MIRA INFORM REPORT

 

 

Report Date :

17.08.2011

 

IDENTIFICATION DETAILS

 

Name :

BALAJI AMINES LIMITED

 

 

Registered Office :

165 /A, Balaji Bhavan, Railway Lines, Solapur – 413001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

27.10.1988

 

 

Com. Reg. No.:

049387

 

 

Capital Investment / Paid-up Capital :

Rs.64.802 Millions

 

 

CIN No.:

[Company Identification No.]

L24132MH1988PLC049387

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEB02668B

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturing of Speciality Chemicals, Aliphatic Amines and Derivatives

 

 

No. of Employees :

700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 4500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Directors are reported to be experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Arun Mashal

Designation :

Accounts Manager

Contact No.:

91-9822750421

Date :

16.08.2011

 

 

LOCATIONS

 

Registered Office :

165 /A, Balaji Bhavan, Railway Lines, Solapur – 413001, Maharashtra, India

Tel. No.:

91-217-2620825 / 2721182 / 2620822/ 2310822/ 2310823/ 2310824/ 2310828

Mobile No.:

91-9822750421 (Mr. Arun Mashal)

Fax No.:

91-217-2620821/2310821/ 2310828

E-Mail :

amines@pn2.vsnl.net.in

info@balajiamines.com

spr_amines@sanchanet.in

cs@balajiamines.com

mktg@balajiamines.com

Website :

http://balajiamines.com/

Area :

3000 sq. ft.

Location :

Rented

 

 

Administrative  Office :

3rd Floor, KPR House, Sardar Patel Road, Secunderabad – 500 003, Andhra Pradesh, India

Tel. No.:

91-40-27847122/ 27898206/ 27814490/ 66336121/ 66337121

Fax No. :

91-40-27816171

E-Mail :

amines@hd2.vsnl.net.in

infohyd@balajiamines.com

infohyd@balajiamines.com
unit2mktg@balajiamines.com

psmani@balajiamines.com

 

 

Factory 1 :

Tamalwadi Village, Tuljapur (TQ), Osmanabad District, Maharashtra – 413 623, India

Tel. No.:

 91-2471-265013/265014/265015

Fax No.:

factoryoffice@balajiamines.com 

osd_aminefac@sancharnet.in

works1@balajiamines.com

 

 

Factory 2 :

Plot No. 4 and 5, Beside Apseb Sub Station 2, IDA, Bollaram – 502325, Medak District, Andhra Pradesh, India

Tel. No.:

91-8458-279240

Fax No.:

91-8458-329660

Email :

works2@balajiamines.com

 

 

Factory 3 :

Plot No. E-7 and 8 MIDC, Chincholi, Solapur-413255, Maharashtra, India

Email :

unit3works@balajiamines.com

 

 

DIRECTORS

 

AS ON 31.03.2011

 

Name :

Mr. M. R. Krishnaiah

Designation :

Chairman

 

 

Name :

Mr. A. Prathap Reddy

Designation :

Managing Director

 

 

Name :

Mr. N. Rajeshwar Reddy

Designation :

Whole Time Director

 

 

Name :

Mr. D. Ram Reddy

Designation :

Whole Time Director

 

 

Name :

Mr. G. Hemanth Reddy

Designation :

Whole Time Director

 

 

Name :

Mr. T. Naveena Chandra

Designation :

Independent Director

 

 

Name :

Mr. S. Vishnu Rao

Designation :

Independent Director

 

 

Name :

Mr. S. V. Pattabhiraman

Designation :

Independent Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Arun Mashal

Designation :

Accounts Manager

 

 

Name :

Mr. Hemish Purushotiam

Designation :

Company Secretary

 

 

AUDIT COMMITTEE:

Name :

Mr. T. Naveena Chandra

Designation :

Chairman

 

 

Name :

Mr. M R Krishnajah

Designation :

Member

 

 

Name :

Mr. S Vishnu Rao

Designation :

Member

 

 

Name :

Mr. S V Pattabhi Raman

Designation :

Member

 

 

SHARE HOLDERS’ / INVESTORS’:

 

 

Name :

Mr. T. Naveena Chandra

Designation :

Chairman

 

 

Name :

Mr. S Vishnu Rao

Designation :

Member

 

 

Name :

Mr. A Prathap Reddy

Designation :

Member

 

 

RESEARCH AND DEVELOPMENT COMMITTEE:

