MIRA INFORM REPORT

 

 

Report Date :

10.08.2011

 

IDENTIFICATION DETAILS

 

Name :

NETWORK CLOTHING COMPANY PRIVATE LIMITED

 

 

Registered Office :

2/641 Mangalam Road, Andippalyam, Tirupar – 641687, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.09.1999

 

 

Com. Reg. No.:

18-009010

 

 

Capital Investment/ Paid-up Capital:

Rs. 72.600 Millions

 

 

CIN No.:

[Company Identification No.]

U18101TZ1999PTC009010

 

 

IEC No.:

3293000452

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBN03282G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporters of Hosiery Garments and Fabrics

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

2/641 Mangalam Road, Andippalyam, Tirupar – 641687, Tamilnadu, India

Tel. No.:

91-421-2262022

Fax No.:

91-421-2262044/2262040

E-Mail :

mano@nccindia.com

info@nccindia.com

Website :

http://www.nccindia.com

Area :

49075 Sq.ft.

Location :

Owned

 

 

Factory 1 :

2/225, Mangalam Road, Andipalayam, Tirupur-641607, Tamilnadu, India

 

 

Factory 2 :

NCC Vertex

2/642, Mangalam Road, , Andipalayam, Tirupur-641687, Tamilnadu, India

Tel. No.:

421-2262022

Area :

74175 Sq.ft.

Location :

Owned

 

 

Factory 3 :

NCC Relay

S.F. No.90, 2/642, Mangalam Road, , Andipalayam (PO), Tirupur-641687, Tamilnadu, India

Area :

55000 Sq.ft.

Location :

Owned

 

 

Factory 4 :

NCC Spectra

Plot No. H.14, 4th Cross, C-C Road, SIPCOT Industrial Growth Center, Perundurai-638052

Tel. No.:

91-4294-234025-26

Area :

60000 Sq.ft.

Location :

Owned

 

 

DIRECTORS

 

As On 24.08.2009

 

Name :

Mr. Ravi Murugasamy

Designation :

Managing Director

Address :

149, LRG Layout, Tirupur – 641601, Tamilnadu, India

Date of Birth/Age :

19.06.1968

Qualification :

M.B.A, B.E

Date of Appointment :

16.09.1999

DIN No.:

01957984

 

 

Name :

Mr. Ramiah Nambirajan

Designation :

Director

Address :

7 South Garden, Karuvampalyam, Tirupur - 641604, Tamilnadu, India

Date of Birth/Age :

30.05.1968

Qualification :

B.Com.

Date of Appointment :

16.09.1999

DIN No.:

01957922

 

 

Name :

Mr. Subhash Gounder Ramaswamy

Designation :

Director

Address :

1-D, Kumar Nagar West, Vakiyan Road, Tirupur-641603, Tamilnadu, India

Date of Birth/Age :

06.12.1959

Date of Appointment :

16.09.1999

DIN No.:

01830731

 

 

Name :

Mr. Ramesh Palanisamy

Designation :

Director

Address :

Mangalam Road, Andipalayam (Post), Tirupur - 641687, Tamilnadu, India

Date of Birth/Age :

15.06.1972

Date of Appointment :

16.09.1999

DIN No.:

02274309

 

 

Name :

Mr. Suresh Palanisamy

Designation :

Director

Address :

1-304, Kullegoundan Palayam, Andi Palayam, Tirupur-641652, Tamilnadu, India

Date of Birth/Age :

35 years

Date of Appointment :

16.09.1999

DIN No.:

02274329

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 24.08.2009

 

Names of Shareholders

 

No. of Shares

M. Ravi

 

718000

R. Vijaya

 

2000

S. Ramaswamy

 

1500

P. Ramesh

 

1500

P. Suresh

 

1500

R. Nambirajan

 

1500

 

 

 

Total

 

726000

 

Equity Share Breakup

As On 30.09.2010

 

Category

 

Percentage of Holding

 

 

 

Directors or relatives of directors

 

100.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of Hosiery Garments and Fabrics

 

 

 

 

 

GENERAL INFORMATION

 

Bankers :

