MIRA INFORM REPORT

 

 

Report Date :           

19.08.2011

 

IDENTIFICATION DETAILS

 

Correct Name :

EKKIA

 

 

Registered Office :

12 Rue Branly, 67501 Haguenau Cedex

 

 

Country :

France

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

Not Available

 

 

Com. Reg. No.:

678501123

 

 

Legal Form :

Simplified Joint Stock Company

 

 

Line of Business :

Wholesale business of other household goods

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

250,000 EUR

Status :

Good

Payment Behaviour :

Usually Correct

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

France

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

 

REGISTERED NAME & COMPANY SUMMARY

 

Company Summary

Company Details

Company Number

67850112300023

Name

EKKIA

Telephone

03 88 93 12 90

Fax

03 88 07 40 04

Legal form

Simplified joint stock company

RCS Registration

 678501123

Share Capital

3,500,000

Incorporation Date

 

Address

12 RUE BRANLY

Postcode

67501 HAGUENAU CEDEX

Nationality

France

 

 

Company Information

company details

Company Name

EKKIA

Company Number

67850112300023

Activity (APE)

Commerce de gros (commerce interentreprises) d'autres biens domestiques

(Wholesale business of other household goods)

Activity (APRM)

 

Currency

EURO (€)

Share capital

3,500,000

Registration Court

Strasbourg (67)

Legal form

Simplified joint stock company

Court Registry Number

67 B 00112

EU VAT Number

FR91678501123

Incorporation Date

 

Formation Date

01/1967

Deregistration Date

 

Last account Date

31/12/2005

Nationality

France

 

CREDIT RECOMENDATION

 

Credit Limit: 250,000 EUR


DIRECTORS/MANAGEMENT

 

Directors Summary

Directorships

1

 

Directors

Director

Name

M VIGNION JEAN-FRANCOIS

Manager position

Président

Date of birth

12/10/1951

Place of birth

PUTEAUX

Type of manager

Individual

Name at birth of manager

 

 

 

NEGATIVE INFORMATION

 

Judgements

Collective Procedures

Courts

There are no Judgements filed against this company.

Rncs

There are no Judgements filed against this company.

Bodacc

There are no Judgements filed against this company.

 

Preferentials Rights

No social security and tax office preferential right to date.

Judgements Summary

No judgements against this company.

 

 

SHARE & SHARE CAPITAL INFORMATIO

 

Na

 

 

PAYMENT INFORMATION

 

Na

 