 

 

Name :

Me. Prathap Reddy

Designation :

Chairman

 

 

Name :

Mr. N Rajeshwar Reddy

Designation :

Member

 

 

Name :

Mr. G Heamanth Reddy

Designation :

Member

 

 

REMUNERATION COMMITTEE:

 

 

Name :

Mr. M R Krishnaiah

Designation :

Chairman

 

 

Name :

Mr. S Vishnu Rao

Designation :

Member

 

 

Name :

Mr. T Naveena Chandra

Designation :

Member

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.06.2011)

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

12,775,783

39.43

Bodies Corporate

4,712,415

14.54

Sub Total

17,488,198

53.97

 

 

 

(2) Foreign

--

--

Total shareholding of Promoter and Promoter Group (A)

17,488,198

53.97

 

 

 

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

203

-

Financial Institutions / Banks

5

-

Sub Total

208

-

 

 

 

(2) Non-Institutions

 

 

Bodies Corporate

1,536,670

4.74

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 1 lakh

6,265,944

19.34

Individual shareholders holding nominal share capital in excess of Rs. 1 lakh

6,402,908

19.76

 

 

 

Any Others (Specify)

707,072

2.18

NRIs/OCBs

695,314

2.15

Clearing Members

11,758

0.04

Sub Total

14,912,594

46.03

 

 

 

Total Public shareholding (B)

14,912,802

46.03

 

 

 

Total (A)+(B)

32,401,000

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

 

 

 

Total (A)+(B)+(C)

32,401,000

100.00

 

 

SHAREHOLDING BELONGING TO THE CATEGORY

 

"Promoter and Promoter Group"

 

Name of the Shareholder

Total Shares held

 

Number

As a % of
grand total
(A)+(B)+(C)

 

 

 

 Saritha Reddy

5,000

0.02

 A Annapurna Devi

314,850

0.97

 Ande Prathap Reddy

5,538,050

17.09

 N Rajeshwar Reddy

594,895

1.84

 D Ram Reddy

466,905

1.44

 Gaddam Raj Reddy

436,870

1.35

 A Meena Devi

144,110

0.44

 Nomula Deepti

302,000

0.93

 Nomula Sarita

398,000

1.23

 Gaddam Hemanth Reddy

705,020

2.18

 A Shakunthala Devi

2,876,450

8.88

 Dundurapu Vandana

217,000

0.67

 Gaddam Madhumathi

594,150

1.83

 Eeshan Reddy

99,500

0.31

 Tanmai Reddy Ram Reddy Dundurapu

82,983

0.26

 APR Holdings Investment Pvt Ltd

4,712,415

14.54

 

 

 

 Total

17,488,198

53.97

 

 

"Public" and holding more than 1% of the Total No.of Shares

 

Name of the Shareholder

No. of Shares

Shares as % of Total No. of Shares

 

 

 

 Bhagyanagar Wood Plast Limited

753,420 

2.33 

 Vinitha Nalla

958,440 

2.96 

 Kishan Reddy Nalla

1,148,000 

3.54 

 Vijaya Nalla

798,500 

2.46 

 Vineel Reddy Nalla

1,184,220 

3.65 

 Digvijay Singh Puar

486,650 

1.50 

 Reddy V Y

695,887 

2.15 

 

 

 

 Total

6,025,117 

18.60 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Speciality Chemicals, Aliphatic Amines and Derivatives

 

 

Products :

Product Description

Item Code

 

Methyl Amines

292111

Ethyl Amines

292111

Derivatives

292111

 

Amines

• Mono-Methylamine (MMA)

• Di-Methylamine (DMA)

• Tri-Methlylamine (TMA)

• Mono-Ethylamine (MEA)

• Di-Ethylamine (DEA)

• Tri-Ethylamine (TEA)

• Mono-Methyl Amino Ethanol (MMAE)

• Di-Methyl Amino Ethanol (DMAE)

• Di-Ethyl Amino Ethanol (DEAE)

 

Specialty Chemicals

• N-Methyl Pyrrolidone (NMP)

• Morpholine

• 2-Pyrrolidone (2-P)

• N-Ethyl-2-Pyrrolidone

• Gamma-Butyrolactone

• Poly-Vinylpyrrolidone K 30

 

Derivatives

• Di-Methyl Acetamide (DMAC)

• Di-Methyl Amine Hydrochloride (DMA-HCl))

