MIRA INFORM REPORT

 

 

Report Date :

17.08.2011

 

IDENTIFICATION DETAILS

 

Name :

S. V. S. WIRES PRIVATE LIMITED

 

 

Registered Office :

Shed No.D-36, Phase No. IV Extension, I.D. S. Jeedimetla, R. R. ST, Hyderabad – 500055, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

26.06.1996

 

 

Com. Reg. No.:

01-24442

 

 

Capital Investment / Paid-up Capital :

Rs.22.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27209AP1996PTC024442

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDS04075B

HYDS04192G

 

 

PAN No.:

[Permanent Account No.]

AADCS9904P

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturers of Superior Quality Refrigerator Wire.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track records. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered /Head Office/ Unit I :

Shed No.D-36, Phase No. IV Extension, I.D. S. Jeedimetla, R. R. ST, Hyderabad – 500055, Andhra Pradesh, India 

Tel. No.:

91 - 40 - 23092271, 23090050, 65980632

Fax No.:

91 - 40 - 23097228

E-Mail :

accounts@svs-wires.com

info@svs-wires.com

Website :

http://www.svs-wires.com

 

 

Condensor and Filter Drier Plant Unit II

Plot No. 4, Phase IV Extn. Jeedimetla, Hyderabad, Andhra Pradesh, India

Tel. No.:

91 - 40 - 23091045, 65980634

 

 

West India Shelf Plant

(Pune Unit)

Gat No. 35/1 Village: Karde, Taluka: Shirur, Dist: Pune, Maharashtra, India

Tel No:

91 - 2138 - 288016

Email :

svspune@svs-wires.com

 

 

North India Shelf Plant (Ghaziabad Unit)

1022 , Bisrakh Road, Village : Chapraula, Dist : Gautam Budh Nagar, U.P , India

Tel No:

91 - 120 - 6529869,6529816

Fax No.:

91 - 120 - 2717641

Email :

svsfbd@svs-wires.com

 

 

Polymer Division

D-1, Phase IV Extn. Jeedimetla, Hyderabad, Andhra Pradesh, India

Tel. No.:

91 - 40 - 23193406, 65980635

Fax No.:

91 - 40 - 23097228

E-Mail :

info@svsplastomers.com

Website :

www.svsplastomers.com

 

 

DIRECTORS

 

(AS ON 29.09.2010)

 

Name :

Mr. Praveen Kumar Tyagi

Designation :

Director

Address :

Plot No.41 and 45, Kiran Enclave, Sikh Road, Secunderabad – 500009, Andhra Pradesh,  India

Date of Birth/Age :

13.11.1972

Qualification :

M. Tech

Date of Appointment :

01.08.2004

 

 

Name :

Mrs. Madhu Tyagi

Designation :

Director

Address :

Plot No.41 and 45, Kiran Enclave, Sikh Road, Secunderabad – 500009, Andhra Pradesh,  India

Date of Birth/Age :

15.06.1964

Date of Appointment :

26.06.1996

 

 

Name :

Mr. M. Rajasekhara Sastry

Designation :

Director

Address :

Plot No.407, SMR Empire Street No.9, West Marredpally, Secunderabad, Andhra Pradesh,  India

Date of Birth/Age :

17.06.1940

Date of Appointment :

04.09.1997

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.09.2010)

 

Names of Shareholders

 

No. of Shares

 

 

 

Madhu Tyagi

 

52240

M. Rajasekhara Sastry

 

1000

Vijaya Laxmi Sastry

 

925

S. K. Tyagi and Sons (HUF)

 

5560

Ashok Thakur

 

3300

Govind Giri

 

3250

Sita Ram Gupta

 

2000

Suresh Kumar Tyagi

 

18460

Praveen Kumar Tyagi

 

84215

Bhavana Tyagi

 

24050

Rita Giri

 

1000

R P Singh

 

2150

Tarun Kumar Tyagi

 

1000

Preeti Tyagi

 

500

Mukesh Tyagi

 

1000

Arun Tyagi

 

9500

Veerender Kumar Tyagi

 

1000

Praveen Kumar Tyagi and Sons (HUF)

 

3850

Shashi Kumar

 

2000

Rekha Gupta

 

3000

 

 

 

Total

 

220000

 

 

(AS ON 30.09.2010)

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

89.60

Other top fifty shareholders

 

10.40

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Superior Quality Refrigerator Wire.

