MIRA INFORM REPORT

 

 

Report Date :

19.08.2011

 

IDENTIFICATION DETAILS

 

Name :

AURANGABAD ELECTRICALS LIMITED

 

 

Registered Office :

Plot No. B-7, MIDC, Chakan, Village Mahalunge, Taluka Khed, Pune-410501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

23.09.1985

 

 

Com. Reg. No.:

11-37539

 

 

Capital Investment / Paid-up Capital :

Rs.114.085 Millions

 

 

CIN No.:

[Company Identification No.]

U31909PN1985PLC037539

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA04895C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Electrical Fasteners.

 

 

No. of Employees :

100 (approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Nikam

Designation :

Account Manager

Contact No.:

91-2431-325030

Date :

18.08.2011

 

 

Name :

Mr. Pramod Agrawal

Designation :

Finance Head

Contact No.:

91-9325261209

Date :

18.08.2011

 

 

LOCATIONS

 

Registered Office :

Plot No. B-7, MIDC, Chakan, Village Mahalunge, Taluka Khed, Pune-410501, Maharashtra, India.

Tel. No.:

91-2135-259157 / 91-240-554422 / 91-2431-251482

Fax No.:

91-2135-280007 / 91-2431-251488-9

E-Mail :

Aep16@baglagroup.com

agrawal.pc@baglagroup.com

Website :

http://www.baglagroup.com

Area:

10000 sq. ft. (Approximately)

Location :

Owned

 

 

Factory 1 :

B-23, MIDC, Waluj, Aurangabad, Maharashtra, India

E-Mail :

Aepl1_2@baglagroup.com

 

 

Factory 2 :

Gut No.120/122, Village Pangra, Post. Chitegaon, Taluka Paithan District Aurangabad – 431105, Maharashtra, India

E-Mail :

Aepl3@baglagroup.com

 

 

Factory 3 :

M-135/136, MIDC, Waluj, Aurangabad, Maharashtra, India

E-Mail :

Aepl4@baglagroup.com

 

 

Factory 4 :

At. Pimpalgaon, Taluka Parner, Dist. Ahemadnagar

 

 

Factory 5 :

Plot No. B-7, MIDC, Chakan, Village Mahalunge, Taluka Khed, District Pune, Maharashtra, India.

E-Mail :

Aepl6@baglagroup.com

 

 

Factory 6 :

Plot No. L6/1, MIDC, Waluj, Aurangabad, Maharashtra, India

E-Mail :

Aepl7@baglagroup.com

 

 

Factory 7:

Gat 104, Village Pharola, Taluka Paithan, Aurngabad-431001, Maharashtra, India.

Tel. No.:

91-2431-325030

Fax No.:

91-2431-251142

 

 

DIRECTORS

 

As on 20.09.2010

 

Name :

Mr. Navin Paul

Designation :

Director

Date of Birth :

24.10.1957

Date of Appointment :

30.09.2006

DIN :

00424944

 

 

Name :

Mr. Rishi Kumar Bagla

Designation :

Managing Director

Address :

Gut No. 40, Golwadi, Paithan Road, Aurangabad, Maharashtra, India

bagla.rishi@baglagroup.com

Date of Birth :

02.08.1959

Date of Appointment :

23.09.1985

DIN :

00002020

 

 

Name :

Mr. Anant Kandoi

Designation :

Director

Address:

B-72, Textella Bombay Dieying Comp, V S Marg, Rabhadevi, Mumbai-400025, Maharashtra, India

Date of Birth :

16.02.1973

Date of Appointment :

07.03.2007

DIN :

01574768

 

 

Name :

Mrs. Mamta Bagla

Designation :

Whole-time Director

Address :

Gut No. 40, Golwadi, Paithan Road, Aurangabad, Maharashtra, India

bagla.mamta@baglagroup.com

Date of Birth :

12.07.1963

Date of Appointment :

01.04.1994

DIN :

00002031

 

 

Name :

Mr. Muneesh Chawla

Designation :

Nominee Director

Address :

A 702, Gurgaon – 122002, Haryana, India

Date of Birth :

05.01.1967

Date of Appointment :

19.04.2006

DIN :

00069360

 

 

Name :

Mr. Raghavachary Kilambi

Designation :

Whole Time Director

Date of Birth :

09.07.1946

Date of Appointment :

10.07.2007

DIN :

01587450

 

 

Name :

Mr. Rajnarayan Bagla

Designation :

Director

Address :

Gut NO. 40, Golwadi, Paithan Road, Opposite St. John High School, Aurangabad-431005, Maharashtra, India.

