MIRA INFORM REPORT

 

 

Report Date :

17.08.2011

 

IDENTIFICATION DETAILS

 

Name :

SICHUAN CONSTRUCTION MACHINERY (GROUP) CO., LTD.

 

 

Registered Office :

Dongzikou, Waibei, Chengdu, Sichuan Province 610081 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

01.10.1993

 

 

Com. Reg. No.:

510100000092913

 

 

Legal Form :

Shares Limited Company

 

 

Line of Business :

Manufacturing and selling construction machinery, printing machinery, metal structure, class I, II pressure vessel, etc

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2,000,000

Status :

Satisfactory

Payment Behaviour :

Usually Correct

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

(31.12.2010)

Current Rating

(31.03.2011)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

SICHUAN CONSTRUCTION MACHINERY (GROUP) CO., LTD.

DONGZIKOU, WAIBEI, CHENGDU, SICHUAN PROVINCE 610081 PR CHINA

TEL: 86 (0) 28-83115304/86472020

FAX: 86 (0) 28-83115334

 

 

EXECUTIVE SUMMARY

 

Date of Registration          : october 1, 1993

REGISTRATION NO.                  : 510100000092913

LEGAL FORM                           : SHARES LIMITED COMPANY

CHIEF EXECUTIVE                        : wang baotian (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : CNY 73,000,000

staff                                      : 1,980

BUSINESS CATEGORY             : manufacturing

Revenue                                : CNY 462,830,000 (AS OF DEC. 31, 2010)

EQUITIES                                 : CNY 360,730,000 (AS OF DEC. 31, 2010)

WEBSITE                                 : www.scm-china.com

E-MAIL                                     : scm@scm-china.com; scmchina@mail.sc.cninfo.net

PAYMENT                                : AVERAGE

Recommended Credit Limit: UP TO USD 2,000,000 (PERIODICAL REVIEW)

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : stable

OPERATIONAL TREND              : STEADY

GENERAL REPUTATION           : fairly good

EXCHANGE RATE                     : CNY 6.39 = USD 1

 

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 


OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                             General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a limited liabilities company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 510100000092913 on October 1, 1993.

 

SC’s Organization Code Certificate No.: 201909325

 

SC’s Tax No.: 510106201909325

 

SC’s registered capital: CNY 73,000,000

 

SC’s paid-in capital: CNY 73,000,000

 

Registration Change Record:

Date

Change of Contents

Before the change

After the change

--

Legal Representative

Yuan Zhuxi

Wang Baotian

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Beijing Institute of Construction Mechanization

0.68

Individuals

75.35

Labor Union of Sichuan Construction Machinery

20.55

Taiwan Jianchuan Enterprise Co., Ltd. (Literal Translation)

1.37

Moreton (H.K.) Limited

0.68

ZheJiang Jianhuan Electric & Machinery Co., Ltd.

1.37

 

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman, and General Manager

Wang Baotian

Director

Zhang Kejie

Supervisor

Du Bing

 

 

RECENT DEVELOPMENT

 

SC’s quality system meets the international standards of ISO 9001.

  

 

Other Honors:

  

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                                   % of Shareholding

 

Beijing Institute of Construction Mechanization                                                     0.68

 

Individuals                                                                                                         75.35

 

Labor Union of Sichuan Construction Machinery                                                   20.55

 

Taiwan Jianchuan Enterprise Co., Ltd. (Literal Translation)                                     1.37

 

Moreton (H.K.) Limited                                                                                       0.68

 

ZheJiang Jianhuan Electric & Machinery Co., Ltd.                                                 1.37

 

 

*         Beijing Institute of Construction Mechanization

=======================================

Date of Registration                    : July 25, 2001

Registration No.                         : 110000003128393

Legal Form                                : State-owned Enterprise

Chief Executive                                                                                                                                      : Li Shoulin (Legal Representative)

Registered Capital                      : CNY 25,000,000

Tel: 010-84018402/84018483/84018463/84018510

Fax: 010-84018348

E-mail: 84018348@163.com

Registration No.: 110000003128393

Legal Representative: Li Shoulin

 

*         Moreton (H.K.) Limited

======================

CR No.: 0140995

Date of Registration: October 1, 1993

Company Status: Private

Active Status: Live

 

*         ZheJiang Jianhuan Electric & Machinery Co., Ltd.

