MIRA INFORM REPORT

 

 

Report Date :

16.08.2011

 

IDENTIFICATION DETAILS

 

Name :

SHREE SHUBHAM LOGISTICS LIMITED

 

 

Registered Office :

Plot No.A-1 and A-2, G.I.D.C. Electronic Estate, Sector – 25, Gandhinagar – 382 004, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

19.01.2007

 

 

Com. Reg. No.:

04-049796

 

 

Capital Investment / Paid-up Capital :

Rs.340.000 millions

 

 

CIN No.:

[Company Identification No.]

U60232GJ2007PLC049796

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS13821D

 

 

PAN No.:

[Permanent Account No.]

AAKCS4924N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Service Provider of
Material Testing Services, Stock Trading/Money Market and Quality Management.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1234000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Plot No.A-1 and A-2, G.I.D.C. Electronic Estate, Sector – 25, Gandhinagar – 382 004, Gujarat, India

Tel. No.:

91-79-23214000

Fax No.:

91-22-23211966/ 23211971

E-Mail :

vishesh.singhvi@ssll.in

aditya_bafna1981@yahoo.co.in

Website :

http://www.ssll.in

 

 

Corporate Office :

41, Kalpataru Synergy, Opposite Grand Hyatt, Santacruz (East), Mumbai – 400 055, Maharashtra, India

Tel. No.:

91-22-30645000/ 30642401/ 30642403

Fax No.:

91-22-30642447/ 30644999

E-Mail :

customercare@ssll.in

enquiry@ssll.in

 

 

Regional Office :

C/o Kalpataru Theatres Private Limited, E-4, Shastri Nagar, Jodhpur – 342 003, Rajasthan, India

Tel. No.:

91-291-2771212/ 2771072

Fax No.:

91-291-2771744

 

 

Analysis and Certification Laboratory :

H-11, Goan Mandi Premises (Basni Mandi), Bhagat Ki Kothi, 2nd Phase, Jodhpur - 342 001, Rajasthan, India

Tel. No.:

91-291-2720277

E-Mail :

acl.jodhpur@ssll.in

acl@ssll.in

 

 

DIRECTORS

 

As on 29.07.2010

 

Name :

Mr. Aditya Gyanendra Bafna

Designation :

Whole-Time Director

Address :

C-55, Shastri Nagar, Jodhpur – 342 003, Rajasthan, India

Date of Birth/Age :

03.05.1981

Date of Appointment :

19.01.2007

DIN No.:

00441510

 

 

Name :

Mr. Shubhendra Kumar Gyanendra Bafna

Designation :

Whole-Time Director

Address :

C-55, Shastri Nagar, Jodhpur – 342 003, Rajasthan, India

Date of Birth/Age :

05.12.1983

Date of Appointment :

19.01.2007

DIN No.:

00464191

 

 

Name :

Mr. Manish Dashrathmal Mohnot

Designation :

Director

Address :

C/4/11, Sunder Nagar, S.V. Road, Malad (West), Mumbai – 400 064, Maharashtra, India

Date of Birth/Age :

15.05.1972

Date of Appointment :

15.03.2007

DIN No.:

01229696

 

 

Name :

Mr. Kamalkishore Mohanlalji Jain

Designation :

Director

Address :

C-24, “Ninaad Greencity Society”, Opposite Vediocon Factory, Sector – 26, Gandhinagar – 382 044, Gujarat, India 

Date of Birth/Age :

05.06.1957

Date of Appointment :

15.03.2007

DIN No.:

00269810

 

 

Name :

Ms. Sumitra Gyanendra Bafna

Designation :

Director

Address :

C-55, Shastri Nagar, Jodhpur – 342 003, Rajasthan, India

Date of Birth/Age :

11.08.1953

Date of Appointment :

19.01.2007

Date of Ceasing :

29.12.2010

DIN No.:

00357336

 

 

KEY EXECUTIVES

 

Name :

Vishesh Narendra Singhvi

Designation :

Secretary

Address :

D-76, Kamla Nehru Nagar, Jodhpur – 342 009, Rajasthan, India

Date of Birth/Age :

13.04.1979

Date of Appointment :

24.05.2008

PAN No.:

AOQPS7941Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.07.2010

 

Names of Shareholders (Equity Shares)

 

 

No. of Shares

Aditya Gyanendra Bafna

 

1627400

Shubhendra Kumar Gyanendra Bafna

 

