MIRA INFORM REPORT

 

 

Report Date :

09.08.2011

 

IDENTIFICATION DETAILS

 

Name :

L AND T INFRASTRUCTURE FINANCE COMPANY LIMITED

 

 

Registered Office :

Mount Poonamallee Road, Manapakkam, Chennai – 600089, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

18.04.2006

 

 

Com. Reg. No.:

18-059527

 

 

Capital Investment / Paid-up Capital :

Rs.6834.000 Millions

 

 

CIN No.:

[Company Identification No.]

U67190TN2006PLC059527

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEL03946F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The company’s main business is to provide finance for infrastructure projects.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 40500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of L and T Group India. It is an established company having satisfactory track. The company is doing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Mount Poonamallee Road, Manapakkam, Chennai – 600089, Tamilnadu, India

Tel. No.:

91-44-22526000

Fax No.:

91-44-22528724

E-Mail :

vinaytripathi@ltfinance.com

Website :

http://www.itinfra.com

 

 

Corporate Mumbai :

B-3, Laxmi Towers, 2nd Floor, Bandra (East), Mumbai – 400051, Maharashtra, India 

Tel. No.:

91-22-40605300

Fax No.:

91-22-40605353

 

 

Regional Office Delhi :

411-415, Narain Manzil, 4th Floor, 23, Barakhamba Road, Connaught Place, , New Delhi – 110001, Delhi, India

Tel. No.:

91-11-47345600

Fax No.:

91-11-47345611

 

 

Regional Office Chennai :

Montieth Place, No47, Montieth Road, Egmore, Chennai – 600008, Tamilnadu, India

Tel. No.:

91-44-66881000

Fax No.:

91-44-66881010

 

 

Regional Office Hyderabad :

1355A, Road No.45, Above HDFc Bank, Jubilee Hills, Hyderabad – 500033, India

Tel. No.:

91-40-30991300

 

 

DIRECTORS

 

AS ON : 30.09.2010

 

Name :

Mr. Yeshwant Moreshwar Deosthalee

Designation :

Director

Address :

1001, Prabhu Kutir, 15, Altamount Road, Mumbai -400 026 – Maharashtra, India

Date of Birth/Age :

06.09.1946

Date of Appointment :

18.04.2006

 

 

Name :

Mr. Sivaraman Narayanaswami

Designation :

Director

Address :

43, Kalpatam Residency, Tower A, Near Cine, Planet, Sion (East), Mumbai -400022, India

Date of Birth/Age :

12.04.1958

Date of Appointment :

18.04.2006

 

 

Name :

Mr. Ramchandra Hanmant Patil

Designation :

Director

Address :

Flat No.901, Gloriosa Apartments, N M Kale Marg, Off. S. K Bole Road, Dadar (West), Mumbai -400 028, Maharashtra, India

Date of Birth/Age :

05.09.1937

Date of Appointment :

12.01.2007

 

 

Name :

Mr. Bhupendranath Vidyanath Bhargava

Designation :

Director

Address :

B/1201, Gulmohar Apts., Ceaser Road, Amboli, Andheri (W), Mumbai 400058, Maharashtra, India

Date of Birth/Age :

16.04.1936

Date of Appointment :

17.02.2007

 

 

Name :

Mr. Krishnamurthy Venkatesh

Designation :

Director

Address :

ECC Apartments, 36-C, B.N .Reddy Road, T. Nagar, Chennai – 600017, Tamilnadu, India

Date of Birth/Age :

30.01.1957

Date of Appointment :

18.04.2006

 

 

Name :

Mr. Richard Charles Tinsley

Designation :

Director

Address :

Hay St Centre, 2 Hay St., Randwick NSW 2031, Australia

Date of Birth/Age :

17.10.1947

Date of Appointment :

12.01.2007

 

 

Name :

Mr. Suneet K Masheshwari

Designation :

Manager

Address :

193, Tower A, Kalpataru Habitat, Dr. S. S. Rao Marg, Parel, Mumbai -400012, Maharashtra, India

Date of Birth/Age :

21.04.1958

Date of Appointment :

21.09.2006

 

 

Name :

Mr. Vipin Jyotindra Shukla

Designation :

Alternate Director

Address :

501, Palm Beach CHS, Gandhigram Road, Juhu, Vile Parle (West), Mumbai -400049, Maharashtra, India

Date of Birth/Age :

21.04.1950

Date of Appointment :

24.04.2010

Date of Ceasing :

20.10.2009

 

 

Name :

Mr. S. Krishna Kumar

Designation :

Secretary

Address :

