MIRA INFORM REPORT

 

 

Report Date :

10.08.2011

 

IDENTIFICATION DETAILS

 

Name :

TRS WHOLESALE CO. LIMITED

 

 

Formerly Known As :

GALLANTBUY LIMITED

 

 

Registered Office :

24 Bedford Row, London, WC1 4EB.

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

10.03.1987

 

 

Com. Reg. No.:

02108436

 

 

Legal Form :

Private Limited

 

 

Line of Business :

Wholesalers of ethnic foods and general groceries.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

(31.12.2010)

Current Rating

(31.03.2011)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


Company Identification Details

 

Subject Reported on

TRS WHOLESALE CO. LIMITED

Registration Number

02108436

VAT Number

GB109779728

Address

3 SOUTHBRIDGE WAY, THE GREEN, SOUTHALL, MIDDLESEX, UB2 4AX.

Telephone

0208 8435400

Facsimile

0208 5717767

Email

mail@trs.co.uk

Web Address

www.trs.co.uk

 

Official Company Data

 

 

 

 

 

Legal Form

Private Limited

Registration Number

02108436

VAT Number

GB109779728

Subject Status

Trading

Date of Incorporation

10/03/1987

Registered Office

24 BEDFORD ROW, LONDON, WC1 4EB.

History

24/04/1987 : Change of name from GALLANTBUY LIMITED.

Date of Last Annual Return to Registry

20/09/2010

Accounts

The last filed accounts at Companies House are those to 31/12/2010

Accounting Reference Date

31/12

 

 

 

Operations

 

 

Activities

Wholesalers of ethnic foods and general groceries.

Nace Code

1513

Premises

Owned,Offices,Warehouse

Staff Employed

103

Import Countries

ALL OVER THE WORLD

Export Countries

EUROPE

Bankers

NATIONAL WESTMINSTER BANK PLC

Address

KINGSLAND.

Sort Code

601218

Auditors

Mehta & Tengra

 

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

4

5

8

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

08/07/2011

Other retail sale in specialised stores

08/07/2011

Other retail sale in specialised stores

14/06/2011

Other retail sale in specialised stores

14/06/2011

Other retail sale in specialised stores

11/04/2011

Miscellaneous

13/01/2011

Wholesale of chemical products

02/11/2010

Miscellaneous

19/10/2010

Miscellaneous

23/11/2009

Other credit granting

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

21/05/1990

Companies House Gazette

Change among directors of a company

22/06/1987

Companies House Gazette

Special resolutions passed under section 95 disapplication of pre-emption rights

22/06/1987

Companies House Gazette

"Resolutions which give vary

22/06/1987

Companies House Gazette

Alteration in memorandum or articles of association

01/06/1987

Companies House Gazette

Change among directors of a company

22/04/1987

Companies House Gazette

Change in the situation of a company's registered office

 

 

 

Company Secretary

 

 

Secretary

MR HATIM TAHERALLY SUTERWALLA

Service Address

2 GEORGIAN WAY, HARROW ON THE HILL, HARROW, MIDDLESEX, HA1 3LF.

Country of Origin

UNITED KINGDOM

Date of Birth

19/10/1940

Appointment Date

20/09/1992

Other Directorships

T.R.SUTERWALLA & SONS LIMITED, T.R. SUTERWALLA (EXPORTS) LIMITED, TRS CASH & CARRY LIMITED, TRS ASSET MANAGEMENT LTD, TRS INTERNATIONAL FOODS LIMITED, PICKWICK FOODS (LONDON) LIMITED, HIGHLIGHTERPEN LIMITED, TARHOUSE MANAGEMENT LIMITED, TRS INVESTMENTS LIMITED, TRS CASH & CARRY (HOLDINGS) LIMITED, TRS INTERNATIONAL FOODS (HOLDINGS) LIMITED, T.R. SUTERWALLA & SONS (HOLDINGS) LIMITED, TRS WHOLESALE CO. (HOLDINGS) LIMITED, TRS ASSET MANAGEMENT (HOLDINGS) LIMITED, TRS INVESTMENTS (HOLDINGS) LIMITED, TRS GROUP (UK) LIMITED