        State Bank of India, Commercial Branch, 1443, Trichy Road, Coimbatore-641018

        State Bank of India, Tirupur

        Corporation Bank, Main Branch, 300/1, Mangalam Road, Tirupur – 641604, Tamil Nadu, India

        The South Indian Bank Limited, Tirupur, Tamilnadu, India

        ICICI Bank

        HDFC Bank

        SBI Bank

 

 

Facilities :

Secured Loan

31.03.2010 (Rs. in Millions)

31.03.2009 (Rs. in Millions)

Term Loans

 

 

Corporation Bank – Loan against deposit

34.663

97.883

Corporation Bank – Term Loan

139.838

172.609

Corporation Bank – Vehicle Loan

3.669

2.741

HDFC Bank – Vehicle Loan

0.012

0.158

ICICI Bank Limited – Vehicle Loan

0.000

0.168

SBI - Corporate loan

0.000

7.261

SBI - Term loan

18.858

25.398

Sub total

197.040

306.218

Working Capital

 

 

Corporation Bank - Bills loan

181.480

86.010

Corporation Bank - Current A/c

6.162

6.921

Corporation Bank – PCL

224.133

280.941

Corporation Bank - Demand Loan

10.047

10.230

Corporation Bank – CC

67.122

20.208

ICICI Bank Ltd - Current A/c

0.000

0.044

SBI - Bills loan

18.136

17.891

SBI - EPC loan

93.767

102.499

Sub total

600.847

524.744

Total

797.887

830.962



Unsecured Loan

31.03.2010 (Rs. in Millions)

31.03.2009 (Rs. in Millions)

From Director and Their Relatives

 

 

M. Angammal

0.100

0.100

Total

0.100

0.100

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

N. Sivachalam

Chartered Accountants

Qualification : B.Sc., F.C.A.

Address :

12-Govindarajulu Street Stanes road, Avinashi Road, Tirupur – 641602, Tamilnadu, India

Tel. No.:

91-421-2242644

 

 

Associates :

  • A-Subhashree Openwidth Compacting
  • Jaihind Compactors
  • The Shobana and Company
  • NCC Housing and Infrastructure Development

 

 

CAPITAL STRUCTURE

 

As On 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs. 100/- each

Rs. 75.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

726000

Equity Shares

Rs. 100/- each

Rs. 72.600 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

72.600

72.600

72.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

198.630

171.682

144.960

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

271.230

244.282

217.560

LOAN FUNDS

 

 

 

1] Secured Loans

797.887

830.962

635.524

2] Unsecured Loans

0.100

0.100

0.100

TOTAL BORROWING

797.987

831.062

635.624

DEFERRED TAX LIABILITIES

50.108

41.869

27.714

Others (Advanced Received)

4.997

0.698

4.834

 

 

 

 

TOTAL

1124.322

1117.911

885.732

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

325.289

360.590

296.545

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

25.401

27.472

27.272

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

403.029
367.567

314.920

 

Sundry Debtors

276.852
224.310

238.379

 

Cash & Bank Balances

66.445
91.765

46.968

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

182.115
205.476

134.348

Total Current Assets

928.441
889.118

734.615

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

142.978
146.383

159.678

 

Other Current Liabilities

0.000
0.000

0.000

 

Provisions

12.202
13.275

13.431

Total Current Liabilities

155.180
159.658

173.109

Net Current Assets

773.261
729.460

561.506tttt

 

 

 

 

MISCELLANEOUS EXPENSES

0.371

0.389

0.409

 

 

 

 

TOTAL

1124.322

1117.911

885.732

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1385.165

1402.026

1298.742

 

 

Other Income

403.948

7.833

4.789

 

 

TOTAL                                     (A)

1789.113

1409.859

1303.531

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw materials

 

653.000

 

 

Direct Expenses

1603.723

1199.127

276.384

 

 

Selling and Administrative Expenses

 

 

235.945

 

 

Increase/Decrease in Stock

 

 

(7.398)

 

 

TOTAL                                     (B)

1603.723

1199.127

1157.931

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

185.390

210.732

145.600

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

86.875

106.693

56.818

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

98.515

104.039

88.782

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

55.390

62.562

50.515

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

43.125

41.477

38.267

 

 

 

 

 

Less

TAX                                                                  (I)

16.177

14.756

13.880

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

26.948

26.721

24.387

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

171.682

144.913

120.526

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

198.630

171.682

120.526

 

 

 

 

 

 

Earnings Per Share (Rs.)