1033000

Sumitra Gyanendra Bafna

 

43400

Ridhi Aditya Bafna

 

372500

Mamta Shubhendra Bafna

 

663500

Nilu Kankeria

 

100

Sudha Jain

 

100

Kalpatartu Power Transmission Limited, India

 

16000000

Shubhendra Kumar Bafna HUF

 

260000

Total

 

20000000

 

 

Names of Shareholders (Preference Shares)

 

 

No. of Shares

Aditya Gyanendra Bafna

 

486000

Shubhendra Kumar Gyanendra Bafna

 

486000

Sumitra Gyanendra Bafna

 

45000

Ridhi Aditya Bafna

 

176000

Kalpatartu Power Transmission Limited, India

 

12500000

Gyanendra Bafna

 

176000

Shubham Fiscal Services Private Limited, India

 

131000

Total

 

14000000

 

As on 29.12.2010

 

Names of Allottees (Equity Shares)

 

 

No. of Shares

Kalpatartu Power Transmission Limited, India

 

7000000

Total

 

7000000

 

 

Names of Allottees (Preference Shares)

 

 

No. of Shares

Kalpatartu Power Transmission Limited, India

 

1000000

Total

 

1000000

 

As on 29.07.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

80.00

Directors or relatives of directors

 

20.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service Provider of
Material Testing Services, Stock Trading/Money Market and Quality Management.

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Union Bank of India, Industrial Finance Branch, C.U. Shah Chambers, Ashram Road, Ahmedabad – 380 009, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

TERM LOAN:

 

 

From Banks:

 

 

a) Secured against Lands and Warehousing Complexes thereon and hypothecation on the equipments and other fixed assets)

828.825

685.037

b) Secured against vehicles

0.696

0.970

WORKING CAPITAL FACILITIES FROM:

 

 

Bank against Hypothecation of stock, book debts and movable machinery and further secured by lands and warehousing complexes.

107.178

103.843

Bank on Overdraft against fixed deposit receipts

0.000

4.853

Total

936.699

794.703

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Holding Company

490.947

33.132

Total

490.947

33.132

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kishan M. Mehta and Company

Chartered Accountants

Address :

6, Premchand House Annexe, Ashram Road, Ahmedabad – 380 009, Gujarat, India

Tel. No.:

91-79-26581570/ 66055570

Fax No.:

91-79-66311570

E-Mail :

kishanmmehtaco@indiatimes.com

kishanmmehtaco@gmail.com

PAN No.:

AABFK8413G

 

 

Holding Company :

Kalpataru Power Transmission Limited, India

CIN No.: L40100GJ1981PLC004281

 

 

Group Companies :

v      Kalpataru Limited

v      JMC Projects

 

 

CAPITAL STRUCTURE

 

After 29.07.2010

 

Authorised Capital : Rs.460.000 millions

 

Issued, Subscribed & Paid-up Capital : Rs.420.000 millions

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

21000000

Equity Shares

Rs.10/- each

Rs.210.000 millions

16000000

Preference Shares

Rs.10/- each

Rs.160.000 millions

 

Total

 

Rs.370.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

(Out of above 16000000 Equity Shares are held by Holding Company, Kalpataru Power Transmission Limited and 3849600 Equity Shares were allotted as fully paid up for consideration other than cash)

Rs.10/- each

Rs.200.000 millions

14000000

Preference Shares

(Preference Shares are cumulative redeemable entitled to 4% Dividend and are redeemable)

Rs.10/- each

Rs.140.000 millions

 

Total

 

Rs.340.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

340.000

340.000

220.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

5.186

3.361

4] (Accumulated Losses)

(31.441)

0.000

0.000

NETWORTH

308.559

345.186

223.361

LOAN FUNDS

 

 

 

1] Secured Loans

936.699

794.703

69.639

2] Unsecured Loans

490.947

33.132

190.712

TOTAL BORROWING

1427.646

827.835

260.351

DEFERRED TAX LIABILITIES

0.000

1.668

0.438

 

 

 

 

TOTAL

1736.205

1174.689

484.150

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1365.577

507.744

168.594

Capital work-in-progress

127.487

615.980

47.070

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

14.857

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

99.740

57.578

106.669

 

Sundry Debtors

119.056

66.751

79.625

 

Cash & Bank Balances

15.506

13.725

26.075

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

79.801

49.334

72.171

Total Current Assets

314.103

187.388

284.540

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

22.461

100.718

9.161

 