 

 

 

Directors

 

 

Director

MR SIRAJ TAHERALLY SUTERWALLA

Service Address

1 AUDLEY ROAD, LONDON, W5 3ES.

Country of Origin

UNITED KINGDOM

Date of Birth

05/11/1944

Appointment Date

20/09/1992

Other Directorships

T.R.SUTERWALLA & SONS LIMITED, T.R. SUTERWALLA (EXPORTS) LIMITED, TRS CASH & CARRY LIMITED, TRS ASSET MANAGEMENT LTD, TRS INTERNATIONAL FOODS LIMITED, PICKWICK FOODS (LONDON) LIMITED, HIGHLIGHTERPEN LIMITED, TRS INVESTMENTS LIMITED, TRS CASH & CARRY (HOLDINGS) LIMITED, TRS INTERNATIONAL FOODS (HOLDINGS) LIMITED, T.R. SUTERWALLA & SONS (HOLDINGS) LIMITED, TRS WHOLESALE CO. (HOLDINGS) LIMITED, TRS ASSET MANAGEMENT (HOLDINGS) LIMITED, TRS INVESTMENTS (HOLDINGS) LIMITED, TRS GROUP (UK) LIMITED


Director


MR HATIM TAHERALLY SUTERWALLA

Service Address

2 GEORGIAN WAY, HARROW ON THE HILL, HARROW, MIDDLESEX, HA1 3LF.

Country of Origin

UNITED KINGDOM

Date of Birth

19/10/1940

Appointment Date

20/09/1992

Other Directorships

T.R.SUTERWALLA & SONS LIMITED, T.R. SUTERWALLA (EXPORTS) LIMITED, TRS CASH & CARRY LIMITED, TRS ASSET MANAGEMENT LTD, TRS INTERNATIONAL FOODS LIMITED, PICKWICK FOODS (LONDON) LIMITED, HIGHLIGHTERPEN LIMITED, TARHOUSE MANAGEMENT LIMITED, TRS INVESTMENTS LIMITED, TRS CASH & CARRY (HOLDINGS) LIMITED, TRS INTERNATIONAL FOODS (HOLDINGS) LIMITED, T.R. SUTERWALLA & SONS (HOLDINGS) LIMITED, TRS WHOLESALE CO. (HOLDINGS) LIMITED, TRS ASSET MANAGEMENT (HOLDINGS) LIMITED, TRS INVESTMENTS (HOLDINGS) LIMITED, TRS GROUP (UK) LIMITED


Director


MR MANSOOR TAHERALLY SUTERWALLA

Service Address

8 INGLEBY DRIVE, HARROW ON THE HILL, MIDDLESEX, HA1 3LE.

Country of Origin

UNITED KINGDOM

Date of Birth

28/10/1945

Appointment Date

20/09/1992

Other Directorships

T.R.SUTERWALLA & SONS LIMITED, LANDMARK WHOLESALE LIMITED, T.R. SUTERWALLA (EXPORTS) LIMITED, TRS CASH & CARRY LIMITED, TRS ASSET MANAGEMENT LTD, TRS INTERNATIONAL FOODS LIMITED, PICKWICK FOODS (LONDON) LIMITED, HIGHLIGHTERPEN LIMITED, TRS INVESTMENTS LIMITED, TRS CASH & CARRY (HOLDINGS) LIMITED, TRS INTERNATIONAL FOODS (HOLDINGS) LIMITED, T.R. SUTERWALLA & SONS (HOLDINGS) LIMITED, TRS WHOLESALE CO. (HOLDINGS) LIMITED, TRS ASSET MANAGEMENT (HOLDINGS) LIMITED, TRS INVESTMENTS (HOLDINGS) LIMITED, TRS GROUP (UK) LIMITED


