MIRA INFORM REPORT

 

 

Report Date :           

16.08.2011

 

IDENTIFICATION DETAILS

 

Name :

ACL METAIS LTDA

 

 

Registered Office :

Rua São Marcos,237 - Parque Industrial Ribeiro Do Colegio, Zip Code 18147-000 - Aracariguama/Sp

 

 

Country :

Brazil

 

 

Financials (as on) :

31.12.2008

 

 

Date of Incorporation :

25.03.1997

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trade, Import and Export of Metallurgic Raw Material, Agricultural and Chemical Raw Material.

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1.000.000,00

Status :

Moderate

Payment Behaviour :

Slow but Correct 

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Brazil

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

ACL METAIS LTDA

 

 

Company ADDRESSES

 

MAIN ADDRESS:

RUA SÃO MARCOS,237 - PARQUE INDUSTRIAL RIBEIRO DO COLEGIO

ZIP CODE/CITY:

18147-000 - ARACARIGUAMA/SP

 

 

PHONE:

11 4204-2000

FAX:

11 4204-2000

E-MAIL:

antonio.varga@aclmetais.com.br

WEB SITE:

www.aclmetais.com.br

 

BRANCHES:

 

 

 

ADDRESS:

AV MARCOS KONDER,950 ED. VALENTIN CENTER, SALA L4 - CENTRO

ZIP CODE/CITY:

88301-906 ITAJAÍ/SC

 

 

LEGAL DATA

 

MAIN ACTIVITIES:

 

TRADE, IMPORT AND EXPORT OF METALLURGIC RAW MATERIAL, AGRICULTURAL AND CHEMICAL RAW MATERIAL.

 

LEGAL FORM:

LIMITED LIABILITY COMPANY

 

 

INCORPORATION DATE:

25/03/1997

REGISTER DATE:

27/05/1997

BALANCE SHEET FILING DATE:

31/12

TAX CONTRIBUTOR NUMBER(CNPJ):

01.858.634/0001-42

STATE REGISTER:

734.060.252.110

 

 

SHARE CAPITAL:

R$ 200.000,00

 

BOARD OF DIRECTORS:

 

 

 

ANTONIO CARLOS FERRARI DE CAMPOS

MANAGER

 

 

AUTHORIZED USE OF SIGNATURE

 

THE MANAGER IS AUTHORIZED TO SIGN ON BEHALF OF THE COMPANY.

 

SHAREHOLDERS / PARTNERS:

 

 

 

ANTONIO CARLOS FERRARI DE CAMPOS

R$ 199.999,00

ZOUCH VENTURES CORP.

R$       1,00

 

 

 

AFFILIATES / SUBSIDIARIES:

 

 

 

ARACARI INDUSTRIA E COMERCIO LTDA.

 

MIRA BENECIAMENTO DE MINERIOS LTDA

 

 

 

COMPANY'S BACKGROUND

 

THE SUBJECT WAS ESTABLISHED ON MARCH 25, 1997 AS ACF METAIS LTDA TO BE ENGAGED IN THE SAID LINE OF BUSINESS. ON APRIL 20, 1998 IT ALTERED TO ABOVE-MENTIONED NAME.

 

THE COMPANY OPERATES WITH THE TRADE NAME OF "A C F"

 

PARTNERS:

 

ANTONIO CARLOS FERRARI DE CAMPOS: BRAZILIAN, HOLDER OF DOCUMENTS CPF: 026.818.708-87 AND RG 31056830, SP, RESIDENTIAL ADDRESS AT RUA GASPAR MOREIRA, 471, BUTANTÃ, ZIP CODE 05505-000, SÃO PAULO/SP;

 

ZOUCH VENTURES CORP.: NOT AVAILABLE

 

FURTHER DETAILS ARE SO FAR NOT KNOWN.

 

REMARKS:

--------

 

WHEN CONTACTING THE SUBJECT WE INTERVIEWED MS. CRISTINA, FINANCIAL DEPARTMENT, WHO INFORMED THAT WOULD NOT DISCLOSE ANY KIND OF INFORMATION UNLESS THE INQUIRING PARTY'S NAME WAS DISCLOSED.