Other Current Liabilities

64.089

35.755

6.122

 

Provisions

0.000

0.668

0.771

Total Current Liabilities

86.550

137.141

16.054

Net Current Assets

227.553

50.247

268.486

 

 

 

 

MISCELLANEOUS EXPENSES

0.731

0.718

0.000

 

 

 

 

TOTAL

1736.205

1174.689

484.150

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales and Services

884.347

559.560

308.542

 

 

Other Income

4.812

2.751

5.847

 

 

TOTAL                                     (A)

889.159

562.311

314.389

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ Decrease in Stocks

(41.812)

49.505

(93.348)

 

 

Purchase for Trading Goods

834.235

467.205

367.747

 

 

Operating Expenses

8.329

4.657

4.064

 

 

Employees’ Emoluments

39.104

10.942

5.386

 

 

Administrative, Selling and Other  Expenses

23.821

9.539

7.569

 

 

TOTAL                                     (B)

863.677

541.848

294.418

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

25.482

20.463

22.971

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

68.688

15.152

13.886

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(43.206)

5.311

9.085

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.858

1.719

0.768

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

(53.064)

3.592

8.317

 

 

 

 

 

Less

TAX                                                                  (H)

(16.525)

1.898

3.085

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(36.539)

1.694

5.232

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5.186

3.361

(1.114)

 

 

 

 

 

 

Prior Period Income Tax

(0.088)

0.131

0.003

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend on Preference Shares

--

--

0.649

 

 

Corporate tax on Preference Shares Dividend

--

--

0.111

 

BALANCE CARRIED TO THE B/S

(31.441)

5.186

3.361

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods

13.877

0.000

NA

 

TOTAL EARNINGS

13.877

0.000

NA

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(2.14)

0.09

0.59

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(4.11)

0.30

1.66

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(6.00)

0.64

2.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.16)

0.52

1.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.17)

0.01

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.91

2.80

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.63

1.37

17.72

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATTONS:

 

During the Financial year 2009-10 total revenue of the company was Rs.889.100 millions which is over 58% higher as compared to F.Y 2008-09. The company has incurred loss of Rs.36.500 millions which is primarily due to delay in construction of Agri Logistics Parks (ALP’s) on account of various uncontrollable external factors.

 

Company is mainly involved in Logistics Business. After completion of Phase I of expansion, the Company is now running Agri Logistics Parks at Twelve Locations in the States of Gujarat and Rajasthan, out of these it has received accreditation for nine locations (Kota, Alwar, Sriganganagar, Bikaner, Merta, Deesa, Unjha, Rajkot) from the National Commodity and Derivatives Exchange Limited (NCDEX) and NCDEX Spot Exchange Limited (NSPOT).

 

Company is also involved in the trading activity of Agro commodities. In order to hedge price risk on material procured, the Company enters into forward sale contracts in future market. The hedging transactions are used only for the purposes to manage exposure to commodity price risks.

 

The Company has started retailing of spices and launched its own brand.

 

The Company has also started value added services to complete its vision of providing end to end commodity value chain solutions. These services include Testing and Certification, Insurance Services, Auction yard platform, Processing and Cleaning Grading Services, and further the company is also planning to provide Fumigation and Pest Control Services in F.Y. 2010-11.

 

The company in F.Y. 2009-10 has got recognition as an approved assayer and warehouse service provider from National Commodity and Derivatives Exchange Limited and NCDEX Spot Exchange Limited. 

 

The company provides Procurement, Trading and Export Services for various types of commodities to large corporate buyers. With this thought they have an internal analysis for various commodity producers, which enable them to ensure better control of competition and delivery of operations.

 

The company is also in the process of developing and implementing new in-house software which will help them secure real time data and information from the field level, spanning a large number of procurement locations.

