1. Summary Information         

 

 

Country

India

Company Name

BHAVI INTERNATIONAL LIMITED

Principal Name 1

Mr. Sukesh Mansukhlal Shah

Status

Moderate

Principal Name 2

Mr. Umesh Mansukhlal Shah

 

 

Registration #

11-082456

Street Address

209, Mewad, Patanwala Industrial Complex, L.B.S. Marg, Ghatkopar (West), Mumbai – 400086, Maharasahtra, India

Established Date

27.10.1994

SIC Code

--

Telephone#

91-22-25000429/25006035/67969600

Business Style 1

Manufacturer

Fax #

91-22-25005008

Business Style 2

--

Homepage

www.bhaviindia.com

Product Name 1

Dyes

# of employees

Not Available

Product Name 2

Agro Chemicals / Pesticides

 

Paid up capital

Rs.8,195,000/-

Product Name 3

Pharmaceuticals (Bulk Drug)

Shareholders

Directors or relatives of Directors – 92.00%

Other top fifty shareholders – 8.00%

Banking

Bank of Baroda

Public Limited Corp.

No

Business Period

17 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (29)

Related Company

Relation

Country

Company Name

CEO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

66,485,000

Current Liabilities

25,752,000

Inventories

28,224,000

Long-term Liabilities

58,135,000 

Fixed Assets

7,572,000

Other Liabilities

0

Deferred Assets

65,000

Total Liabilities

83,887,000

Invest& other Assets

621,000

Retained Earnings

10,885,000

 

 

Net Worth

19,080,000

Total Assets

102,967,000

Total Liab. & Equity

102,967,000

 Total Assets

(Previous Year)

83,856,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

83,285,000

Net Profit

604,000

Sales(Previous yr)

110,896,000

Net Profit(Prev.yr)

767,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MIRA INFORM REPORT

 

 

Report Date :

13.08.2011

 

IDENTIFICATION DETAILS

 

Name :

BHAVI INTERNATIONAL LIMITED

 

 

Registered Office :

209, Mewad, Patanwala Industrial Complex, L.B.S. Marg, Ghatkopar (West), Mumbai – 400086, Maharasahtra,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

27.10.1994

 

 

Com. Reg. No.:

11-082456

 

 

Paid-up Capital :

Rs.8.195 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1994PLC082456

 

 

TAN No.:

[Tax Deduction and Collection Account No.]

MUMB06224B

 

 

PAN No.:

[Permanent Account No.]

AAACB1746P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals and Dyes Color Additives

 

 

No. of Employees :

Not Available

 

 

RATING and COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 76000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office / Administrative Office :

209, Mewad, Patanwala Industrial Complex, L.B.S. Marg, Ghatkopar (West), Mumbai – 400086, India

Tel. No.:

91-22-25000429/25006035/67969600

Fax No.:

91-22-25005008

E-Mail :

info@bhaviindia.com

umesh@bhavi.india.com

Website :

www.bhaviindia.com

 

 

Overseas Representative :

Bhavi U.K. Limited

210, Field end Road, Eastcote, Middlesex HA5 102, UK

Tel. No.:

0181-8662897

Fax No.:

0181-58200217

Mobile No. :

00449532700

 

 

Factory 1 :

Vapi, Gujarat, India

 

 

Factory 2 :

Tarapur, Maharashtra, India

 

 

Factory 3 :

Ankleshwar, Gujarat, India

 

 

Factory 4 :

Navi Mumbai, Maharashtra, India

 

 

Factory 5 :

Pune, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Sukesh Mansukhlal Shah

Designation :

Director

Address :

Kirti Co-Operative Housing Society Limited, 4th Floor, Tilak Road, Ghatkopar (East), Mumbai – 400077, Maharasahtra, India.

Date of Birth/Age :

09.09.1957

Date of Appointment :

19.09.2003

DIN No.:

01463406

 

 

Name :

Mr. Umesh Mansukhlal Shah

Designation :

Director

Address :

503, New satyam Shivam Sunder, Co-Operative Housing Society Limited, RN Narkar Marg, Ghatkopar (East), Mumbai – 400077, Maharasahtra, India.

Date of Birth/Age :

24.10.1961

Date of Appointment :

23.09.2005

DIN No.:

01373445

 

 

Name :

Mr. Shailesh Mansukhlal Shah

Designation :

Director

Address :

503, Ghatkopar New Prabhat Co-Operative Housing Society Limited, Bhanushali Lane, Ghatkopar (East), Mumbai – 400077, Maharasahtra, India.