 

IF IT IS POSSIBLE TO DISCLOSE THE NAME OF THE INTERESTED SUPPLIER OF THE SUBJECT, WE MAY RESUME OUR CONTACTS AND TRY TO OBTAIN FURTHER INFORMATION.

 

THE DATA CONTAINED HEREIN WERE OBTAINED FROM OUTSIDE SOURCES, OUR DATABASE AND OFFICIAL. NO FURTHER DATA WAS AVAILABLE WITH SEVERAL SOURCES USUALLY INVESTIGATED.

 

PUBLIC RECORDS INFORMATION:

 

NO DETRIMENTAL FILES WERE FOUND.

 

FINANCIAL INFORMATION:

 

DUE TO THE SUBJECT'S LEGAL FORM, IT IS NOT OBLIGED TO PUBLISH THE BALANCE SHEET INFORMATION. WHEN INTERVIEWING SOURCES AT THE SUBJECT COMPANY DECLINED TO PROVIDE ANY KIND OF FINANCIAL INFORMATION.

 

OUTSIDE SOURCES CONTACTED SHOWED THE FOLLOWING FINANCIAL DATA ABOUT THIS COMPANY. NO MORE UPDATE OR COMPLETE IS AVAILABLE.

 

GENERAL BALANCE SHEETS AS OF 31/12/2008.

( FIGURES ARE IN THOUSANDS OF REAIS ).

 

ASSETS

 

 

 

CURRENT:

31/12/2008

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS

2.690

 

 

CLIENTS

9.867

 

 

INVENTORY

11.490

 

 

IMPORTS IN PROGRESS

1.428

 

 

RECOVERABLE TAXES

6.356

 

 

OTHER

5

 

 

 

----------------

 

 

TOTAL CURRENT ASSETS

31.836

 

 

 

FIXED ASSETS:

 

 

 

 

 

 

 

FIXED ASSETS

2.485

 

 

 

----------------

 

 

TOTAL FIXED ASSETS

2.485

 

 

 

================

 

 

TOTAL ASSETS

34.321

 

 

 

LIABILITIES:

 

 

 

CURRENT:

31/12/2008

 

 

 

 

 

 

SUPPLIERS

3.715

 

 

ACCOUNTS PAYABLE

4.243

 

 

ADVANCES

3.489

 

 

LOANS AND FINANCING

3.635

 

 

SALARY, TAXES & CONTRIB.

403

 

 

 

----------------

 

 

TOTAL CURRENT LIABILITIES

15.485

 

 

 

LONG TERM LIABILITIES:

 

 

 

 

 

 

 

DIVIDENDS PAYABLE

696

 

 

 

----------------

 

 

TOTAL LONG TERM LIABILITIES

696

 

 

 

NET EQUITY:

 

 

 

 

 

 

 

SHARE CAPITAL

200

 

 

ACCRUED PROFIT (LOSS)

17.940

 

 

 

----------------

 

 

TOTAL NET EQUITY

18.140

 

 

 

================

 

 

TOTAL LIABILITIES

34.321

 

 

 

PROFIT AND LOSS ACCOUNTS AS OF 31/12/2008.

( FIGURES ARE IN THOUSANDS OF REAIS ).

 

 

31/12/2008

 

 

 

 

 

 

GROSS SALES

98.490

 

 

(-) TAXES ON SALES

22.442

 

 

 

----------------

 

 

NET SALES

76.048

 

 

(-) COST OF SOLD GOODS

75.704

 

 

 

----------------

 

 

GROSS PROFIT

344

 

 

OPERATING REVENUE (EXPENSE)

-4.529

 

 

FINANCIAL REVENUE(EXPENSE)

-2.735

 

 

 

----------------

 

 

OPERATIONAL PROFIT (LOSS)

-6.920

 

 

NON-OPERATING RESULT

7.929

 

 

CONTRIBUTION/INCOME TAX

-436

 

 

 

----------------

 

 

NET PROFIT (LOSS)

573

 

 

 

MONTHLY SALES

 

  2009

  2008

 

 

---------------------

---------------------

 

JANUARY

R$ 5.501.755,79

R$ 5.108.841,58

 

