![]()
|
Report Date : |
18.08.2011 |
IDENTIFICATION DETAILS
|
Name : |
VITTHAL HOSPITALITY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. X-1, 2 and 3, Block EP, Sector V, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
12.12.2006 |
|
|
|
|
Com. Reg. No.: |
21-112076 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.10.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U55101WB2006PTC112076 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALV02981G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCV9018N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Development of Hotels. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (16) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Yet to commence business |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Though the company was incorporated in the year 2006, it is yet to
commence its commercial business activities. The project of the company is
still on its implementation stage. Payment terms are unknown. The company can be considered for business dealings on a secured trade
terms and conditions. The profit and loss of the company is not available. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
Plot No. X-1, 2 and 3, Block EP, Sector V, |
|
Tel. No.: |
91-33-40202020/40154646 |
|
Fax No.: |
91-33-40202099 |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
D-2, |
|
Tel. No.: |
91-11-30615600 |
|
Fax No.: |
91-11-30615818 |
DIRECTORS
As on 24.09.2010
|
Name : |
Sheo Shanker Ram Adhar Chaturvedi |
|
Designation : |
Director |
|
Address : |
514/B Block M, New Alipore, Kolkata-700053, West |
|
Date of Birth/Age : |
01.07.1942 |
|
Date of Appointment : |
09.01.2009 |
|
Pan No.: |
ACKPC8973E |
|
Din No.: |
00630309 |
|
|
|
|
Name : |
Mr. Mahesh Kumar Shiwdeo Nagwan |
|
Designation : |
Director |
|
Address : |
P-40, |
|
Date of Birth/Age : |
22.10.1962 |
|
Date of Appointment : |
10.07.2009 |
|
Pan No.: |
ABKPN5737C |
|
Din No.: |
00062660 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 24.09.2010
|
Names of Shareholders |
Address of
Shareholders |
No. of Shares |
|
Sujit Hari Prasad Kanoria |
32 Q, New Road,
Alipore, Kolkata-700027, West |
9900 |
|
Probhash Shri Tarokendra Nath Sen |
18/C Shipra
Suncity, Indrapuram, Ghaziabad-201012, |
100 |
|
Shristi Housing Development (Private) Limited |
Plot No. X-1, 2
and 3, Block EP, Sector V, |
990000 |
|
|
|
|
|
Total |
|
1000000 |
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
99.00 |
|
Other
top fifty shareholders |
|
1.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Development of Hotels. |
GENERAL INFORMATION
|
Bankers : |
Not Available |
|||||||||
|
|
|
|||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial
Institution: |
Srei Infrastructure Finance Limited, Vishwakarma, 86 C, |
|
|
|
|
Auditors : |
|
|
Name : |
Lihala and Company Chartered Accountant |
|
Address : |
11 Crooked Lane, Kolkata-700069, West |
|
Tel. No.: |
91-33-22487109/22435095 |
|
E-Mail : |
|
|
|
|
|
|
|
|
Holding Company: |
Shristi Housing Development Private Limited [U70200WB2007PTC113303] |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1500000 |
Equity Shares |
Rs.10/- each |
Rs.15.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000
Millions |
As on 24.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
4000000 |
Equity Shares |
Rs.10/- each |
Rs.40.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3775000 |
Equity Shares |
Rs.10/- each |
Rs.37.750
Millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
10.000 |
10.000 |
0.100 |
|
|
2] Share Application Money |
27.050 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
37.050 |
10.000 |
0.100 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
200.000 |
200.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
200.000 |
200.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
237.050 |
210.000 |
0.100 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
410.354 |
334.016 |
0.000 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000 |
|
|
Sundry Debtors |
0.000
|
0.000 |
0.000 |
|
|
Cash & Bank Balances |
0.489
|
0.003 |
0.091 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
0.000
|
0.000 |
0.000 |
|
Total
Current Assets |
0.489
|
0.003 |
0.091 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
170.909
|
124.143 |
|
|
|
Other Current Liabilities |
3.135
|
0.089 |
0.020 |
|
|
Provisions |
0.000
|
0.000 |
0.000 |
|
Total
Current Liabilities |
174.044
|
124.232 |
0.020 |
|
|
Net Current Assets |
(173.555)
|
(124.229) |
0.071 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.251 |
0.213 |
0.029 |
|
|
|
|
|
|
|
|
TOTAL |
237.050 |
210.000 |
0.100 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
10.10
|
32.42 |
0.20 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.00
|
0.00 |
4.55 |
LOCAL AGENCY FURTHER INFORMATION
NOTE:
OPERATIONS:
The company is yet to commence its commercial operation, therefore no
profit and loss statement has been prepared for this financial year. The
company has incurred a sum of Rs.0.226 million (Previous Year Rs.0.188 million)
as pre-operative expenses.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Creation of
charge |
|
Corporate identity
number of the company |
U55101WB2006PTC112076 |
|
Name of the
company |
VITTHAL
HOSPITALITY PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Shree Ganesh
Centre, 216, |
|
Type of charge |
Movable Property
(not being pledge) Others |
|
Particular of
charge holder |
Srei Infrastructure Finance Limited, Vishwakarma, 86 C, |
|
Email |
|
|
Nature of
description of the instrument creating or modifying the charge |
Deed of
hypothecation (sre035) |
|
Date of
instrument Creating the charge |
20.03.2009 |
|
Amount secured by
the charge |
Rs.200.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest At (SBR - 4%)
p.a., on reducing balance compounded monthly, payable annually in arrears
{SBR = SREI Benchmark Rate} Current SBR is at 16.00%. Terms of
Repayment The interest
payments will be made annually in arrears. Repayment of
principal will be made in 2 equal annual installments in the following
manner: Rs 100.000
Millions at the end of 72 months from the disbursement date Rs 100.000
Millions at the end of 84 months from
the disbursement date Extent and
Operation of the charge As per Deed of
Hypothecation |
|
Short particulars
of the property charged |
First pari-passu
charge by way of hypothecation of all project assets and project documents. |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.37 |
|
|
1 |
Rs.74.55 |
|
Euro |
1 |
Rs.65.33 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
- |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
16 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.