Date of Birth :

15.02.1926

 

 

KEY EXECUTIVES

 

Name :

Mr. Prem Chand Agarwal

Designation :

Company Secretary

Address :

G-29, Raj Apartments, Town Centre, Cidco, Aurangabad – 431003.

Date of Birth/Age :

15.07.1959

Date of Appointment :

15.06.2004

PAN :

AATPA5504G

 

 

Name :

Mr. Nikam

Designation :

Accounts Manager

 

 

Name :

Mr. Pramod Agrawal

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 20.09.2010

 

Names of Shareholders

No. of Equity Shares

No. of Preferences Shares

Raj Narayan Bagla

118650

7224

Rishi Kumar Bagla

56100

507

Neha Bagla

24750

4252

Devanshi Bagla

24000

2848

Mamta Bagla

39000

4300

Raj Narayan Bagla HUF

13500

--

Rishi Kumar Bagla HUF

18000

--

Waluj Investment and Trading Company Private Limited, Pune, India

145950

2836

Deccan Carbon Products Private Limited, Aurangabad, India

200550

18504

Aurangabad Motor manufacturers Private Limited, Aurangabad, India

247500

--

Blue River Capital I LLC, Mauritius

252000

---

RK Bagla

--

9200

Kanoj Steels Limited, Mumbai, India

--

8000

JMD Sounds Limited, Kolkata, India

--

8000

Poonam Investment and Financial Consultants Limited, Mumbai, India

--

8000

Paritosh Trading Private Limited, Mumbai, India

--

6000

Geometric Trading Company Private Limited, Mumbai, India

--

6000

 

 

 

Total

1140000

85671

 

As on 20.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

22.00

Bodies corporate

 

52.00

Directors or relatives of directors

 

26.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Electrical Fasteners.

 

 

Products :

Product Description

Item Code

Parts of two wheelers

8714

Parts of three wheelers

8708

Fasteners

7318

 

 

Exports :

 

Products :

  • Gear Boxes

Countries :

  • Singapore
  • Italy 

 

 

Imports :

 

Products :

  • Insulation Powder, Raw Material

Countries :

  • Taiwan
  • China

 

 

Terms :

 

Selling :

L/C / Cash / Credit (30 days / 60 days)

 

 

Purchasing :

L/C / Cash / Credit (30 days / 60 days)

 

 

GENERAL INFORMATION

 

Customers :

  • End Users
  • OEM’s

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         The Saraswat Cooperative Bank Limited, CODCO Branch, Aurangabad Maharashtra, India

  • ING Vysya Bank Limited, Nirala Bazar, Aurangabad-431005, Maharashtra, India

·         Kotak Mahindra Bank Limited, 418/424, 4th Floor, Sohrab Hall 21, Sasoon Road, Pune-411001, Maharashtra, India

  • Indian Overseas Bank, Aurangabad Branch, Aurangabad, Maharashtra, India
  • The Saraswat Co-Operative Bank Limited, Aurangabad Branch, Madhu Shilp, Plot No. 6, C/2, Town Centre Near CIDCO Bus Stand, CIDCO, Aurangabad-431001, Maharashtra, India.

 

 

Facilities :

Secured Loan

31.03.2010

(Rs. in Millions)

31.03.2009

(Rs. in Millions)

Term Loans

 

 

Term Loans from Banks

502.750

618.868

Term Loans from Others

11.000

18.333

Loans and Advances  From Banks

 

 

Cash credit facility

76.172

94.069

Buyers credit (short term)

43.255

0.000

Bills discounted

246.596

189.439

Total

879.773

920.709

Note :

Rupee term loan from banks are secured by equitable mortgage  additional charge hypothecation of specified movable immovable properties both present and/or future located at various locations by way of first charge and /or pari passu basis.