• Tri-Methyl Amine Hydrochloride (TMA-HCl)

• Di-Ethyl Amine Hydrochloride (DEA-HCL)

• Tri-Ethyl Amine Hydrochloride (TEA-HCL)

• Di-Methyl Urea (DMU)

• Choline Chloride

 

 

Exports :

 

Products :

Chemicals

Countries :

·         Italy

·         Spain

·         France

 

 

Imports :

 

Products :

Raw Materials

Countries :

Saudi Arabia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

L/C and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

(TPA)

Actual Production

 

 

 

 

 

Aliphatic Amines and Derivatives of Amines

(MT)

70,000

53176.262

Electricity

(KWH)

--

349.75

Furnace Oil

(Liters)

--

--

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

·         ACETO

·         Alliance Chemicals

·         Altana

·         Aurobindo

·         Auto Oil

·         Cipla

·         Clariant

·         BASF

·         Fermion

·         Dynamit Nobel

·         Elantas

·         DVA

·         Fisher Scientific

·         FRP Services and Company

·         Godrej

·         Inno Chem

·         Kores

·         Kosco

·         Kenko

·         Indian oil

·         Gharda

·         Molex

·         Ranbaxy Laboratories Limited

·         Reliance Industries Limited

·         Orchid Chemicals Pharmaceutical Limited

·         Tyche Chem

 

 

Suppliers :

·         Madhuban Drums and Barrels

·         Universal Containers Private Limited

·         Technostar Engineering Private Limited

·         K.T. Plastic Industries

·         Kapila Industries

·         Khetan Plastopack Private Limited

·         Royal Fiber Containers Industries

·         Money Packers Private Limited

·         Navkar Fittings and Forgings Private Limited

·         Chembond Chemicals Limited

·         Metriplex Pumps Private Limited

·         Eureka Engineering Enterprises

·         S.S. Enterprises

·         G.P.C. Flow Instruments (Private) Limited

·         Super Industries

·         Laxmi Hydrualics Private Limited

·         Jaysons Chemical Industries

·         Borolab Scientifi c Glass (Private) Limited

·         Sungov Engineering P Private Limited

·         Ecomak Environmental and Industrial Systems Private Limited

·         Sudhir Switchgears Private Limited

·         Nav Gases and Chemicals

·         Instrumentation Engineers Private Limited

 

 

No. of Employees :

700 (Approximately)

 

 

Bankers :

·         State Bank of Hyderabad, Overseas Branch, Hyderabad, India

·         State Bank of India, IFB, Hyderabad, India

·         ING Vysya Bank, Opera House, Mumbai, India

·         Bank of Baroda

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

 

 

 

State Bank of Hyderabad

678.288

383.425

State Bank of India

(Term Loan secured by first charge on fixed assets of the company, both present and future and mortgage by deposit of the land title deeds)

31.573

45.598

Bank of Baroda

(Term loan secured by first charged on wind electric generator)

59.888

25.000

Bank of Baroda (Hotel Division)

(Term loan secured by first charged on Land and Building of Hotel project)

48.975

0.000

State Bank of Hyderabad

420.925

285.811

State Bank of India

349.160

213.966

ING Vysa Bank Limited

(Towards working capital limits, secured by way of hypothecation of stocks and book debts and second charge on all fixed assets of the company, both present and future)

The above borrowings are also supported by personal guarantee of directors of the company Viz. Mr. A Prathap Reddy, Mr. N Rajeshwar Reddy, Mr. D Ram Reddy and Mr. G Hemanth Reddy

Hire Purchase Loans

65.891

43.074

 

 

 

Total

 

1654.700

996.874

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V. Sridhar and Company

Chartered Accountants

Address :

Hyderabad, Andhra Pradesh, India

 

 

Subsidiaries :

Bhagyanagar Chemicals Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45000000

Equity Shares

Rs.2/- each

Rs.90.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32401000

Equity Shares

Rs.2/- each

Rs.64.802 Millions

 

 

 

 

 

NOTE:

 

A share of the face value of Rs.10 has been sub divided into five shares of Rs.2 each vide the resolution of the members passed under section 94 of the Companies Act 1956 at the Annual General Meeting held on 8.09.2010.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

64.802

64.802

64.802

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1070.663

827.196

639.656

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1135.465

891.998

704.458

LOAN FUNDS

 

 

 