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Group Structure

Ultimate Parent

Ultimate Parent Company

SC ATRIA CAPITAL PARTENAIRES

Companies in Group

38

Company Name

Country

Share

Latest Annual Accounts

SC ATRIA CAPITAL PARTENAIRES

420673022

-

N/A

-ATRIA CAPITAL PARTENAIRES

420712655

60 %

31/12/2009

-FUJATRIA

490828993

100 %

N/A

FUJA HOLDING

490829033

60 %

N/A

-FINANCIERE UN JOUR AILLEURS

331349100

100 %

31/12/2006

VETSOCA

340429653

99.99 %

31/12/2006

-VIASPHÈRE

443527817

100 %

N/A

VIADOM RELAIS SUD

413436734

100 %

31/12/2003

VIADOM RELAIS EST

413256876

100 %

31/12/2003

MULTI VIADOM SUD

431510478

100 %

31/12/2003

VIADOM ACTIVITÉS ALPES-PROVENCE

421287897

100 %

31/12/2003

VIADOM ACTIVITÉS HAUT RHIN

431479880

100 %

31/12/2003

VIADOM ACTIVITÉS ILE-DE-FRANCE

431514447

100 %

31/12/2003

VIADOM ACTIVITÉS MANCHE

421321597

100 %

31/12/2003

VIADOM ACTIVITÉS MOSELLE

431472364

100 %

31/12/2003

VIADOM ACTIVITÉS NORD

421321431

100 %

31/12/2003

VIADOM ACTIVITÉS OUEST BRETAGNE

431433234

100 %

31/12/2009

VIADOM ACTIVITÉS OUEST LOIRE

431513589

100 %

31/12/2009

VIADOM ACTIVITÉS PICARDIE NORD

421230574

100 %

31/12/2003

VIADOM ACTIVITÉS RHÔNE AUVERGNE

421328840

100 %

31/12/2003

VIADOM MULTISERVICES

432534493

100 %

31/12/2009

VIADOM OFFICE CENTRE SUD

438291205

100 %

31/12/2009

VIADOM OFFICE EST

434272555

100 %

31/12/2009

VIADOM OFFICE EST SUD

434275004

100 %

31/12/2009

VIADOM OFFICE ILE-DE-FRANCE

434302220

100 %

31/12/2009

VIADOM OFFICE NORD

438277287

100 %

31/12/2009

VIADOM OFFICE NORD EST

434302261

100 %

31/12/2009

VIADOM OFFICE NORD OUEST

438277220

100 %

31/12/2009

VIADOM RELAIS OUEST

413526005

100 %

31/12/2003

VIADOM RELAIS PARIS NORD

414228379

100 %

31/12/2003

VIADOM SERVICES

477661078

100 %

N/A

VIADOM ACTIVITES POITOU CHARENTES

431456235

100 %

31/12/2003

VIADOM ACTIVITÉS AQUITAINE

431516426

100 %

31/12/2009

VIADOM ACTIVITÉS BAS-RHIN

431506849

100 %

31/12/2003

CAP A DOM

452314339

100 %

N/A

CHÂTEAUDUN DÉVELOPPEMENT 3

350294617

-1

31/12/2008

-EKKIA

678501123

90 %

31/12/2005

PARAMEDICAL DE L'ANGE

351534045

-1

31/12/2009

 

 

FINANCIAL INFORMATION

 

Accounts Summary (last 3 years)

Accounts Date

31/12/2005

31/12/2004

31/12/2003

Turnover

38,483,248

38,974,962

35,239,243

Networth

11,384,309

10,308,861

11,294,938

 


Accounts & Ratios

Profit & Loss

Account Date

31/12/2005

%

31/12/2004

%

31/12/2003

Account period (month)

12

-

12

-

12

Account Type

Normal Account

-

Normal Account

-

Normal Account

Currency

Euro

-

Euro

-

Euro

Turnover

38,483,248

-1.3%

38,974,962

10.6%

35,239,243

Exports

8,601,662

1.8%

8,452,972

12.8%

7,494,197

Operating Charges

34,056,522

-0.7%

34,299,648

10.9%

30,932,284

Operating Profit

5,572,966

1.5%

5,488,353

6.1%

5,174,775

Financial Income

761,753

349.6%

169,421

31.7%

128,605

Financial Charges

567,880

34.6%

421,854

-33.7%

636,701

Pre-Tax Profit

5,766,838

10.1%

5,235,919

12.2%

4,666,679

Extraordinary Income

1,405,448

551.9%

215,607

-92.9%

3,052,146

Extraordinary Charges

426,653

-9.8%

473,075

3.4%

457,443

Net Profit

4,123,610

33.6%

3,085,989

-28.1%

4,289,755

 

Balance Sheet

Account Date

31/12/2005

%

31/12/2004

%

31/12/2003

Assets

- Tangible assets

443,881

-14.4%

518,502

39.0%

373,056

Intangible assets

248,362

298.7%

62,294

-6.2%

66,419

Financial assets

182,959

987.1%

16,830

0.0%

16,830

Total fixed assets

875,203

46.4%

597,626

31.0%

456,307

Stocks

8,471,115

18.4%

7,153,942

-6.8%

7,676,793

Receivables

5,245,663

-34.4%

7,996,451

26.4%

6,324,928

- Trade Receivables

4,746,093

-16.3%

5,672,396

-1.3%

5,746,169

- Misc. Receivables

499,570

-

2,324,055

-

578,759

Cash

6,873,156

454.0%

1,240,627

-54.1%

2,700,404

Misc. Current Assets

1

-

1

-

63,421

Total Current Assets

20,589,935

25.6%

16,391,021

-2.2%

16,765,546

Liabilities

Trade Accounts Payable

1,780,716

-38.8%

2,909,554

64.3%

1,770,795

Bank Loans and Liabilities

9,504

-93.7%

150,033

-49.4%

296,611

Sundry Loan and Liabilities

6,159,240

-

525,807

-

1,618,565

Advanced Payments Received

0

-

0

-

0

Tax and Social Liabilities

1,205,673

-39.2%

1,983,748

32.7%

1,494,789

Miscellaneous Liabilities

542,895

-

794,961

-

742,266

Provisions for Risks & Charges

75,669

-70.5%

256,731

4,888.0%

5,147

Other Capital Resources

0

-

0

-

0

Share Capital

3,500,000

0.0%

3,500,000

0.0%

3,500,000

Revaluation Reserve

0

-

0

-

0

Other Reserves

7,884,309

-

6,808,861

-

7,794,938

Total Shareholders Funds

11,384,309

10.4%

10,308,861

-8.7%

11,294,938

 

Total Assets

21,482,042

26.4%

17,001,720

-1.3%

17,223,343

Net Worth

11,135,947

-

10,246,567

-

11,228,519

 

Ratios

Account Date

31/12/2005

%

31/12/2004

%

31/12/2003

Structure

Protection

52.99%

 

60.63%

 

65.58%

Net Gearing

28.72%

 

