MIRA INFORM REPORT

 

 

Report Date :           

16.08.2011

 

IDENTIFICATION DETAILS

 

Name :

GLASIMPORT KWINTSHEUL B.V.

 

 

Registered Office :

Bovendijk 35, 2295RV Kwintsheul

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

13.05.1991

 

 

Com. Reg. No.:

27231634

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesale of flat glass

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

€ 50.000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Netherlands

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

 

CONTACT INFORMATION  

 

Company name

Glasimport Kwintsheul B.V.

Tradename

Glasimport Kwintsheul B.V.

Address

Bovendijk 35

 

2295RV Kwintsheul

 

Netherlands

Mail address

Postbus 4

 

2290AA Wateringen

 

Netherlands

Telephone number

0174294340

Telefax number

0174297120

E-mail address

info@glasimport.nl

Website

www.glasimport.nl

VAT number

800922323

 

 

CREDIT LIMIT

 

Credit limit                     A credit of € 50.000 may be granted Normal

 

 

COMPANY INFORMATION

 

Handelsregisternummer              27231634

Registered in                             Chamber of commerce Den Haag

First registration                         13-05-1991

Act of foundation                        07-05-1991

Date of constitution                    01-01-1991

Legal form                                 Besloten Vennootschap (Limited Company)

Place of constitution                   Kwintsheul

Capital                                      EUR 90.756,04

Issued capital                            EUR 18.151,21

Paid up capital                           EUR 18.151,21


 

NACE-code

Wholesale of flat glass (51533)

SBI-code

Wholesale of flat glass (46734)

Formal objective

Groothandel in alle soorten vlakglas.

(Wholesale all kinds of flat glass)

 

Employees

Total: 11

 

 

Employees according to CoC

Chamber of commerce: 9

 

 

Bookyear

2010

2009

2008

Number

11

12

10

Change

-8,33%

20,00%

0,00%

 

 

COMPANY STRUCTURE

 

Shareholder

Sagridt B.V.

 

Van Leeuwenhoekstraat 7

 

2811DW REEUWJK

 

Netherlands

 

KvK: 24401804

 

Active since: 30-07-2007

 

Percentage: 100.00%

Ultimate parent company

Futink B.V.

 

Van Leeuwenhoekstraat 7

 

2811DW REEUWIJK

 

KvK: 29024887

Holding company

Sagridt B.V.

 

Van Leeuwenhoekstraat 7

 

2811DW REEUWJK

 

KvK: 24401804

Affiliated companies

Hogla B.V.

 

Van Leeuwenhoekstraat 7

 

2811DW REEUWIJK

 

KvK: 29024651

 

Vetrad B.V.

 

Van Leeuwenhoekstraat 7

 

2811DW REEUWIJK

 

KvK: 29040646

 


Bankers            ABN Amro Bankers NV ING Bankers NV

Rabobank Netherlands

 

Real estate        Lease

 

The real estate is checked at the land registration office Object code: WAINRINGEN C 5470 Owner: G.I.K.BEHEER B.V.

 

 

MANAGEMENT

 

Management                 Sagridt B.V.

Van Leeuwenhoekstraat 7

2811DW REEUWIJK

Netherlands

KvK: 24401804

Authorization: Fully authorized

Position: Manager

Date appointed: 30-07-2007

J.L.E. Knetemann

 

Johann Lucien Edwin

Authorization: Fully authorized

Position: Manager

Date appointed: 01-09-2007

Date of birth: 03-09-1970

 

J. Klemann - Joosten Joyce

Authorization: Fully authorized

Position: Proxy

Date appointed: 14-01-2009

Date of birth: 23-07-1959

R.G. Nelissen Robertus Gerardus

Authorization: Limited authorization (max: € 0)

Position: Proxy

Date appointed: 20-06-1991

Date of birth: 24-09-1954

 

 

PAYMENT INFORMATION

 

Payment experiences     Payments are regular

Payments                     Based on multiple payment experiences up to € 7.500

 




Quarter: 4 2010: 56 Average days

Quarter: 1 2011: 61 Average days

Quarter: 2 2011: 61 Average days

Quarter: 3 2011: 30 Average days

 

 

 

invoices

current quarter

2011 Q2

2011 Q1

2010 Q4

Total

58

100%

10.070

11.934

13.482

13.767

Within terms

33

100,0%

10.070

6.445

4.129

3.827

Delayed 0 - 30

21

0,0%

 

4.489

8.978

9.940

Delayed 31 - 60

 

 

 

 

 

 

Delayed 61 - 90

 

 

 

 

 

 

Delayed 91 - 120

2

0,0%

 

400

150

 

Delayed 120+ days

2

0,0%

 

600

225

 

 

FINANCIAL INFORMATION

 

Publication financial statement Annual accounts 2008 are published on 24-07-2009

 

 

Annual accounts 2007 are published on 25-07-2008

 

Type of publication

Corporate

 

Publication

Steady

 

 

CORE FIGURES

 

 

 

BOOKYEAR

2010

2009

2008

Quick ratio

0,60

1,63

0,80

Current ratio

1,55

2,16

1,23

Nett workingcapital / Balance total

0,27

0,37

0,11

Capital and reserves / Balance total

0,45

0,55

0,35

Capital and reserves / Fixed assets

1,86

1,73

0,92

Solvency

0,81

1,23

0,54

Nett workingcapital

417.865

482.472

197.000

Capital and reserves

694.633

726.848

604.000

Change capital and reserves

-4,43%

20,34%

39,81%

change short term liabilities

82,09%

-51,61%

76,12%

 


Annual accounts                        The company is obligated to publish its annual accounts

 

Last annual accounts                 2010

 

Tendency                                  Changeable

 

Tendency capital and reserves

 

 

Capital and reserves                   2010 694.633

Total debt                                  2010 857.854

Current ratio                              2010 1,55

Quick ratio                                2010 0,60

Nett workingcapital                     2010 417.865

 

Profitability                                Positive

Solvency                                   Positive

Liquidity                                    Positive

 

Current- & Quickratio

 

 

 

 

 

BALANCE SHEET

 

BOOKYEAR

2010

2009

2008

End of bookyear

31-12-2010

31-12-2009

31-12-2008

Intangible assets

20.000

 

3.000

Tangible assets

178.768

166.376

203.000

Financial assets

175.500

253.500

455.000

Fixed assets

374.268

419.876

660.000

 

Stocks and work in progress

723.444

217.768

371.000

Accounts receivable

308.881

355.278

311.000

Liquid assets

145.894

326.991

378.000

Current assets

1.178.219

900.037

1.060.000

Total assets

1.552.487

1.319.913

1.720.000

Capital and reserves

694.633

726.848

604.000

other long term debts

 

 

254.000

Long term liabilities

97.500

175.500

254.000

Other short term debts

 

 

863.000

Total short term debt

760.354

417.565

863.000

Total debt

857.854

593.065

1.116.000

Total Liabilities

1.552.487

1.319.913

1.720.000

 

 

History

 

Management                 Since 14-01-2009 is Proxy Joyce Klemann-Joosten appointed.


Company structure

 

Futink B.V. (29024887)

Reeuwijk

 

Sagridt B.V. (24401804)

Reeuwjk

Management Relation

 

Glasimport Kwintsheul B.V. (27231634)

Kwintsheul

Subsidiary (100%)

 

Hogla B.V. (29024651)

Reeuwijk

Subsidiary (100%)

 

Vetrad B.V. (29040646)

Reeuwijk

Subsidiary (100%)

 

Lutimex B.V. (29034442)

Reeuwijk

Subsidiary (100%)


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.73.53

Euro

1

Rs.64.37

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.