 

Rupee term loan from financial institutions are secured by equitable mortgage  additional charge hypothecation of specified movable immovable properties both present and/or future located at various locations by way of first charge and /or pari passu basis.

 

Working capital loans from banks are secured by hypothecation of stocks and debtors of respective manufacturing units.

 

Buyers credit is secured by first charge on the current assets of plant located at B-7, MIDC, Chakan, Pune.

 

Out of the above term loan amounting to Rs.58.167 million are also guaranteed by one of the directors of the company in his personal capacity.

 

Amount repayable within one year in respect if above term loans is Rs.216.648 millions

 

Unsecured Loan

31.03.2010

(Rs. in Millions)

31.03.2009

(Rs. in Millions)

Long term loan from a company

2.275

--

Total

2.275

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Batilboi and Company

Chartered Accountant

Address :

22 Camac Street, 3rd Floor, Block C, Kolkata-700016, West Bengal, India

Tel. No.:

91-33-66153400

Fax No.:

91-33-22817750

 

 

Associates/Subsidiaries :

  • Aurangabad Motor Manufactures Limited

Address: Plot No. B-7, MIDC, Chakan, Village Mahalunge, Taluka Khed, Pune-410501, Maharashtra, India.

Line of Business: Manufacturer of shafts for domestic appliances.

 

  • BG Appliances Private Limited

Address: Plot No. B-7, MIDC, Chakan, Village Mahalunge, Taluka Khed, Pune-410501, Maharashtra, India.

Line of Business: Electronic Manufacturing Services.

 

  • BG-LI-IN Private Limited

 


 

CAPITAL STRUCTURE

 

As on 20.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1,250,000

Equity Shares

Rs.100/- each

Rs.125.000 Millions

100,000

Preferences Shares

Rs.1/- each

Rs.    0.100 Million

 

Total

 

Rs.125.100 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1,140,000

Equity Shares

Rs.100/- each

Rs.114.000 Millions

85,671

Preferences Shares

Rs.1/- each

Rs.    0.085 Million

 

 

 

Rs.114.085 millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

114.000

114.000

114.000

2] Share Application Money

0.085

0.000

0.000

3] Reserves & Surplus

462.955

442.414

555.461

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

577.040

556.414

669.461

LOAN FUNDS

 

 

 

1] Secured Loans

879.773

920.709

1099.817

2] Unsecured Loans

2.275

0.000

87.000

TOTAL BORROWING

882.048

920.709

1186.817

DEFERRED TAX LIABILITIES

50.667

29.618

58.363

DEFERRED SALES TAX LIABILITY

109.313

87.151

88.763

 

 

 

 

TOTAL

1619.068

1593.892

2003.404

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1083.494

1230.433

1447.388

Capital work-in-progress

15.516

9.635

7.946

 

 

 

 

INVESTMENT

173.643

172.321

173.098

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

270.700

235.784

300.600

 

Sundry Debtors

593.521

362.767

566.337

 

Cash & Bank Balances

20.241

103.613

104.545

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

86.743

78.839

111.508

Total Current Assets

971.205

781.003

1082.990

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

563.812

483.621

590.276

 

Other Current Liabilities

40.825

154.864

105.308

 

Provisions

21.994

10.039

12.434

Total Current Liabilities

626.631

648.524

708.018

Net Current Assets

344.574

132.479

374.972

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

ASSETS HELD FOR DISPOSAL

1.841

49.024

0.000

 

 

 

 

TOTAL

1619.068

1593.892

2003.404

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

3469.161

3742.877

3754.798

 

 

Other Income

55.521

41.217

91.411

 

 

TOTAL                                     (A)

3524.682

3784.094

3846.209

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw material consumed

2299.652

2740.233

2527.717

 

 

Consumption of stores and spares

169.899

131.254

133.555

 

 

Salaries, wages and bonus

189.424

192.062

244.485

 

 

Managerial remuneration

7.680

9.564

9.175

 

 

Payment of auditors

1.426

1.414

1.423

 

 

Insurance expenses

1.206

1.716

5.820

 

 

Power and fuel

163.059

156.479

163.825

 

 

Other expenditures

332.847

345.779

374.999

 

 

Increase or decrease in finished goods

(29.187)

26.927

101.282

 

 

TOTAL                                     (B)