Director


IQBAL TAHERALLY SUTERWALLA

Service Address

10 FRINGEWOOD CLOSE, NORTHWOOD, MIDDLESEX, HA6 2TH.

Country of Origin

UNITED KINGDOM

Date of Birth

16/03/1950

Appointment Date

20/09/1992

Other Directorships

T.R.SUTERWALLA & SONS LIMITED, T.R. SUTERWALLA (EXPORTS) LIMITED, TRS CASH & CARRY LIMITED, TRS ASSET MANAGEMENT LTD, TRS INTERNATIONAL FOODS LIMITED, PICKWICK FOODS (LONDON) LIMITED, HIGHLIGHTERPEN LIMITED, TRS INVESTMENTS LIMITED, TRS CASH & CARRY (HOLDINGS) LIMITED, TRS INTERNATIONAL FOODS (HOLDINGS) LIMITED, T.R. SUTERWALLA & SONS (HOLDINGS) LIMITED, TRS WHOLESALE CO. (HOLDINGS) LIMITED, TRS ASSET MANAGEMENT (HOLDINGS) LIMITED, TRS INVESTMENTS (HOLDINGS) LIMITED, TRS GROUP (UK) LIMITED


Director


MR FAKHRUDDIN TAHERALLY SUTERWALLA

Service Address

6 INGLEBY DRIVE, HARROW ON THE HILL, HARROW, MIDDLESEX, HA1 3LE.

Country of Origin

UNITED KINGDOM

Date of Birth

03/02/1938

Appointment Date

20/09/1992

Other Directorships

T.R.SUTERWALLA & SONS LIMITED, T.R. SUTERWALLA (EXPORTS) LIMITED, TRS CASH & CARRY LIMITED, TRS ASSET MANAGEMENT LTD, TRS INTERNATIONAL FOODS LIMITED, PICKWICK FOODS (LONDON) LIMITED, HIGHLIGHTERPEN LIMITED, TRS INVESTMENTS LIMITED, TRS CASH & CARRY (HOLDINGS) LIMITED, TRS INTERNATIONAL FOODS (HOLDINGS) LIMITED, T.R. SUTERWALLA & SONS (HOLDINGS) LIMITED, TRS WHOLESALE CO. (HOLDINGS) LIMITED, SOUK MANAGEMENT LIMITED, TRS ASSET MANAGEMENT (HOLDINGS) LIMITED, TRS GROUP (UK) LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

100,000

Principal Shareholder

99,999 TRS Wholesale Co. (Holdings) Ltd

 

1 TRS Wholesale Co. (Holdings) Ltd

 

1 Fakhruddin Taherally Suterwalla

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Ultimate Parent

TRS WHOLESALE CO. (HOLDINGS) LIMITED

 

 

 

Financial Data– Statutory Accounts

 

 

For annual accounts images, view the Document Image list

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Currency

GBP

GBP

GBP

GBP

SALES

39550

37190

33075

28142

Cost of goods sold

31050

28143

26459

21818

GROSS PROFIT

8500

9047

6616

6324

Wages and Salaries

1953

1882

1722

1547

Auditors Fees

5

5

5

5

Non-Audit Fees

7

9

6

6

Trading Profit

2037

2226

613

1553

Depreciation

67

68

74

74

OPERATING PROFIT

1970

2158

539

1479

Non Trading Income

30

78

449

122

Interest Payable

41

11

52

42

PRE TAX PROFIT

1959

2225

936

1559

Taxation

578

618

265

458

PROFIT AFTER TAX

1381

1607

671

1101

RETAINED PROFITS

1381

1607

671

1101

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

709

641

748

677

Tangible Assets

709

641

748

677

Fixed Assets

501

521

551

557

Intermediate assets

208

120

120

120

Due From Group

 

 

77

 

