Business information report

1. Summary Information

 

 

Country

India

Company Name

ASTRAA TECHNICS PRIVATE LIMITED

Principal Name 1

Ms. J Sundari

 

Status

Small Company

Principal Name 2

Mr. S Janakiraman

 

 

Registration #

18-032846

Street Address

73, 2nd Floor, P. S. Sivaswamy Salai, Mylapore, Chennai Salai, Chennai-600004, Tamil Nadu, India

Established Date

07.09.1995

SIC Code

--

Telephone#

91-44-24987765

Business Style 1

Distributor

Fax #

91-44-42108120

Business Style 2

--

Homepage

astraa@airtelbroadband.in

Product Name 1

--

# of employees

--

Product Name 2

--

Paid up capital

Rs. 152000/-

Product Name 3

--

Shareholders

Directors and Relatives of Directors – 100%

Banking

Bank of Maharashtra

Public Limited Corp.

No

Business Period

16 years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

11,378,000

Current Liabilities

6,637,000

Inventories

2,174,000

Long-term Liabilities

5,370,000

Fixed Assets

45,000

Other Liabilities

0

Deferred Assets

0

Total Liabilities

12,007,000

Invest& other Assets

0

Retained Earnings

1,438,000

 

 

Net Worth

1,590,000

Total Assets

13,597,000

Total Liab. & Equity

13,597,000

 Total Assets

(Previous Year)

8,138,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

--

Net Profit

--

Sales(Previous yr)

--

Net Profit(Prev.yr)

218,000


MIRA INFORM REPORT

 

 

Report Date :

16.08.2011

 

IDENTIFICATION DETAILS

 

Name :

ASTRAA TECHNICS PRIVATE LIMITED

 

 

Registered Office :

73, 2nd Floor, P. S. Sivaswamy Salai, Mylapore, Chennai Salai, Chennai-600004, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

07.09.1995

 

 

Com. Reg. No.:

18-032846

 

 

Capital Investment / Paid-up Capital :

Rs. 0.152 million

 

 

CIN No.:

[Company Identification No.]

U74210TN1995PTC032846

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEA14363G

 

 

PAN No.:

[Permanent Account No.]

AAACA8364J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distributor of superior quality range of industrial products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 6000

 

 

Status :

Small Company

 

 

Payment Behaviour :

Slow But correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. It’s scale of activities are limited. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

73, 2nd Floor, P. S. Sivaswamy Salai, Mylapore, Chennai Salai, Chennai-600004, Tamil Nadu, India

Tel. No.:

91-44-24987765

Mobile No.:

91-9382156754 (Mr. Shreyas Janakiraman)

Fax No.:

91-44-42108120

E-Mail :

astraa@airtelbroadband.in

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. S Janakiraman

Designation :

Managing Director

Address :

E-27, R. K. Nagar, R. A. Puram, Chennai-600028, Tamil Nadu, India

Date of Appointment :

07.09.1995

DIN No :

00472475

 

 

Name :

Ms. J Sundari

Designation :

Director

Address :

E-27, R. K. Nagar, R. A. Puram, Chennai-600028, Tamil Nadu, India

Date of Appointment :

31.01.1999

DIN No :

00460966

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

No. of Shares

S Janakiraman

8250

J Sundari

6900

 

 

Total

15150

 

AS ON 30.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor of superior quality range of industrial products.

 

 

GENERAL INFORMATION

 

Bankers :

·         Bank of Maharashtra, 16, East Mada Street, Chennai-600004, Tamil Nadu, India

 

 

Facilities :

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Banks

5.370

0.642

 

 

 

Total

5.370

0.642

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N S And Company

Chartered Accountant

Address :

No. 128, L B Road, Ground Floor, Chaand Towers, Thiruvanmiyur, Chennai-600041, Tamil Nadu, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

15150

Equity Shares

Rs.10/- each

Rs. 0.152 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.152

0.152

0.152

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1.438

1.016

0.798

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1.590

1.168

0.950

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

5.370

0.642

0.741

TOTAL BORROWING

5.370

0.642

0.741

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

6.960

1.810

1.691

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.045

0.061

0.076

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2.174

1.669

0.862

 

Sundry Debtors

10.489

2.359

4.060

 

Cash & Bank Balances

0.348

0.251

0.518

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.541

0.634

0.672

Total Current Assets

13.552

4.913

6.112

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

Other Current Liabilities

6.433

3.002

4.207

 

Provisions

0.204

0.162

0.290

Total Current Liabilities

6.637

3.164

4.497

Net Current Assets

6.915

1.749

1.615

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

6.960

1.810

1.691

 


PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

NA

15.838

19.154

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

15.838

19.154

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Financial Expenses

 

 

 

 

 

Depreciation

NA

15.458

18.420

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

15.458

18.420

 

 

 

 

 

 

PROFIT BEFORE TAX

0.626

0.380

0.734

 

 

 

 

 

Less

TAX                                                                 

NA

0.162

0.290

 

 

 

 

 

 

PROFIT AFTER TAX

NA

0.218

0.444

 

 

 

 

 

 

IMPORTS VALUE

2.053

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

--

14.40

29.32

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

NA

1.38

2.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.60

7.64

11.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.33

0.77

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

7.55

4.97

5.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.04

1.55

1.36

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Operations of the company

 

The operations of the company for the year ended 31.03.2010 resulted in a net profit of Rs. 0.626 million before tax. The Directors are confident of a bright future for the company.

 

 

FORM 8

 

Corporate identity number of the company

U74210TN1995PTC032846

Name of the company

ASTRAA TECHNICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

73, 2nd Floor, P. S. Sivaswamy Salai, Mylapore, Chennai Salai, Chennai-600004, Tamil Nadu, India

This form is for

Creation of charge

Type of charge

Book debts

Others

Particular of charge holder

Bank of Maharashtra, 16, East Mada Street, Chennai-600004, Tamil Nadu, India

Nature of instrument creating charge

Composite deed of hypothecation for all facilities dated 3rd of November, 2010

Date of instrument Creating the charge

03.11.2010

Amount secured by the charge

Rs. 2.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

BR plus 3.50% per annum.

 

Terms of repayment

As per the agreement.

 

Margin

25%

 

Extent and operation of the charge

Grant of Cash Credit limit of Rs. 2.000 millions for fund based working capital facilities.

Short particulars of the property charged (Including location of the property)

Cash credit against Hypothecation of Stocks and Book Debts

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 45.37

UK Pound

1

Rs. 73.53

Euro

1

Rs. 64.36

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.