FEBRUARY

R$ 4.580.617,90

R$ 7.472.481,33

 

MARCH

R$ 6.185.161,20

R$ 6.408.997,20

 

APRIL

R$ 3.576.836,79

R$ 7.535.970,10

 

MAY

R$ 4.566.758,41

R$ 10.936.709,00

 

JUNE

R$ 3.753.689,40

R$ 6.867.940,00

 

JULY

 

R$ 7.350.188,00

 

AUGUST

 

R$ 5.783.687,13

 

SEPTEMBER

 

R$ 5.124.444,15

 

OCTOBER

 

R$ 5.965.035,35

 

NOVEMBER

 

R$ 4.588.660,70

 

DECEMBER

 

R$ 4.922.921,00

 

TOTAL

R$ 28.164.819,49

R$ 78.065.875,54

 

 

RATIOS:

31/12/2008

 

 

 

QUICK RATIO

1,31

 

 

 

 

 

CURRENT RATIO

2,06

 

 

 

 

 

ACCOUNTS RECEIVABLE TURNOVER

7,71

TIMES

 

 

 

 

DAYS' SALES IN RECEIVABLES

46,71

DAYS

 

 

 

 

INVENTORY TURNOVER

6,59

TIMES

 

 

 

 

ACCOUNTS PAYABLE PERIOD

17,67

DAYS

 

 

 

 

RETURN ON ASSETS

2,22

TIMES

 

 

 

 

SALES TURNOVER ON NET EQUITY

4,19

TIMES

 

 

 

 

NET WORTH TIE-UP

,14

 

 

 

 

 

INDEBTEDNESS

,89

 

 

 

 

 

EQUITY RATIO

52,85

%

 

 

 

 

WORKING CAPITAL RATIO

105,59

%

 

 

 

 

GENERAL SOLVENCY

2,12

 

 

 

 

 

RETURN ON NET EQUITY

3,16

%

 

 

 

 

RETURN ON SALES (PROFIT MARGIN)

,75

%

 

 

 

 

GROSS PROFIT MARGIN

,45

%

 

 

 

 

OPERATIONAL RESULT

-9,10

%

 

 

 

 

SALES TURNOVER ON LIABILITIES

4,91

TIMES

 

 

 

 

FOREIGN CURRENCY ON ASSETS

 

 

 

 

 

 

FOREIGN CURRENCY ON LIABILITIES

 

 

 

 

 

 

 

EXCHANGE RATE:

 

 

US$ 1,00 = R$ 1,61

 - OFFICIAL RATE ON 12/08/2011

US$ 1,00 = R$ 2,33

 - OFFICIAL RATE ON 31/12/2008

US$ 1,00 = R$ 2,34

 - OFFICIAL RATE ON 31/12/2005

US$ 1,00 = R$ 2,65

 - OFFICIAL RATE ON 31/12/2004

 

COMMENTS ON THE FINANCIAL INFORMATION:

 

FOLLOWS ATTACHED WORKSHEET WITH MAIN FINANCIAL RATIOS.

 

THE LATEST FINANCIAL DATA AVAILABLE SHOWS THE COMPANY HAS A GOOD FINANCIAL STANDING. IT SHOWS GOOD LIQUIDITY RATIOS AND POSITIVE WORKING CAPITAL AMOUNT, AS WELL AS ACCEPTABLE LEVEL OF INDEBTEDNESS. IN ADDITION IT IS NOTED PROFITABLE RESULTS.

 

SO FAR, THERE IS NO SIGNS OF FINANCIAL PROBLEMS. THE SUBJECT FINANCIAL STANDING IS MANAGED PROPERLY.

 

REMARK:

 

THE COMPANY WILL NOT SEND ANY UPDATED FINANCIAL DATA.