303, Ravi Apartment, Navghar Road, Mulund (E), Mumbai 400081, Maharashtra, India

Date of Birth/Age :

29.01.1973

Date of Appointment :

09.03.2009

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON : 30.09.2010

 

Names of Shareholders

 

No. of Shares

L and T Capital Holdings Limited, India

 

683399994

Y. M Deosthalee

 

1

K V. Rangaswami

 

1

Narayanaswami Sivaraman

 

1

Krishnamurthy Venkatesh

 

1

Balasubramaniam Ramakrishnan

 

1

T. Subramanian Sundaresan

 

1

 

 

 

Total

 

683400000

 

AS ON : 30.09.2010

 

Category

Percentage

 

 

Bodies corporate

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company’s main business is to provide finance for infrastructure projects.

 

 

GENERAL INFORMATION

 

Bankers :

HDFC Bank (Mauritius) Limited, HSBC Centre, 18 Cybercity, Ebene, Mauritius

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

31.03.2007

Term Loan from Banks

14558.300

13546.600

9400.000

 

Bank Overdraft

2359.257

2165.405

0.000

0.000

10.15% Secured Redeemable Non Convertible Debentures

10550.000

1000.000

1000.000

 

 

 

 

 

 

Total

27467.557

16712.005

10400.000

0.000

 

 

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

30.06.2007

Term Loan From Banks

1500.000

0.000

3250.000

 

Term Loan from Banks

1000.000

0.000

0.000

 

Unsecured Redeemable Non Convertible Debentures Commercial Paper

850.000

0.000

0.000

0.000

Commercial paper (maximum Balance During the Year Rs. 3000.000 millions)

1550.000

1000.000

0.000

 

 

 

 

 

 

Total

4900.000

1000.000

3250.000

0.000

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

12, Dr. Annie Beasant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

 

 

Fellow Subsidiary Company :

L and T Plastic Machinery Limited

 

 

Holding Company :

L and T Capital Holdings Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000000

Equity Shares

Rs.10/- each

Rs.20000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

683400000

Equity Shares

Rs.10/- each

Rs.6834.000 Millions

 

 

 

 

 

Note :

 

All Shares are held by L and T Capital Holdings Limited the Holding Company.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

30.06.2007

SHAREHOLDERS FUNDS

 

 

 

 

1] Share Capital

6834.000

5000.000

5000.000

2430.000

2] Share Application Money

0.000

0.000

0.000

2570.000

3] Reserves & Surplus

3291.679

1266.107

501.517

49.841

4] (Accumulated Losses)

0.000

0.000

0.000

0.000

NETWORTH

10125.679

6266.107

5501.517

5049.841

LOAN FUNDS

 

 

 

 

1] Secured Loans

27467.557

16712.005

10400.000

0.000

2] Unsecured Loans

4900.000

1000.000

3250.000

0.000

TOTAL BORROWING

32367.557

17712.005

13650.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

6.600

0.313

 

 

 

 

 

TOTAL

42493.236

23978.112

19158.117

5050.154

 

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

7.989

7.201

6.956

7.410

Capital work-in-progress

0.000

0.000

0.000

0.000

 

 

 

 

 

INVESTMENT

250.000

1150.000

599.067

2087.389

DEFERREX TAX ASSETS

119.500

26.000

0.000

0.000

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

 

Inventories

0.000
0.000

0.000

0.000

 

Sundry Debtors

4.153
0.000

0.000

0.000

 

Cash & Bank Balances

50.943
2.199

221.199

566.688

 

Other Current Assets

119.352
84.814

27.542

22.293

 

Loans & Advances

303.053
244.226

19.656

35.396

Total Current Assets

477.501
331.239

268.397

624.377

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

 

Other Current Liabilities

911.422
116.573

53.583

55.091

 

Provisions

4.719
3.225

6.550

22.077

Total Current Liabilities

916.141
119.798

60.133

77.168

Net Current Assets

(438.640)
211.441

208.264

547.209

 

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

12.020

15.026

INFRASTRUCTURE LOANS

42554.387

22583.470

18331.810

2393.121

 

 

 

 

 

TOTAL

42493.236

23978.112

19158.117

5050.154

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

30.06.2007

 

 

 

 

 

 

 

OPERATING AND OTHER INCOME           (A)

4504.232

2959.892

1103.240

131.442

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

 

Employees Cost

82.249

62.930

46.259

22.214

 

 

Establishment Expenses

26.432

18.795

13.763

11.808

 

 

Other Expenses

29.839

29.980

21.885

17.702

 

 