=========================================

Registration No.: 330782000041563

Legal Representative: Lou Yufang

Registered Capital: CNY 10,000,000

Tel: 0579- 85546111/85546172

Fax: 0579-85546442

Website: www.zjjianhuan.com

E-mail: zjjianhuan@zjjianhuan.com

 

 

MANAGEMENT

 

Wang Baotian , Legal Representative, Chairman and General Manager

-------------------------------------------------------------------------------------------------------

Ø         Gender: M

Ø         Qualification: University

Ø         Working experience (s):

 

At present, working in SC as legal representative, chairman and general manager

 

 

Zhang Kejie , Director

----------------------------------------

Ø         Gender: M

Ø         Qualification: University

 

 

Du Bing , Supervisor

-----------------------------------

Ø         Gender: M

Ø         Qualification: University

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes manufacturing and selling construction machinery, printing machinery, metal structure, class I, II pressure vessel; exporting tower crane and parts; importing raw materials, machinery equipment, instruments and parts and technology needed in the manufacture; affecting Chinese foreign equity joint venture enterprise and Chinese foreign contractual joint venture enterprise; processing with imported materials, processing with imported samples, assembling with imported parts, and compensation trade in agreement; realty management, storage and technology consultation; industrial and civil engineering construction and installation; manufacturing and selling common machinery, leasing construction mechanical equipment; steel construction; common freight; refit and selling concrete pump truck of arm style with ‘chuanjian’ brand, transit mixing truck; manufacturing, installing and repairing common tower crane and elevator; engineering construction.

 

SC is mainly engaged in manufacturing and selling construction machinery.

 

Brand:

 

SC’s products mainly include: tower crane, concrete equipment, construction hoist, etc.

    

 

SC sources its materials 80% from domestic market, and 20% from overseas market. SC sells 70% of its products in domestic market, and 30% to overseas market, mainly Indonesia, Malaysia, Philippines, Pakistan, Vietnam, Thailand, Turkey, Saudi Arabia, United Arab Emirates, Qatar, Jordan, Kazakhstan, Chile, Panama, Ukraine, Russia, Angola, and etc.

 

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

Staff & Office:

--------------------------

SC is known to have approx. 1,980 staff at present.

 

SC rents an area as its operating office and factory, but the detailed information is unknown.

 

 

RELATED COMPANY

 

SC is known to have 3 subsidiaries at present:

===================================

u       Chengdu Leta Printing Machinery Co., Ltd.

 

u       Chengdu Jinchuanjian Industrial Co., Ltd.

 

u       Chengdu Chuanjianxing Construction Engineering Co., Ltd.

 

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

The bank information of SC is not filed in SAIC.

 

 


FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2009

As of Dec. 31, 2010

Cash

165,350

161,700

Accounts receivable

32,170

35,470

Advances to suppliers

7,390

11,660

Other receivable

3,610

3,750

Inventory

82,500

102,830

Non-current assets within one year

0

0

Other current assets

40,200

51,050

 

------------------

------------------

Current assets

331,220

366,460

Fixed assets

238,030

239,970

Construction in progress

1,690

2,330

Long-term equity investment

19,260

19,570

Deferred income tax assets

0

0

Other non-current assets

0

0

 

------------------

------------------

Total assets

590,200

628,330

 

=============

=============

Short-term loans

50,000

50,000

Notes payable

0

0

Accounts payable

43,370

81,330

Wages payable

5,560

5,560

Advances from clients

42,160

40,120

Other payable

19,710

16,600

Other current liabilities

93,870

78,690

 

------------------

------------------

Current liabilities

254,670

272,300

Non-current liabilities

43,930

-4,700

 

------------------

------------------

Total liabilities

298,600

267,600

Equities

291,600

360,730

 

------------------

------------------

Total liabilities & equities

590,200

628,330

 

=============

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2010

Revenue

462,830

Cost of sales

349,370

    Sales expense

38,460

    Management expense

45,330

    Finance expense

6,480

Investment income

7,420

Profit before tax

32,820

Less: profit tax

4,100

Profits

28,720

 

Important Ratios

=============

 

As of Dec. 31, 2009

As of Dec. 31, 2010

*Current ratio

1.30

1.35

*Quick ratio

0.98

0.97

*Liabilities to assets

0.51

0.43

*Net profit margin (%)

--

6.21

*Return on total assets (%)

--

4.57

*Inventory / Revenue ×365

--

82 days

*Accounts receivable/ Revenue ×365

--

28 days

* Revenue/Total assets

--

0.74

* Cost of sales / Revenue

--

0.75

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: FAIRLY GOOD

l         The revenue of SC appears fairly good in its line in 2010.

l         SC’s net profit margin is fairly good in 2010.

l         SC’s return on total assets is fairly good in 2010.

l         SC’s cost of goods sold is average, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l         The current ratio of SC is maintained in a normal level in both years.

l         SC’s quick ratio is maintained in a normal level in both years.

l         The inventory of SC appears large.

l         The accounts receivable of SC is maintained in an average level.

l         SC’s short-term loan is in an average level.

l         SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l         The debt ratio of SC is average in both years.

l         The risk for SC to go bankrupt is low.

 

Overall financial condition of the SC: Stable.

 

 

CONCLUSIONS

 

SC is considered large-sized in its line with stable financial conditions. The large amount of inventory may be a threat to SC’s financial condition. A credit line up to USD 2,000,000 is recommended upon a periodical review basis.

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.24

UK Pound

1

Rs.73.88

Euro

1

Rs.65.06

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.