37.12

36.81

NA

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.51
1.90

1.87

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

3.11
2.96

2.95

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.44
3.32

3.71

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16
0.17

0.18

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.51
4.06

3.72

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

5.98
5.57

4.24

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Name of the company

NETWORK CLOTHING COMPANY PRIVATE LIMITED

Presented By

CORPORATION BANK, MANGALAM ROAD, TIRUPUR

1) Date and description of instrument creating the change

Term Loan Agreement dated 09.05.2003 for Rs.0.757 millions

Term Loan Agreement dated 09.05.2003 for Rs.15.444 millions

Term Loan Agreement dated 09.05.2003 for Rs.4.966 millions

Term Loan Agreement dated 09.05.2003 for Rs.0.675 millions

Term Loan Agreement dated 09.05.2003 for Rs.7.363 millions

Term Loan Agreement dated 09.05.2003 for Rs.1.320 millions

Export Credit Agreement dated 09.05.2003 for Rs.70.000 millions

Export Credit Agreement dated 09.05.2003 for Rs.100.000 millions

Agreement for Inland/Foreign Bills dated for Rs.100.000 millions

Common Deed of Hypothecation of Movables/ Assets/ Debts dated 09.05.2003 for overall limits.

2) Amount secured by the charge/amount owing on the securities of charge

Particulars

Rs. (in millions)

Term Loan I

0.757

Term Loan II

15.444

Term Loan III

4.966

Term Loan IV

0.675

Term Loan V

7.363

Term Loan VI

1.320

Packing Credit Loan

70.000

Foreign Documentary Bills Negotiation

(Sub Limit for FDB/P/D))

100.000

 

(40.000)

Bank Guarantee Limit

10.000

Total Limits

210.525

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of entire Plant and Machinery and all movable assets of the company. Hypothecation of stock consisting of Raw Materials, Stock in Process, Finished Goods, Stores and Spares, Consumables.

4) Gist of the terms and conditions and extent and operation of the charge.

Purpose :

Term Loan : Take over of Liabilities from the South Indian Bank Limited

PCL : Pre shipment Export Credit

FDBN/D/P : Post shipment Export Finance

 

B.G. : To issue guarantees in favour of AEPC for procuring Export Quota.

 

Rate of Interest :

For Term Loan : @ CBMTLR i.e. 12.25% p.a. raising or falling

For PCL/ FDBN/ D/P @ 7.5% p.a.

Margin : PCL, BG – 25%

 

Repayment :

 

Term Loan I

10 EMI of Rs.0.080 millions

Term Loan II

30 monthly instalments of Rs.0.350 millions

Term Loan III

42 EMI of Rs.0.180 millions

Term Loan IV

54 EMI of Rs.0.017 millions

Term Loan V

55 EMI of Rs.0.176 millions

Term                                                                                                                                                                                 Loan VI

55 EMI of Rs.0.048 millions

Packing Credit Loan

Within 9 days from the date of disbursement out of the process of export bills negotiated

Foreign Documentary Bills Negotiation

Not to exceed 90 days

5) Name and Address and description of the person entitled to the charge.

Corporation Bank,

Mangalam road, Tirupur

6) Date  and brief description of instrument modifying the charge

Inter-se pari parsu agreement between the participating banks in the multiple banking arrangement dated 25.04.2005 (inter-se pari parsu agreement between corporation bank and state bank of India)

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The charge on the assets of the capacity has been modified as follows:

The charge on assets of the company with corporation bank for Rs. 410.165 millions has been created and also another charge on the assets of the company with state bank of India for Rs. 255.000 millions has been created. Those two banks have entered into an inter bank agreement for collectively taking charge on current / movable assets as per the terms and conditions of inter – se pari passu agreement between the participating banks in the multiple banking arrangement.