3136.006

3605.428

3562.281

 

 

 

 

 

Less

PROFIT/LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

388.676

178.666

283.928

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

104.408

131.957

155.968

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

284.268

46.709

127.960

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

242.581

190.550

199.403

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX (E-F)                     (G)

41.687

(143.841)

(71.442)

 

 

 

 

 

Less

TAX                                                                  (H)

14.991

(27.794)

(49.399)

 

 

 

 

 

 

PROFIT/LOSS AFTER TAX (G-H)                      (I)

26.696

(116.047)

(22.043)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.398

124.445

146.488

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Proposed Dividend on Equity Shares

5.700

0.000

0.000

 

Tax on Dividend

0.947

0.000

0.000

 

BALANCE CARRIED TO THE B/S

28.447

8.398

124.445

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

115.388

103.688

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

191.005

57.965

NA

 

 

Capital Goods

0.000

7.276

NA

 

 

Others

2.591

2.251

NA

 

TOTAL IMPORTS

193.596

67.492

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

23.42

(101.80)

(19.34)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.76

(3.07)

(0.57)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.20

(3.84)

(1.90)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.03

(7.15)

(2.82)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

(0.26)

(0.11)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.61

2.82

2.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

1.20

1.53

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

31.03.2008

Sundry Creditors

 

 

 

Total Outstanding Dues of Micro and Small Enterprises

-

-

-

Total Outstanding Dues of creditors other than Micro and Small Enterprises

563.812

483.621

590.276

Total

563.812

483.621

590.276

 

Trade References:

 

  • Bajaj Auto Limited
  • TATA
  • L and T

 

Financial Highlights :

 

The global automobile industry was one of the worst affected by the financial crisis. The company was not an exception and the year 2008-09had been the worst year the company which recorded after tax net loss of Rs.116.000 millions. However the Indian economy has undergone a rapid turnaround sale of two wheelers in India has increased from 6.81million in 2008-09 to 8.44 million in 2009-10. sale of motor cycles of Bajaj Auto Limited, the major customer increased from 1.91 million in 2008-09 to 2.51 million in 2009-10 registering a growth of 31.4%. As a result the performance of the company also improve significantly. EBIDTA more than doubled from Rs.176.700 millions to Rs.388.700 million during the year. After tax net loss of Rs.116.000 million turned into after tax net profit of Rs.26.700 millions. The current year is expected to be much better. Bajaj Auto is targeting to sell 4 million motorcycles this year and the company is also bound to see much higher profits.

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U31909PN1985PLC037539

Name of the company

AURANGABAD ELECTRICALS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. B-7, MIDC, Chakan, Village Mahalunge, Taluka Khed, Pune-410501, Maharashtra, India.

Type of charge

Movable Property (not being pledge)

Floating Charge

Particular of charge holder

The Saraswat Co-Operative Bank Limited, Gajanan Maharaj Mandir Branch, Garkheda, Aurangabad-431001, Maharashtra, India.

Email

incharge_gajananmaharaj@saraswatbank.com

Nature of description of the instrument creating or modifying the charge

Agreement for further charge (for Bank Guarantee)

Date of instrument Creating the charge

24.08.2010

Amount secured by the charge

Rs.11.789 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As applicable from time to time.

 

Terms of Repayment

As per agreement.

 

Margin

10%

 

Extent and Operation of the charge

Till the facility is repaid in full by the company.

Short particulars of the property charged

I)                     Movable fixed assets of the company's Plant-III at Gut No.120/122, Village Pangra, Taluka  Paithan, Aurangabad.

II)                   Movable fixed assets of the company's Plant-IX at Gut No.104, Village Pharola, Taluka  Paithan, Aurangabad.

III)                  Movable fixed assets of the company's Plant-GDC at Gut No.65, Village Chitegaon, Taluka  Paithan, Aurangabad.

 

Fixed Assets

v      Technical Know-how

v      Leasehold Land

v      Freehold Land

v      Plant and Machinery

v      Electrical Installation

v      Factory Equipments

v      Furniture and Fixture

v      Vehicles

v      Computer

v      Office Equipments

v      Software

v      Tools 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.61

UK Pound

1

Rs.75.32

Euro

1

Rs.65.68

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.