MIRA INFORM REPORT

 

 

Report Date :

18.08.2011

 

IDENTIFICATION DETAILS

 

Name :

ROGON PRODUCTS B.V.

 

 

Registered Office :

Haverdijk 8 5704RC Helmond

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

23.09.1949

 

 

Legal Form :

Besloten Vennootschap

 

 

Line of Business :

Wholesale of outerwear

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

€ 100.000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

(31.12.2010)

Current Rating

(31.03.2011)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


CONTACTINFORMATION   

 

Company name

Rogon Products B.V.

Tradename

Rogon Products B.V.

Address

Haverdijk 8

 

5704RC Helmond

 

Netherlands

Mail address

Postbus 120

 

5720AC Asten

 

Netherlands

Telephone number

0492326666

Telefax number

0492326660

E-mail address

info@rogon.com

Website

www.rogon.com

VAT number

001907037

 

CREDIT LIMIT

 

Credit limit

A credit of € 100.000 may be granted

 

COMPANY INFORMATION  

 

Handelsregisternummer

17080838

Registered in

Chamber of commerce Brabant

First registration

23-09-1949

Act of foundation

23-06-1949

Date of constitution

23-06-1949

Continuation date

31-08-1972

Last change in statutes

27-01-1994

Legal form

Besloten Vennootschap

 

Place of constitution                      Asten

 

 

Capital

EUR 90.756,04

 

Issued capital

EUR 34.033,52

 

Paid up capital

EUR 34.033,52

 

NACE-code

Wholesale of outerwear (51421)

 

SBI-code

Wholesale of outerwear (46421)

 

 

Building superstores and other retail sale of construction (building) materials

 

 

(47528)

 

Formal objective

De handel in, de fabricage van, de agenturen in, de produktie van en de im- en

 

 

export van houtwaren, textielprodukten (uitgezonderd huishoudtextiel),

 

 

kunststoffen en ijzerwaren

 

Employees

Total: 23

 

 

 

 

Bookyear

 

2009

2008

2007

 

Number

 

23

23

23

 

Change

 

0,00%

0,00%

0,00%

 

 

COMPANY STRUCTURE

 

Shareholder

Brutex B.V.

 

Lindestraat 36

 

5721XP Asten

 

Netherlands

 

KvK: 17075008

 

Active since: 09-11-1993

 

Percentage: 100.00%

Holding company

Brutex B.V.

 

Lindestraat 36

 

5721XP Asten

 

KvK: 17075008

Affiliated companies

Brutex Real estate B.V.

 

Lindestraat 36

 

5721XP ASINN

 

KvK: 17056800

 

Bankers                                    ABN Amro Bankers NV

 

 

Real estate

Lease

 

The real estate is checked at the land registration office

 

Object code: HELMOND Y 1140

 

Owner: BRUINX REAL ESTATE B.V.

 

MANAGEMENT

 

Management

                             

Brutex B.V.

Lindestraat 36

5721XP Asten

 

 

Netherlands

 

KvK: 17075008

 

Authorization: Fully authorized

 

Position: Manager

 

Date appointed: 01-01-1997

 

G. van Brussel - van Zwam

 

Gonny

 

Authorization: Fully authorized

 

Position: Proxy

 

Date appointed: 01-01-1997

 

Date of birth: 14-02-1969

 

 

 

PAYMENT INFORMATION

 

Payment experiences     Payments are regular

Payments                     Based on multiple payment experiences up to € 15.000

Quarter: 4 2010: 67 Average days

Quarter: 1 2011: 101 Average days

Quarter: 2 2011: 100 Average days

Quarter: 3 2011: 85 Average days

 

 

invoices

current quarter

2011 Q2

2011 Q1

2010 Q4

Total

20

100%

8.186

8.166

8.168

7.973

Within terms

4

22,0%

1.802

1.696

1.696

1.378

Delayed 0 - 30

8

42,6%

3.487

1.516

1.441

6.595

Delayed 31 - 60

8

35,4%

2.897

4.954

5.031

 

Delayed 61 - 90

 

 

 

 

 

 

Delayed 91 - 120

 

 

 

 

 

 

Delayed 120+ days

 

 

 

 

 

 

 

 

FINANCIAL INFORMATION

 

Publication financial statement

Annual accounts 2009 are published on 20-09-2010 Annual accounts 2008 are published on 22-12-2009 Annual accounts 2007 are published on 12-09-2008

Type of publication Publication

Corporate

Publication according to obligations by law

 

CORE FIGURES

 

 

 

 

BOOKYEAR

2009

2008

2007

Quick ratio

2,09

1,12

0,79

Current ratio

3,32

1,74

1,47

Nett workingcapital / Balance total

0,62

0,38

0,28

Capital and reserves / Balance total

0,73

0,49

0,41

Capital and reserves / Fixed assets

6,80

4,59

3,09

Solvency

2,72

0,95

0,69

Nett workingcapital

1.068.000

579.000

452.000

Capital and reserves

1.252.000

739.000

667.000

Change capital and reserves

69,42%

10,79%

36,40%

change short term liabilities

-40,95%

-19,36%

-1,23%

 

 

 

Annual accounts                        The company is obligated to publish its annual accounts

 

Last annual accounts                 2009

 

Tendency                                  Upward

 

Tendency capital and reserves

 

 

 

 

Capital and reserves                   2009 1.252.000

 

Total debt                                  2009 460.000

 

Current ratio                              2009 3,32

 

Quick ratio                                2009 2,09

 

Nett workingcapital                     2009 1.068.000

 

Profitability                                Positive

 

Solvency                                   Positive

 

Liquidity                                    Positive

 

Current- & Quickratio

 

 

 

Currency                       Euro

 

 

 

 

 

 

 

 

BALANCE

 

 

 

BOOKYEAR

2009

2008

2007

End of bookyear

31-12-2009

31-12-2008

31-12-2007

Tangible assets

184.000

161.000

216.000

Fixed assets

184.000

161.000

216.000

 

Stocks and work in progress

567.000

487.000

657.000

Accounts receivable

751.000

808.000

622.000

Liquid assets

210.000

62.000

139.000

Current assets

1.528.000

1.358.000

1.418.000

Total assets

1.713.000

1.518.000

1.634.000

 

Capital and reserves

1.252.000

739.000

667.000

Other short term debts

460.000

779.000

966.000

Total short term debt

460.000

779.000

966.000

Total debt

460.000

779.000

966.000

Total Liabilities

1.713.000

1.518.000

1.634.000

 

 

Company structure

 

• Brutex B.V. (17075008) Asten

o Rogon Products B.V. (17080838) Helmond

Subsidiary (100%) o Brutex Real estate B.V. (17056800)

ASINN

Subsidiary (100%)

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.74.56

Euro

1

Rs.65.33

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.