 

Corporate identity number of the company

U18101TZ1999PTC009010

Name of the company

NETWORK CLOTHING COMPANY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

2/641 Mangalam Road, Andippalyam, Tirupar – 641687, Tamilnadu, India

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Hypothecation of Movable Fixed & Current Assets

Particular of charge holder

Corporation Bank - Main Branch, 300/1, Mangalam Road, Tirupur – 641604, Tamil Nadu, India

e-mail id: cb087@corpbank.co.in

Nature of instrument creating charge

Common Deed of Hypothecation of Movables/Debts/Assets

Date of instrument Creating the charge

22.01.2010

Amount secured by the charge

Rs. 772.200 millions

Brief of the principal terms an conditions and extent and operation of the charge

a) Rate of Interest - Cash Credit , Corporate Loan , Demand Loan Secured, Term Loans: 11% p.a. (COBAR minus 1%) subject to revision from time to time.

FDBN/FDBP/FDBD/PSCFC/DIRECT PARCEL BILL, PCL  : 9.25% pa

b) Terms of repayment - Cash Credit: Running Account repayable on demand subject to Annual Renewal

Corporate Loan& TLS (Existing): Existing terms continue

TLS (NEW) : 6 months RPI, 60 Monthly Instalments of Rs.167000/- each. Interest to be paid as and when debited

PCL: Each PCL opened will have to be liquidated within a period not exceeding 180 days by by way of Negotiation. Purchase/Discount of Export Bills.

FBN/P/D/Direct Parcel Bill-Sight Bills to be paid within the normal transit period.

c) Margin - CC - 25% Stock and Book Debts

PCL - 25% of FOB Value

Term Loan (New): 25%

INLC/ImLC - 10%

BG - 25%

d) Extent and operation of charge –

1. For CC - Hypothecation of Inventory for domestic Sales and Domestic Receivables

2. for Corporate Loan - Continuing I charge on entire Fixed Assets(except on the assets exclusively charged to SBI)

3. For DLS - Hyp of specific duty draw Back Receivables.

4. PCL - Pari-passu I charge on Inventory cum Book Debts/Current Assets

5. Term Loan (New): Purchase/Import of Machinery & Construction of Factory

e) Others –

1. Personal Guarantee of M. Ravi

2. Continued Charge on 9 properties with Pari-Passu with State Bank of India.

Particulars of the property charged

For CC - Hypothecation of Inventory for domestic Sales and Domestic Receivables

For Corporate Loan - Continuing I charge on entire Fixed Assets(except on the assets exclusively charged to SBI)

For DLS - Hyp of specific duty draw Back Receivabes.

PCL - Pari-passu I charge on Inventory cum Book Debts/Current Assets

Term Loan (New): Purchase/Import of Machinery & Construction of Factory

Hypothecation /Mortgage of Entire movable Fixed Assets & Current Assets with Pari-Passu with State Bank of India, Commercial Branch, Coimbatore.

 

Date of instrument modifying the charge

17.09.2008

Particulars of the present modification

The Existing Charge of Rs.667.200 millions stands enhanced to Rs.772.200 millions on Hypothecation of entire Movable Fixed and Current Assets of the Company on Pari-Passu with State Bank of India, Commercial Branch, Coimbatore. Exclusive I charge on Assets financed exclusively by Banks continues with such Financing Banks and only II charge on such assets available to other Bankers.

 

 

Fixed Assets

        Land

        Building

        Plant and Machinery

        Electrical and fittings

        Furniture and Fittings

        Computer and Software

        Office equipments

        Vehicles

 

Website Details :

 

They are one of the leading manufacturers of knitted garments in Tirupur, the Knit City of South India. They are committed to the delivery of quality products meeting required standards and specifications backed by the state-of-the-art infrastructure and skilled work force; subject is able to create the success story.

 

Every member of the NCC family has a defined and inevitable role in the process and progress. The company holds fast to its Human Resource policies by ensuring decent working hours, work environment, adequate training programmes to motivate and develop their capabilities. Performance monitoring and appraisal is a vital function in subject's HR Policy.

 

The company has been conferred with the SA 8000 and ETI-GSP certifications for its social accountability – benchmarking the working hours, social security benefits and following Health and Safety measures. Above all, this factor is evident from the smiles that have grown with the company, over the years.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.17

UK Pound

1

Rs.73.72

Euro

1

Rs.64.26

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.