1] Secured Loans

1654.700

996.874

1017.857

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

1654.700

996.874

1017.857

DEFERRED TAX LIABILITIES

336.597

268.496

212.345

 

 

 

 

TOTAL

3126.762

2157.368

1934.660

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1596.719

1203.182

770.150

Capital work-in-progress

118.386

23.585

357.292

 

 

 

 

INVESTMENT

85.528

44.028

42.949

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

705.976
319.989
330.993

 

Sundry Debtors

737.499
667.310
585.095

 

Cash & Bank Balances

90.304
36.206
23.687

 

Other Current Assets

6.694
9.650
6.771

 

Loans & Advances

322.528
249.439
116.833

Total Current Assets

1863.001
1282.594
1063.379

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

408.375
317.760

232.909

 

Other Current Liabilities

10.288
6.308
17.917

 

Provisions

118.209
71.953
48.284

Total Current Liabilities

536.872
396.021
299.110

Net Current Assets

1326.129
886.573
764.269

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3126.762

2157.368

1934.660

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3570.955

2618.958

2516.868

 

 

Other Income

19.314

14.563

28.707

 

 

TOTAL                                     (A)

3590.269

2633.521

2545.575

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw material consumed

2141.119

1464.185

1562.360

 

 

Manufacturing, selling and administrative expenses

922.080

657.528

528.622

 

 

Sales tax /  value added tax

103.259

61.580

60.176

 

 

Prior period items

0.000

(3.640)

0.000

 

 

Increase / decrease in stocks

(224.158)

(27.195)

(4.637)

 

 

TOTAL                                     (B)

2942.300

2152.458

2146.521

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

647.969

481.063

399.054

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

135.581

97.059

101.860

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

512.388

384.004

297.194

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

82.610

68.360

48.156

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

429.778

315.644

249.038

 

 

 

 

 

Less

TAX                                                                  (H)

163.642

109.149

95.772

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

266.136

206.495

153.266

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.000

0.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

26.614

21.000

12.000

 

 

Dividend

19.440

16.200

12.960

 

 

Tax on Dividend

3.229

2.753

1.836

 

BALANCE CARRIED TO THE B/S

216.853

166.542

126.470

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.21

31.87

23.65

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2011

Type

 

 

1st Quarter

Net Sales

 

 

1145.200

Total Expenditure

 

 

969.260

PBIDT (Excl OI)

 

 

175.940

Other Income

 

 

9.460

Operating Profit

 

 

185.400

Interest

 

 

49.570

Exceptional Items

 

 

0.000

PBDT

 

 

135.830

Depreciation

 

 

25.490

Profit Before Tax

 

 

110.340

Tax

 

 

38.660

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

71.680

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

71.680

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.41
7.84

6.02

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

12.04
12.05

9.89

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.42
12.70

13.58

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38
0.35

0.35

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.93
1.56

1.87

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.47
3.24

3.55

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

 

Particulars

31.03.2011

 

31.03.2010

31.03.2009

 

(RS. IN MILLIONS)

 

 

 

 

Creditors for Raw Materials

330.722

272.195

193.291

Creditors fro Expenses

77.653

45.565

39.618

 

 

 

 

Total

408.375

317.760

232.909

 

 

OPERATING RESULTS AND BUSINESS

 

The company has achieved a Gross turnover of Rs.3850.500 Millions as compared to the turnover of Rs.2771.400 Millions during the previous year. The company registered an impressive year on year growth of 38.94%, Profit After Tax is Rs.266.100 Millions in the current year as compared to Rs.206.400 Millions recording a growth of 28.92%.

 

The Company’s excellent performance is primarily attributed to the product mix, increase in value chain and increase in plant efficiencies which has optimized the consumption co-efficient of materials compared to previous year and stringent cost control measures implemented by the management across the plants.

 

 

EXPORTS:

 

The net exports have increased by 12.30% over the previous year figures of Rs.671.700 Millions to Rs.754.300 Millions. The Company’s products are well placed in the Global Market. The company has registered under “REACH” for supplying one of the products to EU countries which go through stringent Quality checks. The company is the first company to register under REACH from India for this product.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Industry Structure, Development and Outlook

 

The company is a leading manufacturer of aliphatic amines in India and the only manufacturer of 100 % import substitute specialty chemicals such as N-Methyl- 2- Pyrrolidone (NMP), Morpholine, 2- Pyrrolidone (2-P) Gamma Butyrolactone (GBL), Poly Vinyl Pyrrolidone (and PVPK 30), N-Ethyl-2- Pyrrolidone (NEP), all of which are widely accepted by customers the world over. The company caters to various Industries which are backbone of Indian economy and has market presence in the following growth oriented areas;