Date of Birth/Age :

11.06.1955

Date of Appointment :

28.09.2004

DIN No.:

01292762

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Umesh Mansukhlal Shah,

 

73410

Sukesh Mansukhlal Shah

 

73510

Shailesh Mansukhlal Shah

 

77310

Mansukhlal Bharilal Shah

 

25510

Pravinchandra Bharilal Shah

 

12910

Ushma Umesh Shah

 

18400

Nita Shailesh Shah

 

37400

Indiraben Natwarlal Shah

 

71300

Parul Mitesh shah

 

21000

Ashok Govinddas Mervana

 

3000

Geeta Divyesh Shah

 

15100

Kalpesh Koshorchandra Shah

 

11100

Jitesh Pravinchandra Shah

 

20410

Rajanikant Jamnadas Shah HUF

 

4000

 

 

Equity Share Break up (Percentage of Total Equity)

As on 30.9.2010

 

Category

Percentage

Directors or relatives of Directors

92.00

Other top fifty shareholders

8.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals and Dyes Color Additives

 

 

Products :

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Bank of Baroda ,Ghatkopar East Branch, Chetan Building – A, Rajawadi Road, Ghatkopar (East), Mumbai – 400077, Maharashtra, India
  • Citicorp Bank
  • Barclays Bank
  • Standard Chartered Bank

 

 

Facilities :

Secured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Bank of Baroda

 

 

Foreign Bill Purchase

15.234

14.004

Packing Credit

40.000

24.234

Post Shipment Demand Loan

0.717

0.262

A

55.951

38.500

Citicorp Bank Car Loan

0.020

0.141

Loan Against LIC Policy

1.143

0.878

B

1.163

1.019

Total                                                                A+B

57.114

39.519

 

Note:

Against security of stock, book debts, other recoverables, fixed assets, accessories, besides security of managing director and personal guarantee by all the directors)

 

Unsecured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

From Other

 

 

Barclays Bank

0.411

1.133

Cholamandalam DBS Finance Limited

0.206

0.567

Standard Chartered Bank

0.404

1.318

Total

1.021

3.018

 

 

 

Banking Relations :

--

 

 

Financial Institution :

  • Cholamandalam DBS Finance Limited

 

 

Auditors :

 

Name :

V V  Pandya and Associates

Chartered Accountant

Address :

A/103, Guatam Towers, Naupada, Ghokale Road, Thane (West), Thane – 400602, Maharasahtra, India.

E-mail :

vvpandya@vsnl.com

PAN.:

AEAPP5592C

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed and Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

819470

Equity Shares

Rs.10/- each

Rs.8.195 Millions

 

 

 

 

 

Notes:

Included in above are 115000 equity shares of Rs. 10/- each allotted as fully paid up for consideration other than cash)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

8.195

8.195

8.195

2] Share Application Money

0.000

0.000

0.000

3] Reserves and Surplus

10.885

10.087

9.794

4] (Accumulated Losses)

0.000

0.000

0.00

NETWORTH

19.080

18.282

17.989

LOAN FUNDS

 

 

 

1] Secured Loans

57.114

39.519

31.225

2] Unsecured Loans

1.021

3.018

6.285

TOTAL BORROWING

58.135

42.537

37.510

DEFERRED TAX LIABILITIES

0.000

0.125

0.000

 

 

 

 

TOTAL

77.215

60.944

55.499

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

7.572

8.317

9.302

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.621

0.261

0.234

DEFERREX TAX ASSETS

0.065

0.000

0.349

 

 

 

 

CURRENT ASSETS, LOANS and ADVANCES

 

 

 

 

Inventories

28.224

9.515

10.771

 

Sundry Debtors

48.423

40.468

38.045

 

Cash and Bank Balances

0.698

1.495

0.742

 

Other Current Assets

2.628

4.509

4.681

 

Loans and Advances

14.736

19.291

17.373

Total Current Assets

94.709

75.278

71.612

Less : CURRENT LIABILITIES and PROVISIONS

 

 

 

 

Sundry Creditors

16.308

15.190

22.608

 

Other Current Liabilities

9.241

7.233

3.390

 

Provisions

0.203

0.489

0.000

Total Current Liabilities

25.752

22.912

25.998

Net Current Assets

68.957

52.366

45.614

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

77.215

60.944

55.499

 

 

PROFIT AND LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

83.285

110.896

107.791

 

 

Other Income

2.649

1.987

2.241

 

 

TOTAL                                    

85.934

112.883

110.032

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

63.548

87.633

94.107

 

 

Administrative Expenses

10.079

8.228

6.717

 

 

Selling Expenses

5.118

6.873

3.700

 

 

TOTAL                                    

78.745

102.734

104.524

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

7.189

10.149

5.508

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

5.568

7.891

3.604

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                              

1.621

2.258

1.904

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.813

0.986

1.200

 