3.98%

 

11.12%

Repayment Power

243.08%

 

21.94%

 

163.29%

Capital Requirement

157.00 day

 

98.00 day

 

128.00 day

Working Capital Requirement

93.00 day

 

87.00 day

 

103.00 day

Net Cash

64.00 day

 

11.00 day

 

25.00 day

 

Performance

Return on Invested Capital

578.00%

 

960.00%

 

1,158.00%

Return on Equity

36.22%

 

29.94%

 

37.98%

Gross Profit

22.25% Turnover

 

25.43% Turnover

 

25.35% Turnover

Growth v's Year Ago Qtr

-491,714€

 

3,735,719€

 

35,239,243€

Inventory Returns

0

 

0

 

0

Receivables Days

48.00 day

 

56.00 day

 

63.00 day

Payable Days

21.00 day

 

37.00 day

 

23.00 day

 

SIG

Profit

38.33% Turnover

 

39.00% Turnover

 

38.20% Turnover

Gross Profit

22.25% Turnover

 

25.43% Turnover

 

25.35% Turnover

Wage and Salary distribution / Gross Profit

37.44% Turnover

 

38.74% Turnover

 

37.59% Turnover

Gross Operating Surplus

13.16% Turnover

 

14.72% Turnover

 

15.00% Turnover

Pre-tax Income

14.99% Turnover

 

13.43% Turnover

 

13.24% Turnover

Net Profit/Loss

10.72%

 

7.92%

 

12.17%

 

 

FOREIGN EXCHANGE RATES

 

Na

 

 

ADDITIONAL INFORMATION

 

Number of Employees

50 to 99 employees

-

-

Establishment details

Postal Address

12 RUE BRANLY,
67501 HAGUENAU CEDEX,BP 35

Trading Address

12 RUE BRANLY,
67501 HAGUENAU CEDEX,BP 35

Telephone

03 88 93 12 90

Fax

03 88 07 40 04

Type

Head office (one site company)

Status

Economically active

Formation Date

01/1967

Reason for formation

Other

Closure Date

 

Reason for closure

 

Reactivation Date

 

Production Role

 

Activity Nature

-

Activity Location

Other

Location Service

 

Seasonality

 

 

Other establishments

Branches

1 branch entities in this company

Company number

67850112300023

Company name

EKKIA

Type

Head office (one site company)

Activity (ape)

Commerce de gros (commerce interentreprises) d'autres biens domestiques

Post Code

67500

City

HAGUENAU

 

Regionality

Legal unit with all establishments in same area

Mono-activity status

Legal unit having all establishments with the same main activity

 

Workforces

Workforce at address

50 to 99 employees

Company workforce

50 to 99 employees

 

Event history

Status history

No status history for this company.

 

Recent Publications in Gazettes

Publication Date

Gazette Name

Description

03/05/2007

B

Modifications et mutations diverses

804 - Ancienne situation du siège social : RCS Strasbourg 678 501 123. RC 67-B 112. UKAL. Forme : S.A.S. Capital : 3 500 000 euros. Adresse : 12 rue Branly, 67500 Nouvelle situation du siège social - Dénomination : EKKIA. Date d'effet : 7 février 2007.

 

14/02/2007

C

Avis de dépôt des comptes

2724 - RCS Strasbourg B 678 501 123. RC 67-B 112. UKAL. Forme: S.A.S. Adresse du siège social: 12, rue Branly,67500 Haguenau. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2005.

 

28/04/2006

B

Modifications et mutations diverses

2003 - RCS Strasbourg 678 501 123. RC 67-B 112. UKAL. Forme : S.A.S. Capital : 3 500 000 euros. Adresse du siège social : 12 rue Branly,, 67500 Administration : ancien commissaire aux comptes titulaire : MGA AUDIT. Ancien commissaire aux comptes suppléant : CABINET RHENAN DE COMMISSARIAT AUX COMPTES AUDIRHIN. Nouveau commissaire aux comptes titulaire : SOFIDEEC S.A. Nouveau commissaire aux comptes suppléant : ALIBAY (Christian). Date d'effet : 10 février 2006.

 

17/01/2006

B

Modifications et mutations diverses

1591 - RCS Strasbourg 678 501 123. RC 67-B 112. UKAL. Forme : S.A.S. Capital : 3 500 000 euros. Adresse du siège social : 12 rue Branly,, 67500 Administration : ancien président : KEIFF (Bruno). Nouveau président : VIGNION (Jean, François). Date d'effet : 30 septembre 2005.