 

REAL ESTATE:

 

OWNED PREMISES ARE VALUED AT R$ 274.384,80

 

VEHICLES:

OWNED VEHICLES ARE VALUED AT R$ 50.000,00

 

MACHINES:

OWNED MACHINES AND EQUIPMENTS ARE VALUED AT R$ 178.000,00

 

 

INSURANCE

 

NOT AVAILABLE

 

 

BANKING REFERENCES

 

 

BRANCH/PHONE:

 

BANCO DO BRASIL S/A

AG: 3355-3

 

BANCO SAFRA S/A

AG: 0112

 

 

REMARKS: IN BRAZIL THE BANKS ARE PROHIBITED BY LAW TO PROVIDE INFORMATION OR ANY KIND OF COMMENTS ABOUT THEIR CLIENTS. DUE TO THIS LAW PROHIBITION WE ARE UNABLE TO PROVIDE ANY BANKING DETAILS.

 

ACCORDING TO THE CENTRAL BANK OF BRAZIL OFFICIAL REPORT, THE COMPANY HAS NO RETURNED CHECKS UP TO DATE. (IN THE TERMS OF "CIRCULAR 1682 BRAZILIAN CENTRAL BANK").

 

 

ACTIVITIES COMMENTS

 

 

THE SUBJECT IS ENGAGED IN THE TRADE OF METALLURGIC RAW MATERIAL, AS WELL AS RAW MATERIAL FOR AGRICULTURAL AND CHEMICAL INDUSTRY ACTIVITIES.

 

 

IMPORT AND EXPORT:

 

   IMPORTS FROM:

SOUTH AFRICA, LUXEMBURG, UNITED STATES AND OTHERS.

 

   EXPORTS TO:

ARGENTINA AND UNITED STATES

 

MAIN CLIENTS:

 

 

 

 

 

DOMESTIC CLIENTS:

 

PHONE:

ACESITA

 

31 3849-7221

ARCELLOR MITAL

 

32 3239-1020

BMP SIDERURGIA S/A

 

32 3239-1020

CIA SIDERÚRGICA BELGO MINEIRA

 

31 3829-3477

CIA SIDERURGICA NACIONAL - CSN

 

11 3049-7279

ELECTRO AÇO ALTONA

 

47 3323-6153

FGF - FUNDIÇÃO GLOBAL FOUNDRY

 

11 4648-7494

FUPRESA

 

19 3885-9621

GERDAU

 

21 2414-6000

TUPY FUNDIÇÕES

 

47 3441-8213

USINAS SID MINAS GERAIS S/A-USIMINAS

 

31 3829-3477

VILLARES METALS S/A

 

19 3864-8133

 

STAFF:

 

THE COMPANY HAS: 16 EMPLOYEE(S)

 

 

CONCEPT AND FULFILMENT

 

THE SUBJECT IS A FAMILY-RUN COMPANY OPERATING SINCE 1997. IT IS NOTED A HIGH SCALE OF ACTIVITIES AND A CLEAR TRADE RECORD.

 

THE COMPANY HAS TRADE RELATIONS WITH SOME SUPPLIERS IN BRAZIL. THE SUPPLIERS EXTEND CREDIT FACILITIES TO THE SUBJECT IN TERMS AND AMOUNTS ACCORDING TO THE COMPANY'S NEEDS AND SO FAR NO PAYMENT PROBLEMS ARE NOTED.

 

MAIN SUPPLIERS:

 

 

 

 

 

DOMESTIC SUPPLIERS:

 

 

BRASILIA MAQUINAS E FERRAMENTAS LTDA

 

 

CIA BRASILEIRA DE METALURGICA E MINERAÇÃO

 

34 3669-3351

ETIL COM, DE MATERIAL ELETRONICO LTDA

 

 

ONIXSAT RASTREAMENTO DE VEICULOS LTDA

 

 

SMD DISTRI. DSISTEMAS METODOS DISTRIB. PROD. INSUMOS BASI

 

 

SOUFER INDUSTRIA LTDA

 

 

TRAXYS

 

31 3219-1233

 

FOREIGN SUPPLIERS:

COUNTRY:

 

CONSIDAR

LUXEMBURG

 

MANGANESE METAL

SOUTH AFRICA

 

SAMANCOR

SOUTH AFRICA

 

 

PAYMENT HISTORY:

 

13 SUPPLIERS REPORTED PAYMENTS:

   TOTAL AMOUNT:  R$ 635.421,00

 

AMOUNT OF INVOICES PAID: 28

TOTAL OF PROMPT PAYMENTS: 90%

TOTAL OF DELAYED PAYMENTS: 10%

 

HIGHEST INVOICE: R$ 166.600,00

HIGHEST CREDIT: R$ 187.677,00

 

FINAL OPINION

 

THE SUBJECT IS A WELL-ESTABLISHED COMPANY IN BUSINESS FOR SEVERAL YEARS. UP TO DATE IT HAS A CLEAR TRADE HISTORY AND NORMAL PAYMENT BEHAVIOR.