 

 

GENERAL INFORMATION

 

Customers :

·         Anchor Daewoo Industries Limited, Pune

·         Applicomp (India) Limited, Bangalore

·         Electrolux Kelvinator Limited, Warora

·         Hindustan Coca-Cola, Hyderabad

·         Godrej and Boyce Mfg Limited, Mohali, Shirwal

·         Applicomp (India) Limited, Gurgaon

·         Maharaja Appliances , Baddi

·         Indo-western Refrigeration Private Limited,Mumbai

·         Videocon Appliances Limited,

·         Videocon Industries Limited, Aurangabad, Noida

·         TI Cycles , Chennai, Nasik

·         Rockwell Industries Limited, Hyderabad

·         Voltas Limited, Hyderabad, Rudrapur

·         Whirlpool of India Limited, Faridabad, Pune

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

 

·         State Bank of Hyderabad

·         Indusind Bank Limited

·         ICICI Bank

 

 

Facilities :

Secured Loans

31.03.2010

(Rs. In Millions)

31.03.2009

(Rs. In Millions)

 

 

 

ICICI Bank

(Secured against hypothecation of Car)

0.057

0.229

 

 

 

Indusind Bank Limited

(Secured against hypothecation of Car)

0.539

0.052

 

 

 

Reliance Capital Limited

(Secured against hypothecation of Car)

0.991

1.643

 

 

 

State Bank of Hyderabad – Cash Credit

(Secured against hypothecation of Stock and Book Debts)

55.006

39.365

 

 

 

State Bank of Hyderabad – Term Loan

(Secured against hypothecation of Plant and Machinery

11.860

2.473

 

 

 

HDFC Bank Limited

(Secured against hypothecation of Car)

0.809

--

 

 

 

Total

69.262

43.762

 

 

Unsecured Loans

31.03.2010

(Rs. In Millions)

31.03.2009

(Rs. In Millions)

 

 

 

Loans from Directors and Relatives

6.215

4.613

Sales Tax Deferment

3.036

3.136

 

 

 

Total

9.251

7.749

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dagliya and Company

Chartered Accountant

Address :

2nd Floor, Srinivasa Building, Ranigunj, Secunderabad – 500003, Andhra Pradesh, India

 

 

CAPITAL STRUCTURE

 

(AS ON 29.09.2010)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Share

Rs.100/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

220000

Equity Share

Rs.100/- each

Rs.22.000 Millions

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

22.000

13.495

8.905

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

28.594

18.711

13.594

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

50.594

32.206

22.499

LOAN FUNDS

 

 

 

1] Secured Loans

69.262

43.762

50.165

2] Unsecured Loans

9.251

7.749

10.488

TOTAL BORROWING

78.513

51.511

60.653

DEFERRED TAX LIABILITIES

5.919

5.014

4.179

 

 

 

 

TOTAL

135.026

88.731

87.331

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

72.476

55.769

42.305

Capital work-in-progress

0.739

0.731

2.296

 

 

 

 

INVESTMENT

0.000

0.000

0.010

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

44.103

28.418

21.504

 

Sundry Debtors

75.338

63.179

60.822

 

Cash & Bank Balances

1.498

1.205

1.602

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

19.206

13.927

12.891

Total Current Assets

140.145

106.729

96.819

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

63.051

68.279

46.619

 

Other Current Liabilities

15.283

6.219

6.642

 

Provisions

0.000

0.000

0.938

Total Current Liabilities

78.334

74.498

54.099

Net Current Assets

61.811

32.231

42.720

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

135.026

88.731

87.331

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income (Turnover)

471.437

324.505

240.928

 

 

Other Income

NA

1.068

3.025

 

 

TOTAL                                     (A)

NA

325.573

243.953

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ Decrease in stock

 

(2.115)

3.814

 

 

Raw Material Consumed

 

241.211

180.228

 

 

Manufacturing Expenses

 

30.827

23.200

 

 

Other Expenses

 

25.023

11.308

 

 

Salaries and Other Benefits to Employees

 

10.345

5.551

 

 

Selling and Distribution Expenses

 

1.728

2.030

 

 

Prior Period / extraordinary Items

 

0.017

0.664

 

 

TOTAL                                     (B)

 

307.036

226.795

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

18.537

17.158

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

7.569

9.955

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

10.968

7.203

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

2.798

2.463

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

8.170

4.740

 

 

 

 

 

Less

TAX                                                                  (H)

 

5.090

1.355

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

9.884

5.106

3.385

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

3.366

8.652

9.667

 

TOTAL EARNINGS

3.366

8.652

9.667

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

32.796

17.574

5.069

 

 

Others

3.364

4.509

--

 

TOTAL IMPORTS

36.160

22.083

5.069

 

 

 

 

 

 

Earnings Per Share (Rs.)