TOTAL CURRENT ASSETS

15707

22449

16177

15398

Trade debtors

2849

3232

2745

2878

Stocks

4501

3717

4573

2481

Other Current Assets

8357

15500

8859

10039

Misc Current Assets

2773

1934

1276

523

Cash

5584

13566

7583

9516

TOTAL ASSETS

16416

23090

16925

16075

TOTAL CURRENT LIABILITIES

3131

11198

6640

6461

Trade creditors

2393

1716

2006

1442

Short Term Loans

661

1194

745

2159

Bank Overdraft

661

1194

745

2159

Other Liabilities

77

8288

3889

2860

WORKING CAPITAL

12576

11251

9537

8937

TOTAL LONG TERM LIABS

13

 

 

 

Other Liabilities

13

 

 

 

NET ASSETS/(LIABILITIES)

13272

11892

10285

9614

SHARE CAPITAL + RESERVES

13272

11892

10285

9614

Share Cap + Sundry Res

100

100

100

100

Issued Share Capital

100

100

100

100

Profit and Loss account

13172

11792

10185

9514

SHAREHOLDERS FUNDS

13272

11892

10285

9614

CAPITAL EMPLOYED

13285

11892

10285

9614

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

(7548)

6237

183

1705

Increase in Cash

(7449)

5535

(520)

724

Auditors Remuneration

5

5

5

5

Liquid Assets

8433

16798

10328

12394

Net Working Capital

12576

11251

9537

8937

Other Deferred Liabs

13

 

 

 

Tangible Net Worth(T.N.W)

13272

11892

10285

9614

Equity

13272

11892

10285

9614

Number of Years Trading

23

22

21

20

Number of Employees

103

94

89

85

Profit per Employee

19019.4

23670.2

10516.9

18341.2

Sales per Employee

383980.6

395638.3

371629.2

331082.4

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Current Ratio

5

2

2.4

2.4

Pre Tax Profit Margin%

5

6

2.8

5.5

Gross Profit%

21.5

24.3

20

22.5

Debtors Days (D.S.O)

26

32

30

37

Creditors Days (D.P.O)

22

17

22

19

Quick Ratio

3.6

1.7

1.7

2

W.I.P/Inventory Days

52.9

48.2

63.1

41.5

Return on Investment%

14.3

17.1

9

13.6

Return on Assets%

11.9

9.6

5.5

9.7

T.N.W/Total Assets%

80.8

51.5

60.8

59.8

Return on Capital%

14.7

18.7

9.1

16.2

Rtn on Shareholders Funds%

14.8

18.7

9.1

16.2

Working Capital/Sales%

31.8

30.3

28.8

31.8

Borrowing Ratio%

5

10

7.2

22.5

Equity Gearing%

422.1

106.2

154.9

148.8

Stock Turnover

8.8

10

7.2

11.3

Days Purchases Outstanding

28.1

22.3

27.7

24.1

Sales/Fixed Assets

78.9

71.4

60

50.5

 

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

592

689

716

710

Pre-Tax Profit Margin

2.7

2.1

3.2

2.6

Current Ratio

1.2

1.2

1.2

1.2

Borrowing Ratio

63

69

92.6

77

Return on Capital

17.4

17.2

24.5

16.5

Creditors Days

30

25

27

27

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Production, processing and preserving of meat and meat products

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/12/2010.

 

Turnover

Turnover has increased from GBP 37,190,000 to GBP 39,550,000, a growth of 6 % in the period.

 

Operating Profit

Totalled GBP 1,970,000. In the year prior a Profit of GBP 2,158,000 was achieved.

 

Pre Tax Profit

The subject's profit decreased by 11 % over the previous year.

 

Working Capital

The company's working capital has improved in the period by 12 %.

 

Net Worth

Net worth was GBP 13,272,000.

 

Fixed Assets

The subject's fixed assets increased during the year by GBP 68,000 to GBP 709,000 and are now 4 % of total assets compared with 2 % in the previous year.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.17

UK Pound

1

Rs.73.72

Euro

1

Rs.64.26

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.