 

BASED ON THE OVERALL INFORMATION AVAILABLE IT IS BELIEVED THAT GOOD TRADE RELATIONS MAY BE ESTABLISHED. CREDIT FACILITIES MAY BE EXTENDED WITHIN TERMS AND AMOUNTS ADEQUATE TO THE COMPANY'S SIZE AND FINANCIAL STRENGTH.

 

DESPITE THE ABSENCE OF UPDATED FINANCIAL DATA A CREDIT LIMIT OF USD 1.000.000,00 MAY BE CONSIDERED.

 

 Bottom of Form

 

 

ACL METAIS LTDA

 

 

 

BALANCE SHEET ANALYSIS

FIGURES ARE IN THOUSANDS OF REAIS

 

31-12-08

 

 

ASSETS

 

%

 

Current Assets

 $                   31,836

92.76

 

Fixed Assets

 $                      2,485

7.24

 

TOTAL ASSETS

 $                   34,321

100.00

 

LIABILITIES

 

 

 

Current Liabilities

 $                   15,485

45.12

 

Long-Term Liabilities

 $                         696

2.03

 

TOTAL LIABILITIES

 $                   16,181

47.15

 

Deferred Income

 $                            -  

0.00

 

Net Equity

 $                   18,140

52.85

 

TOTAL LIABILITIES + NET EQUITY

 $                   34,321

100.00

 

PROFIT AND LOSS ACCOUNTS

 

 

 

Net Sales

 $                   76,048

100.00

 

Costs

 $                   75,704

99.55

 

Gross Profit

 $                         344

0.45

 

Operating expenses

 $                    (4,529)

-5.96

 

operational Result

 $                    (6,920)

-9.10

 

Net Profit (loss)

 $                         573

0.75

 

COMPLEMENTARY DATA

 

 

 

Inventory

 $                   11,490

 

 

Accounts receivable

 $                      9,867

 

 

Accounts Payable

 $                      3,715

 

 

Property, plant and equipment

 $                      2,485

 

 

Purchases

 $                      2,485

 

 

Financial Expenses

 $                    (2,735)

 

 

Foreign Currency Assets

 

 

 

Foreign Currency Liabilities

 

 

 

Working Capital

 $                   16,351

 

 

RATIOS:

 

 

 

QUICK RATIO

                           1.31

 

 

CURRENT RATIO

                           2.06

 

 

ACCOUNTS RECEIVABLE TURNOVER

                           7.71

times

 

DAYS' SALES IN RECEIVABLES

                         46.71

days

 

INVENTORY TURNOVER

                           6.59

times

 

ACCOUNTS PAYABLE PERIOD

                         17.67

days

 

RETURN ON ASSETS

                           2.22

times

 

SALES TURNOVER ON NET EQUIY

                           4.19

times

 

NET WORTH TIE-UP

                           0.14

 

 

ENDEBTEDNESS

                           0.89

 

 

EQUITY RATIO

                         52.85

%

 

WORKING CAPITAL RATIO

                       105.59

%

 

GENERAL SOLVENCY

                           2.12

 

 

RETURN ON NET EQUITY

                           3.16

%

 

RETURN ON SALES (PROFIT MARGIN)

                           0.75

%

 

GROSS PROFIT MARGIN

                           0.45

%

 

OPERATIONAL RESULT

                          (9.10)

%

 

SALES TURNOVER ON LIABILITIES

                           4.91

times

 

FOREIGN CURRENCY ON ASSETS

                               -  

%

 

FOREIGN CURRENCY ON LIABILITIES

                               -   

%

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.73.53

Euro

1

Rs.64.37

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.