MIRA INFORM REPORT

 

 

Report Date :           

18.08.2011

 

IDENTIFICATION DETAILS

 

Name :

HUSKY INJECTION MOLDING SYSTEMS SINGAPORE PTE. LTD.

 

 

Registered Office :

19 Changi South Street 1 Singapore 486779

 

 

Country :

Singapore

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

04.10.1994

 

 

Com. Reg. No.:

199407150k     

 

 

Legal Form :

Limited Private Company

 

 

Line of Business :

Manufacture of dies, moulds, tools, jigs and fixtures

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Poor

Payment Behaviour :

Unknown

Litigation :

Exists

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Singapore

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

Executive Summary

 

Company Name

:

HUSKY INJECTION MOLDING SYSTEMS SINGAPORE PTE. LTD.

Registration No

:

199407150K

Date of Registration

:

04/10/1994

Former Name

:

NA

Date of Change of Name

:

NA

Type of Company

:

LIMITED PRIVATE COMPANY

Registered Address

:

19 CHANGI SOUTH STREET 1 SINGAPORE 486779

Date of Change of Address

:

08/12/2006

Contact No.

:

6276 8616

Fax No.

:

6276 8656

Website

:

NA

Registered Activities

:

1. MANUFACTURE OF DIES, MOULDS, TOOLS, JIGS AND FIXTURES

MANUFACTURE OF INJECTION MOULDS

2. OTHER BUSINESS SUPPORT SERVICES ACTIVITIES NEC (EG ADMINISTRATION OF LOYALTY PROGRAMMES)

SALES, TECHNICAL & MARKETING SUPPORT & ASSISTANCE TO HOLDING COMPANY

Issued Ordinary Capital*

:

$10,404,986.00 SINGAPORE, DOLLARS ,NO. OF SHARE : 10,404,986

Issued Preference Capital

:

NA

Paid-Up Ordinary Capital

:

$10,404,986.00 SINGAPORE, DOLLARS

Paid-Up Preference Capital

:

NA

* Number of Shares includes number of Issued Treasury Shares

Issued Treasury Capital

:

NA

Paid-Up Treasury Capital

:

NA

No. of Local Subsidiaries

:

NA

No. of Local Associates

:

NA

Auditor

:

ERNST & YOUNG LLP

Bankers / Financiers

:

ROYAL BANK OF CANADA

Turnover

:

SGD - SIN 144,314,112.00 (FY2009)

Net Worth

:

SGD - SIN 27,712,900.00 (FY2009)

No. of Bank Charges

:

1

No. of Litigation Suits

:

1

S1000 / SME 500 / FG50 Ranking

:

No found for SINGAPORE 1000 and SME 1000

Compounded Annual Growth Rate (CAGR)

:

22.94% (3 years)

 

 

Credit Recommendation

 

Recommended Credit Line

:

No Recommendation

 

 

SHAREHOLDER DETAILS

 

NAME

:

HUSKY INJECTION MOLDING SYSTEMS LTD

SHAREHOLDER ID

:

T08UF0159A

NATIONALITY

:

CANADA

ADDRESS

:

500 QUEEN STREET S BOLTON, ONTARIO, CANADA L7E 5S5

NO. OF ORD SHARES

:

10,404,986

% OF SHAREHOLDING

:

100%

CURRENCY

:

SINGAPORE, DOLLARS

 

 

OFFICER DETAILS

 

NAME

:

ISAAC CHENG

ADDRESS

:

12TH FL., FLAT F, BLK 12, SCENEWAY GDN., LAM TIN KLN, HONG KONG

POSITION

:

DIRECTOR

DATE OF APPT

:

04/11/2004

NATIONALITY

:

CANADIAN

I/C PASSPORT

:

BC265529

 

NAME

:

DINESH S. BUDAPANAHALLI

ADDRESS

:

130 TANJONG RHU ROAD #03-03 SINGAPORE 436918

POSITION

:

DIRECTOR

DATE OF APPT

:

29/02/2008

NATIONALITY

:

AMERICAN

I/C PASSPORT

:

G5631473W

 

NAME

:

MICHAEL PATRICK MCKENDRY

ADDRESS

:

6 PARK MEADOW DRIVE, CALEDON ONTARIO CANADA L4N 1E9

POSITION

:

DIRECTOR

DATE OF APPT

:

31/07/2008

NATIONALITY

:

CANADIAN

I/C PASSPORT

:

JQ101191

 

NAME

:

ANNE CHOO

ADDRESS

:

34 JALAN REBANA FABER GARDEN SINGAPORE 577003

POSITION

:

SECRETARY

DATE OF APPT

:

31/12/2008

NATIONALITY

:

SINGAPORE CITIZEN

I/C PASSPORT

:

S1256587I

 

NAME

:

JUSTINA SOON HSU-LIN

ADDRESS

:

50 BUKIT BATOK STREET 31 #15-03 MADEIRA, THE SINGAPORE 659442

POSITION

:

SECRETARY

DATE OF APPT

:

31/12/2008

NATIONALITY

:

SINGAPORE CITIZEN

I/C PASSPORT

:

S7497243H

 

 

KEY PERSONNEL PROFILE

 

Name:

ISAAC CHENG

NRIC Number:

BC265529

Available Address:

12TH FL., FLAT F, BLK 12, SCENEWAY GDN., LAM TIN KLN, HONG KONG

 

Current Business Interest

No.

Name

Position

Appt Date

#of Share

%

1

HUSKY INJECTION MOLDING SYSTEMS SINGAPORE PTE. LTD.

DIRECTOR

04/11/2004

-

-

 

Previous Business

No.

Name

 

 

Status

Position

Appt Date

Last Known Inactive Date

No Trace

 

 

 

 

 

Bankruptcy Record

Case No.

Year

Date of Filing

Petitioner Name

Amount

No Trace

 

 

 

 

 

Litigation Search – Writ of Summons

Court

Case No.

Year

Date of Filing

Amount

Cause Category

No Trace

 

 

 

 

 


SUBSIDIARIES AND ASSOCIATE COMPANIES

 

Company

Shareholdings (%)

NA

 

 

                                                                                                                       

BANKERS/ FINANCIERS

 

Subject enjoys a normal banking routine with its bankers. To date, there have been 1 bank charges registered against Subject by its bankers. The charge numbers are:

 

1)

Charge No.

:

C200803730

 

Date of Registration

:

22/04/2008

 

Chargee

:

ROYAL BANK OF CANADA

 

Amount Secured  and Currency

:

All Monies

 

Address

:

3 CHURCH STREET #27-01/08 SAMSUNG HUB SINGAPORE 049483

             

 

LITIGATION

 

The following litigation suits were traced against Subject. Case status is as per available database. For the latest status of the suit, please obtain the full details of the suit through Litigation Detail Search (DLIT) offered.

 

To date, there have been 1 litigation suits filed against Subject.

 

 

Current Year

On/After 01 Jan 2011

Past Years

W.e.f 01 Jan 2011

 

Court (Claim under normal circumstances)

Magistrate (< $80,000)

0

1

District ($80,000 - $250,000)

0

0

High (>$250,000)

0

0

 

Winding Up Trace

 

No

In litigation/Dissolved/Struck Off/In receivership

No

 

The details are as follows:

 

1)

Court

:

Magistrate Court

 

Case No.

:

9772

 

Date of Filing

:

27/04/2007

 

Amount

:

0.00

 

Cause

:

Tort - Negligence (Motor Accidents Without Death/ Injury)

 

Case Status

:

CONCLUDED

 

Plaintiff

:

INDIAN BANK

 

Last Update Date

:

25/03/2010

 

 

COMPLIANCE RECORDS

 

Date of Last AGM

:

30/11/2010

Date of Last AR

:

01/12/2010

Date of A/C Laid At Last AGM

:

31/12/2009

 

 

FINANCIAL HIGHLIGHTS

 

Financial Figures

Company

 

DEC 2009

% Change

DEC 2008

JUL 2007

JUL 2006

Currency

SGD - SIN

 

SGD - SIN

SGD - SIN

SGD - SIN

Profit and Loss Key Figures

 

 

 

 

 

Turnover

144,314,112

29.24

111,663,879

78,481,919

77,669,303

Profit/(Loss) Before Tax

7,248,391

-81.87

39,987,764

(6,018,531)

548,447

Profit After Tax attributable to Shareholders

7,048,832

-82.37

39,986,303

(5,775,880)

220,840

 

 

 

 

 

 

Balance Sheet Key Figures

 

 

 

 

 