 

• Active Pharmaceutical Ingredients (APIs)

• Agro-chemicals and pesticide formulations

• Refi neries

• Water treatment chemicals

• Rubber chemicals

• Electronics

• Photographic chemicals

• Dye stuffs and paint industries

 

The Indian economy has emerged with remarkable rapidity from the slowdown caused by the global crisis, with growth of 8.6 percent (advance estimate) in 2010-11 and is expected to grow 9 percent next year as per Indian Economy Survey 2010-11. As the growth momentum remains strong and broad based, the company is expected to continue its excellent performance in the coming years.

 

 

CONTINGENT LIABILITIES:

 

Disputed Income Tax Liability Rs.15.200 Millions for AY 2007-08. The Company has preferred an appeal against the demand. The amounts paid against the disputed demand are included in Loans and Advances.

 

 

TRADE REFERENCE:

 

·         Arvindo Pharma limited

·         Dr Reddgs Laboratories Limited

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Wind Electric Generator

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

 

 

UN-AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED JUNE 30, 2011

 

RS. IN MILLIONS

 

Particular

 

Quarter Ended

(Un-Audited)

30.06.2011

 

 

a) Net Sales / Income from operations

1145.201

b) Other operating Income

0.000

Total

1145.201

 

 

Total Expenditure

 

a) (Increase)/Decrease in stockin-trade

65.059

b) Consumption of Raw Materials

683.266

c) Employees Cost

34.282

d) Depreciation

25.485

e) Other expenditure (Manufacturing, Selling & admin. Expenses, ST/VAT)

186.654

Total

994.746

 

 

Profit from Operations before other income, interest and exceptional items (1-2)

150.455

Other Income

9.455

Profit before Interest and Exceptional items (3+4)

159.910

Interest

49.566

Profit after Interest but before Exceptional items (5-6)

110.344

Exceptional items

0.000

Profit(+) / Loss(-) from Ordinary activities before tax(7+8)

110.344

 

 

Tax expense

 

a) Current tax

34.354

b) Deffered tax

4.310

 

 

Net Profit(+) / Loss(-) from Ordinary activities after tax(9-10)

71.680

Extraordinary items (Net of tax expense)

0.000

Net Profit(+) / Loss(-) for the period (11-12)

716.80

Paid up Equity share Capital ( face value of each share Rs.10/-)

64.802

Reserves excluding revaluation reserves as per Balance sheet of previous accounting year

1407.260

 

 

Earnings per share (EPS) (in Rs.)

 

a)Basic & Diluted EPS before Extraordinary items for the period, for the Yr to date and for the prv yr

2.21#

b)Basic & Diluted EPS after Extraordinary items for the period, for the year to date and for the previous year

2.21#

 

 

Public shareholding

 

Number of Shares

14912802

Percentage of Shareholding

46.03%

 

 

Promoters and Promoters group shareholding

 

a) Pledged/ Encumbered*

 

Number of Shares

6732000

Percentage of Shares(as a % of the total shareholding of promoter and promoter group)

38.50%

Percentage of Shares(as a % of the total share capital of the Company)

20.78%

 

 

b) Non- encumbered

 

Number of Shares

10756198

Percentage of Shares(as a % of the total shareholding of promoter and promoter group)

61.50%

Percentage of Shares(as a % of the total share capital of the Company)

33.19%

 

 

NOTE:

 

1. The above Results have been reviewed by the Audit Committee and taken on record by the Board of Directors at their meeting held on July 25, 2011.

 

2. During the quarter ended 30th June, 2011, the company has received 9 investor complaints. No complaint was pending at the beginning of the quarter or lying unresolved at end of the quarter.

 

3. Corresponding figures in previous year have been regrouped wherever considered necessary.

 

4. Company has only single reportable segment hence AS-17 "Segment reporting" is not applicable.

 

5. The Company's Equity shares have been subdivided from the face value of Rs.10/- each to Rs.2/-. The corresponding EPS on Equity shares is accordingly revised

 

# EPS worked out on Equity Shares of face value of Rs.2/-

 

 

WEBSITE DETAILS

 

Subject is one of the manufacturers of Aliphatic Amines in India was set up in the year 1988 to cater to the growing requirements of value based Specialty Chemicals. Subject commenced manufacture of Methyl Amines in the year 1989 and subsequently added facilities for manufacture of Ethyl Amines and other derivatives of Methyl Amines and Ethyl Amines.