 

FORM 8:

 

Corporate identity number of the company

U60232GJ2007PLC049796

Name of the company

SHREE SHUBHAM LOGISTICS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.A-1 and A-2, G.I.D.C. Electronic Estate, Sector – 25, Gandhinagar – 382 004, Gujarat, India

E-Mail: vishesh.singhvi@ssll.in

This form is for

Modification of charge

Charge identification number of the modified 

10125299

Type of charge

Immovable Property

Book Debts

Movable Property

Particular of charge holder

Union Bank of India, Industrial Finance Branch, C.U. Shah Chambers, Ashram Road, Ahmedabad – 380 009, Gujarat, India

E-Mail: ifbahmedabad@unionbankofindia.com

Nature of description of the instrument creating or modifying the charge

Second Supplemental Memorandum of Deposit of Title Deed

Date of instrument Creating the charge

26.04.2011

Amount secured by the charge

Rs.1348.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

C. C. Hypothecation:- BASE RATE+3.50% i.e. 13.00%

Term Loan:- BASE RATE+ i.e. 13.00% or such other rates as may be prescribed by the bank from time to time as per the direction of RBI/ or as per PLR.

 

Terms of Repayment:

Cash Credit Hypothecation: Amount repayable on demand

Term Loan: Repayable in 24 Quarterly installments starting from Quarter ending June 2010

Fresh Term Loan: Repayable in 20 Quarterly installments starting from Quarter ending June 2011

 

Margin:

Cash Credit Hypothecation : 25%

Term Loan                           : 32%

Fresh Term Loan                 : 25%

 

Extent and Operation of the charge:

Charge operates as a first charge on Company's Immoveable properties to secure Fund and Non Fund Based Facilities aggregating to Rs.1348.000 millions comprising of  CC Hypothecation Facility of Rs.150.000 millions and Term Loan Facility of Rs.730.500 millions, Fresh Term Loan of Rs.67.500 millions, LG 120.000 millions, LC 30.000 millions, WHR Rs.250.000 millions together with interest, compound int. and /or additional int. in case of default, exchange fluctuation, cost, charges, expenses etc.

Date of latest modification prior to the present modification

08.12.2010

Particulars of the present modification 

Second Supplemental Memorandum of Deposit of Title Deeds for extension of charge amount to Rs.1348.000 millions.

 

CONTINGENT LIABILITY IN RESPECT OF:

 

Particulars

31.03.2010

(Rs. in millions)

a) Bank Guarantee given

60.000

b) Corporate Guarantee given to Bank

--

 

Corporate Guarantees given to bankers as service provider is considered Nil, being a remote contingent liability in view of pledge of sufficient value of stocks stored in warehouses and past history of non occurrence of any liability on the company.

 

FIXED ASSETS:

 

v      Leasehold Land

v      Freehold Land

v      Buildings

v      Plant and Machineries

v      Furniture, Fixtures and Office Equipments

v      Vehicles

v      Computer

 

WEBSITE DETAILS:

 

PROFILE:

 

Subject an ISO 9001 : 2008 Certified Company is a subsidiary of Kalpataru Power Transmission Limited (KPTL). Subject was created to serve the needs of agri-commodity storage sector with the best practices and infrastructure in ambient and temperature controlled warehouses across major markets in India.


With a pan India presence, they offer end-to-end logistics solutions to all commodity stakeholders and provide services encompassing storage and preservation, commodity funding, collateral management, testing and certification, fumigation and pest management, commodity procurement, trading and exports and branded commodities. They have developed 12 state-of-the-art Agri-Logistics Parks (ALPs) in Rajasthan and Gujarat in the first phase. The second phase will be spread across Madhya Pradesh, Maharashtra and South India.


THEIR GROUP:

 

OVERVIEW


Kalpataru Group was established in 1969 by their promoter Mr. Mofatraj.P.Munot. Kalpataru Limited, the flagship real estate company of the Kalpataru group of companies, is one of the leading real estate development groups in India. The focus has been on the development of premium residential, commercial, retail, integrated townships, lifestyle gated communities and redevelopment projects primarily in the Mumbai Metropolitan Region (MMR) and Pune. The group is also undertaking projects in other key cities such as Hyderabad, Surat, Nagpur, Jaipur and Udaipur.

 

The Kalpataru Group has interests in real estate development, property and project management, engineering, procurement and construction (EPC) contracting for power transmission and infrastructure projects including road projects, warehousing and logistics. One of its key strengths is affiliation and relationship with the Kalpataru Group and the strong brand equity generated from the "Kalpataru" brand name.

 

The promoter and promoter group was one of the largest Civil Contracting firms in the Middle East, based in UAE during the period of 1974 to 1982, and have completed various successful projects including residential properties, commercial, religious establishments and other projects. From constructing innovative buildings to developing futuristic infrastructure, Kalpataru Group has developed 73 landmark edifices till date.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.73.53

Euro

1

Rs.64.37

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

-

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.