 

 

 

 

 

PROFIT BEFORE TAX                          

0.808

1.272

0.704

 

 

 

 

 

Less

TAX                                                                 

0.204

0.505

0.271

 

 

 

 

 

 

PROFIT AFTER TAX                

0.604

0.767

0.433

 

 

 

 

 

 

DEFERRED TAX ASSET

0.190

(0.474)

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.029

0.043

 

BALANCE CARRIED TO THE B/S

0.794

0.264

0.390

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

92.761

77.553

 

TOTAL EARNINGS

NA

92.761

77.553

 

 

 

 

 

 

IMPORTS

NA

0.676

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.74

0.94

0.53

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.70

0.68

0.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.97

1.15

0.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.79

1.52

0.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.07

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.40

3.60

3.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.68

3.29

2.75

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

During the year the company earned an income of Rs.85.934 Millions by way of sales and other income (previous year Rs.112.883 Millions). After offsetting the expenses company made Net profit after tax Rs.0.604 Millions (previous year Rs.0.767 Millions).

 

 

FORM 8 :

 

Corporate identity number of the company

U51900MH1994PLC082456

Name of the company

BHAVI INTERNATIONAL LIMITED

Address of the registered office or of the principal place of  business in India of the company

209, Mewad, Patanwala Industrial Complex, L.B.S. Marg, Ghatkopar (West), Mumbai – 400086, India

This form is for

Modification of charge

Type of charge

Immovable property

Book debts

Stocks, outstanding, furniture and fixtures

Particular of charge holder

Bank of Baroda

Ghatkopar East Branch, Chetan Building – A, Rajawadi Road, Ghatkopar (East), Mumbai – 400077.

Email Id : ghaeas@bankofbaroda.com

Nature of instrument creating charge

Supplemental Composite Agreement of Hypothecation of goods, book debts, movable Machinery and Vehicles, supplemental Memorandum of entry of deposit of title deeds in respect of advance secured by equitable mortgage of immovable properties.

Date of instrument Creating the charge

24.06.2011

Amount secured by the charge

Rs.52.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest for cash credit limit 6.25% over Rte of the bank per annum.

 

Terms of Agreement

As per the Agreement

 

Margin

40% on book debts and 25% on stocks

 

Extend and operation of the charge

Until repayment

 

Others

As per the Agreement

Short particulars of the property or asset(s) charged (including complete address and location of the property)

  • Hypothecation of stocks, receivables, book debts, claims, bills contracts, engagements and securities.

 

  • All tangible movable machinery, cranes, crafts, spares tools of the company

 

  • Unit No.202,209,210 and 211 at mewad, Patanwala Industrial Complex, L.B.S. Marg, Ghatkopar (West), Mumbai – 400086

Date of instrument modifying the charge

22.09.2009

Particulars of the present modification

Bank provided the co with additional working capital term loan limit of Rs.15.500 Millions. Earlier limit has been revised and present new limit stands as

  1. Line of credit Rs.37.000 Millions, sub-limit-FBP/UFBP/PSDL/PC Rs.37.000 Millions, Packing Credit Rs.20.000 Millions, Cash Credit Rs.20.000 Millions, Letter of Credit Rs.10.000 Millions
  2. Working capital Limit Rs.15.500 Millions. Total limit decreased to Rs.52.500 Millions from Rs.53.000 Millions.  In Addition to co earlier property being continued mortgage co has created mortgage in unit no.206, Mewad, District Mumbai.

 

 

FIXED ASSETS:

  • Office Premises
  • Office Equipment
  • Lab Equipment
  • Computer
  • Furniture
  • Motor Car
  • Air Conditioner
  • Electrification
  • Mobile Phone

 

 

AS PER WEBSITE DETAILS

 

PROFILE:

The Bhavi Group, established in 1978, is synonymous with quality products and services in the Chemical industry. Its philosophy has been and will be to make available the benefits of technology to users in India and abroad.

 

As an established business house, the Bhavi Group has penetrated the fields of Chemical Conversion, Material and Indenting. Today it stands on the threshold of being named an Export House in Chemicals and allied products.

 

The Groups success in traditional endeavors of Trade and Manufacture have emboldened them
to set new targets and inclucate the self reliance required to achieve them.

 

With this as a solid foundation, the Group looks towards the world as Global market for export of its products and expertise. Satisfied customers in the Far East, Europe, U.K., U.S.A., Middle East and Africa testify to its spirit of enterprise and passion for quality.

 

 


CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.27

UK Pound

1

Rs.73.34

Euro

1

Rs.64.58

 


 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

YES

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial and operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.