Provision and Contingencies

253.600

77.000

0.000

0.000

 

 

TOTAL                                     (B)

392.120

188.705

81.907

51.724

 

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)

4112.112

2771.187

1021.333

79.718

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                      (D)

2456.441

1629.721

334.491

0.000

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                    (E)

1655.671

1141.466

686.842

79.718

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                  (F)

2.479

1.777

1.251

0.764

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                           (G)

1653.192

1139.689

685.591

78.954

 

 

 

 

 

 

Less

TAX                                                               (I)

544.620

375.100

233.915

29.113

 

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                              (J)

1108.572

764.589

451.676

49.841

 

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

972.137

382.847

39.871

0.000

 

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

 

Transfer to General Reserve

222.500

155.000

91.000

9.970

 

 

Tax on Dividend

60.600

20.300

17.700

0.000

 

BALANCE CARRIED TO THE B/S

1797.409

972.137

382.847

39.871

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.21

1.53

0.96

0.57

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

30.06.2007

PAT / Total Income

(%)

24.61
38.50

40.94

37.91

 

 

 
 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

340.52
336.74

248.98

12.49

 

 

 
 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16
0.18

0.12

0.01

 

 

 
 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.28
2.84

2.49

0.01

 

 

 
 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.52
2.76

4.46

8.09

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE OF THE COMPANY

 

The Company achieved commendable results during 2009-10, highlights of which are given below :

 

·         Total assets grew by 77 per cent from Rs.23978.112 millions on March 31, 2009 to Rs.42493.238 millions on March 31, 2010.

·         Total Income grew by S2 per cent from Rs.2959.893 millions in 2008-09 to Rs.4504.232 millions In 2009-10.

·         Profit Before Tax (PBT) grew by 45 per cent from Rs.1139.689 millions In 2008-09 to Rs.1653.192 millions In 2009-10.

·         Profit After Tax (PAT) grew by 45 per cent from Rs.764.589 millions In 2008-09 to Rs.1108.573 millions In 200910.

·         Capital Adequacy Ratio continued to be a comfortable level of around 23.27 per cent compared to the statutorily required 12 per cent as at March 31, 2010.

 

This performance was facilitated by the improved performance of the Indian economy and How of Investment into the infrastructure and capital goods sectors, apart from the positive environment for raising resources. The Company IS cautiously optimistic about its prospectus In 2010-11.

 

FORM : 8

 

Corporate identity number of the company

U67190TN2006PLC059527

Name of the company

LANDT INFRASTRUCTURE FINANCE COMPANY LIMITED

Address of the registered office or of the principal place of  business in India of the company

Mount Poonamallee Road, Manapakkam, Chennai - 600089, Tamil Nadu, India

 

This form is for

Creation of charge

Type of charge

Book debts

Others

Particular of charge holder

HSBC Bank (Mauritius) Limited, HSBC Centre, 18 Cybercity, Ebene, MAURITIUS

Nature of instrument creating charge

Deed of Hypothecation for Book Debts.

Date of instrument Creating the charge

13/07/2011

Amount secured by the charge

Rs. 890.600 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

6 months LIBOR + 190 bps p.a.

 

Terms of repayment

36 months from the date of drawdown.

 

Margin

10%

 

Extent and operation of the charge

First and exclusive hypothecation and charge over all specific present and future receivables pertaining to infrastructure finance portfolio of the Borrower as identified in the stock statement to be provided by the Borrower from time to time (as more particularly described in Part 1 of the Deed of Hypothecation of Book Debt dated July 13, 2011) to secure the external commercial borrowing facility of USD 20 million.

 

Other

Nil

Short particulars of the property charged (Including location of the property)

First and exclusive hypothecation and charge over all specific present and future receivables, book debts, outstanding moneys, claims and bills which are now due and owing or which may at any time.

 

become due and owing to the Borrower in the course of its business by any person, firm, company or body corporate or any debtors or borrowers of the Borrower

 

(i.e. L and T Infrastructure Finance Company Limited) pertaining to infrastructure finance portfolio of the Borrower as identified in the stock statement to be provided by the Borrower from time to time

 

and acceptable to the Bank with an asset cover of 1.10 times of the outstanding under facility (as more particularly described in Part 1 of the Deed of Hypothecation of Book Debt dated July 13, 2011)

 

to secure the external commercial borrowing facility of USD 20 million and all amounts due or outstanding there under from time to time.

FIXED ASSETS

 

·         Computers

·         Furniture and Fixtures

·         Office Equipments

·         Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.96

UK Pound

1

Rs. 73.94

Euro

1

Rs. 64.55

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.