44.93

37.84

--

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

NA

1.57

1.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

2.52

1.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

5.03

3.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.25

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.10

3.91

5.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.79

1.43

1.79

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8:

 

Corporate identity number of the company

U27209AP1996PTC024442

Name of the company

S. V. S. WIRES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Shed No.D-36, Phase No. IV Extension, I.D.S. Jeedimetla, R.R.DT, Hyderabad – 500055, Andhra Pradesh, India

accounts@svs-wires.com

This form is for

Modification of charge

Type of charge

Immovable property

Particular of charge holder

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

RBBform8@hdfcbank.com

Nature of instrument creating charge

Memorandum Recording Past Transactions of Creation of Mortgage by Delivery of Title Deeds.

Date of instrument Creating the charge

24.03.2011

Amount secured by the charge

Rs.112.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interests:

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment:

Working Capital facility shall be repayable On Demand

Term Loan shall be repayable in suitable installments.

 

Margin:

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the Charge:

The Company accorded and gave oral consent to Bank to continue to hold and retain the title deeds (by way of constructive delivery) in respect of its existing and New immovable properties as stated under Item No.15 below, as security for repayment of Rs.112.000 Millions by the Company, together with principal, interest, liquidated damages, costs, charges and expenses.

 

Particulars of the property charged

Immovable properties being all that piece and parcel of land bearing S. No 35/1 Village Karde, Tq. Shirur, Pune.

 

Immovable properties being all that shed D-37 adm 715.23 Sq. yards in Sy. No. 791, Phase - IV, Block no 21, IDA Jeedimetla

 

Immovable properties being Open place in shed no D-37 adm 678 sq yards in Sy No.79, Phase-IV, Block No 21, IDA Jeedimetla

 

Immovable properties being No. 1-6-13-1/3, Khata No. 46, Khet No. 1022, Chapiola Village, Paragana and Tehsil Dadri, Bisrak Road, Dist Gautam Budh Nagar, Ghaziabad, UP - 201001.

 

Immovable properties being all that shed on plot no.4, Part, area 590 sq. yards, 493.24 sq mtrs, in Sy No.79, Phase-IV, Extension Block No.21, 10A, Jeedinetla, Gajularanaman Village, Qutbullapur***

**** Mandal, R R District.

 

Particulars of the present modification

The equitable mortgage/charge shall now stand revised upto Rs.112.000 Millions, in favour the Bank.

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Furniture and Fixtures

·         Plant and Machinery

·         Generator

·         Vehicles

·         Elect Installations

·         Fire Extinguisher

·         Computers

 

 

WEBSITE DETAILS:

 

PROFILE:

 

Subject works on the solid foundation of the very latest technology and the best equipments, supported by a team of highly qualified and well-trained personnel. In a short span of time, it has become one of the leading names in India as well as abroad as manufacturers of superior quality refrigerator wire shelving in India with all the refrigerator manufacturing companies in India under its fold.

 

The wire shelf manufacturing plant was started in 1995 with a production capacity of 15,000 shelves per month at Hyderabad.

 

By 1998 the wire shelf manufacturing plant at Hyderabad reached a capacity of 3,00,000 shelves per month.

 

In 1999, condenser (wire-on-tube) manufacturing was started at what was earlier known as Rajat Coats Private Limited and later merged into SVS Wires Private Limited. Total installed capacity of the condenser plant is 60,000 Nos per month.

 

In 2002 in same company i.e. Rajat Coats Private Limited, they added another product range i.e., the filter driers, strainers, accumulators e.t.c.

In 2003, an independent wire shelf manufacturing plant was started at Ghaziabad, near New Delhi to cater to the Northern region. This plant has an installed capacity to manufacture 400,000 to 500,000 refrigerator wire shelves per month and is the largest wire shelf plant in north India.

 

2004 saw the commissioning of one more wire shelf plant near Pune with an installed capacity of 2,00,000 shelves per month and soon to be upgraded to 4,00,000 shelves per month.

 

The company is backed by its other group units, which manufacture Mild Steel wires and LDPE powders for coating on wire products.

 

The installed capacities of products plant wise are as under.

 

Company (Unit I) - 6,00,000 shelves per month

Company (Pune Unit) - 4,00,000 shelves per month

Company (Ghaziabad Unit) - 4,00,000 shelves per month

Company (Unit II) - 60,000 Condensors per month

                             - 2,00,000 Driers per month.

Company - 100 Tones of powders per month

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject   :                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.25

UK Pound

1

Rs.73.88

Euro

1

Rs.65.06

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.