Subject has been consistently adding capacities and fine tuning process to provide quality products at lowest cost to the customers. World over, Amine technology is a closely guarded process with only a few handful companies having access to such technology. Subject for the first time in India tested on an indigenously developed technology and developed it further over a period of time. Today, subject‘s products are accepted in international markets and have gained the distinct export quality status, which makes it one of the few companies in India having the potential to match the stringent international quality standards for which they have been awarded ISO-9001: 2000 Certification apart from appreciation and continuous orders from global majors for their product range.


Subject’s state-of-the-art manufacturing facility is located at Tamalwadi Village, near Solapur (Maharashtra State, India) The facility is fully equipped with latest technology like digital computerized controlled systems, which facilitates the control of operations from the control room in addition, subject possesses an excellent R and D facilities and laboratory, which helps in conducting basic research and also to fine tune the process.

 

 

NEWS:

 

Balaji Amines Limited is an ISO 9001 – 2008 accredited company with a unique positioning in the field of Manufacture of specialty chemicals, Aliphatic amines and its derivatives, addressing to the needs of API’s, Agrochemicals, Rubber chemicals, Water treatment chemicals, Refineries and other industries in the Domestic and Global markets.

 

The Company operates from 3 manufacturing complexes, with 2 facilities in Solapur, Maharashtra and one at Hyderabad, Andhra Pradesh. BAL has a dedicated Research and Development center which is continuously engaged in reduction of manufacturing costs through process improvements. The Company has been instrumental in introducing new products and expanding existing facilities every year.

 

 

Key Operating Highlights:

 

1. Recorded net sales of Rs.3571.000 Millions for the year 2010-11. Net Sales increased by around 36.35% for the year 10-11 from Rs.2619.000 Millions of previous year.

 

2. Profit After Tax increased by around 28.92 % over previous year’s Rs.206.400 Millions to Rs.266.100 Millions

 

3. Exports during the year ending 31/03/2011 have gone up by 10.80.% from Rs.671.700 Millions of FY 2009-10 to Rs.744.300 Millions for FY 2010-11.

 

Additional information:

 

During the current year the following expansion projects have been commissioned.

 

1) New project of 15000 MT per annum capacity of GBL, NMP/ 2P at MIDC, Chincholi, Solapur.

 

2) Commissioned 1.5 mw capacity of wind mill at Satara which has started generating power from September 2010.

 

 

The following Expansion/ Diversification Projects have been taken up during the year and expected to be commissioned during FY 2011-12 and FY 2012-13.

1) New plant for manufacture of Methylamines and Ethylamines is proposed with an installed capacity of 30000 MT per annum at MIDC, Chincholi which will be commissioned mid of FY 2011-12.

 

2) Construction is in full swing for development of 100 Room Hotel property at Solapur to be operational by mid 2013. A formal agreement with SAROVAR Group of Hotels has been entered for operating / managing the Hotel property in the name of Balaji Sarovar Portico

 

 

ACHIEVEMENTS AND AWARDS:

 

1) BAL has been awarded by FIEO as “Niryat Shree” in the Chemicals, drugs, pharma and allied products-MSME Category by Shri Jyotiraditya Madhavrao Scindia – Hon’ble Minister of State for Commerce and Industry in a function held on 16th November, 2010 at Hotel Le Meridien, New Delhi.

 

2) BAL has been awarded The CHEMEXCIL “First Award” for Export Performance by Shri. Srikant Kumar Jena - Hon’ble Minister of State for Chemicals & Fertilizers, Govt. of India in a function held  on 6th January, 2011 at The Leela Kempinski, Mumbai.

 

3) `REACH’ Certification under E.U. norms: BAL is the only Indian company to register under E.U. Norms for REACH certification for supply of NMP to E.U countries. This will enable BAL to target exports of maximum capacity of the new facility which is being commissioned.

 

4) The PVP K-30 manufacturing facility has achieved WHO GMP Certification that enables BAL to export PVP K-30 to regulated markets. The said plant has also been successfully audited by multiple multinational auditing agencies as well as customers.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.25

UK Pound

1

Rs.73.88

Euro

1

Rs.65.06

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.