Total Assets

225,859,759

12.15

201,394,349

123,591,719

46,091,251

Current Assets

53,461,079

29.94

41,144,388

109,704,805

44,327,066

Non Current Assets

172,398,680

7.58

160,249,961

13,886,914

1,764,185

 

 

 

 

 

 

Total Liabilities

198,146,859

12.71

175,805,140

124,325,752

40,733,172

Current Liabilities

198,146,859

12.71

175,805,140

124,325,752

40,733,172

Non Current Liabilities

0

NA

0

0

0

 

 

 

 

 

 

Shareholders' Funds

27,712,900

8.30

25,589,208

(734,032)

5,358,079

Share Capital

5,452,843

466.37

962,763

114,065

121,219

Total Reserves

22,260,057

-9.61

24,626,445

(848,097)

5,236,860

 

 

 

 

 

 

 

 

FINANCIAL RATIOS

 

 

Company

 

DEC 2009

DEC 2008

JUL 2007

JUL 2006

Growth %

 

 

 

 

Year-on-Year Growth

29.24

42.28

1.05

NA

 

 

 

 

 

Profitability

 

 

 

 

Profit Margin (%)

4.88

35.81

-7.36

0.28

Return on Equity (%)

25.44

156.26

786.87

4.12

Return on Assets (%)

3.12

19.85

-4.67

0.48

 

 

 

 

 

Leverage

 

 

 

 

Total Debt/Equity (Times)

7.15

6.87

-169.37

7.60

Current Debt/Equity (Times)

7.15

6.87

0.00

7.60

Long Term Debt To Equity (Times)

0.00

0.00

0.00

0.00

Total Asset To Total Equity (Times)

8.15

7.87

-168.37

8.60

 

 

 

 

 

Asset Management

 

 

 

 

Total Assets Turnover (Times)

0.64

0.55

0.64

1.69

Fixed Assets Turnover (Times)

0.84

0.70

5.65

44.03

 

 

 

 

 

Liquidity

 

 

 

 

Current Ratio (Times)

0.27

0.23

0.88

1.09

 

 

FINANCIAL COMMENTARY

 

Compound Annual Growth Rate

 

The company's CAGR is 22.94% (3 years).

 

CAGR is the year-over-year growth rate of a company over a specified period. Instead of looking at the average growth rate, CAGR allow users to look at the annualized growth rate of a company over a given period, a more indicative measure of growth of a company’s performance over a given period.

 


Profitability

The company yielded a rate of net profit on sales of 4.88 per cent in FY09 (FY08: 35.81 per cent). The company is now able to book in SGD - SIN 0.05 of profit for every SGD - SIN of sales in FY09, as compared with SGD - SIN 0.36 a year ago.

 

 

Liquidity

 

Current ratio stood at 0.27 times in FY09 (FY08: 0.23 times). This means that the company has SGD - SIN 0.27 of current assets for every SGD - SIN of current liability incurred.

 

A minimum figure of 1.0 would be considered the lowest limit that this figure should reach. Any business that has a current ratio near 1.0 may be heading for liquidity problems, and would need to be closely monitored. A figure greater than 2.0 would be more desirable, to act as a buffer against any short-term liquidity problems, and give creditors/bank managers a degree of comfort when granting credit/finance.


Leverage

Total debt-to-equity ratio notched 7.15 times in FY09, as compared with 6.87 times in FY08. This means that the company requires additional external financing of SGD - SIN 7.15 for every SGD - SIN injected into its operations.

 

Generally, a total debt-to-equity ratio of less than 0.5 times is preferred. The ratio measures the proportion of the company's reliance on external debt for financing, relative to the shareholder's fund. A lower ratio would imply a greater financial safety and operating freedom for the company.

 

 

Efficiency Ratio

 

Return on equity was 25.44 per cent for Subject in the current financial period, as compared to 156.26 per cent a year ago. The return on equity measures the return earned on the owner's investment.  Generally, the higher this return, the better off the owner.

 

Return on assets stood at 3.12 per cent (FY08: 19.85 per cent). The return on asset measures the overall effectiveness of management in generating profit with its available assets.

 

Total assets turnover ratio logged at 0.64 times in FY09 (FY08: 0.55 times). This ratio measures the company's ability to make productive use of its total assets to generate sales which reflects the efficiency of the management in utilising its resources.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.74.56

Euro

1

Rs.65.34

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.