 

09/10/2005

A_REG

Vente et cession

636 - RCS Strasbourg 480 970 656. A dater du : 24 août 2005. RC 05-B 800. UKAL ELEVAGE. Forme : S.A.R.L. Capital : 4 515 600 euros. Adresse du siège social : 12 rue Branly, 67500 Haguenau. Etablissement principal - Activité : vente, location en gros et au détail de tous produits, de matériel et d'instruments dans le domaine de l'élevage, de l'agriculture, de la chasse et du jardinage. Adresse : 12 rue Branly, 67500 Haguenau. Branche d'activité, dépendant de l'établissement principal, acquise par achat au prix stipulé de 500 000 euros. Date d'effet : 1er mai 2005. Précédent propriétaire exploitant : STE UKAL S.A.S. RCS 678 501 123. Publication légale : Les Affiches moniteur du 10 juin 2005. Oppositions : au fonds.

 

22/09/2005

B

Modifications et mutations diverses

849 - RCS Strasbourg 678 501 123. RC 67-B 112. UKAL. Forme : S.A.S. Capital : 3 500 000 euros. Adresse du siège social : 12 rue Branly,, 67500 Administration : ancien commissaire aux comptes suppléant : SEGEC AUDIT. Nouveau commissaire aux comptes suppléant : S.A. AUDIRHIN. Date d'effet : 24 juin 2005.

 

20/09/2005

C

Avis de dépôt des comptes

2739 - RCS Strasbourg B 678 501 123. RC 67-B 112. UKAL. Forme: S.A.S. Adresse du siège social: 12, rue Branly67500 Haguenau. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2004.

 

09/03/2005

B

Modifications et mutations diverses

954 - RCS Strasbourg 678 501 123. RC 67-B 112. UKAL. Forme : S.A.S. Capital : 3 500 euros. Adresse du siège social : 12 rue Branly,, 67500 Administration : nouveau commissaire aux comptes titulaire : MGA AUDIT, en remplacement de GABLE (Michel). Date d'effet : 6 septembre 2004.


 

25/02/2005

C

Avis de dépôt des comptes

1706 - RCS Strasbourg B 678 501 123. RC 67-B 112. UKAL. Forme: S.A.S. Adresse du siège social: 12, rue Branly67500 Haguenau. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2003.

 

27/11/2001

B

Modifications et mutations diverses

Ancienne situation du siège social. RCS Strasbourg B 678501123 RC 67-B 112 UKAL. Forme : S.A. à directoire et conseil de surveillance. Capital : 3 500 000 euros. Adresse : 12 rue de Branly, 67500 Haguenau Nouvelle situation du siège social. Forme : S.A.S. Administration : nomination en qualité de président et directeur général unique : KEIFF (Bruno) ancien membre du directoire. Nomination en qualité de président du conseil de surveillance : KEIFF (Léontine), ancien membre du directoire. Nomination en qualité de vice-président du conseil de surveillance : SALA (Herrade), ancien membre du directoire. Nomination en qualité de membre du conseil de surveillance : KEIFF (Ulrich), ancien membre du directoire. Ancien membre du directoire : WURTZ (Arsène). Date d'effet : 8 septembre 2001.

 

28/04/2000

B

Modifications et mutations diverses

Ancienne situation du siège social. RCS Strasbourg B 678501123 RC 67-B 112 UKAL. Forme : S.A. à directoire et conseil de surveillance. Capital : 20 000 000 de F. Adresse : 12 rue Branly, 67500 Haguenau Nouvelle situation du siège social. Capital : 3 500 000 euros. Date d'effet : 27 décembre 1999.

 

16/04/1998

B

Modifications et mutations diverses

Ancienne situation du siège social. RCS Strasbourg B 678 501 123 RC 67-B 112 UKAL. Forme : S.A. à conseil d' administration. Capital : 20 000 000 de F (fixe). Adresse : 12 rue Branly, 67500 Haguenau Nouvelle situation du siège social. Forme : S.A. à directoire et conseil de surveillance. Administration : nomination en qualité de président de conseil de surveillance de Mme KEIFF ( Léontine), ancien président du conseil d'administration nomination en qualité de président du directoire de WURTZ ( Arsène), ancien administrateur nomination en qualité de vice-président du conseil de surveillance de KEIFF ( Ulrich), ancien administrateur nomination en qualité de membre du conseil de surveillance de KEIFF ( Herrade), ancien administrateur nomination en qualité de membre du directoire de KEIFF (Bruno), ancien administrateur. Date d'effet : 15 décembre 1997.

 

14/06/1997

B

Modifications et mutations diverses

RCS Strasbourg B 678501123 RC 67-B 112 UKAL. Forme : S.A. Capital : 20 000 000 F ( fixe). Adresse du siège social : 12, rue Branly, 67500 Haguenau. Administration : modification de la composition du conseil d'administration. Nouvel administrateur : KEIFF (Bruno). Date d'effet : 31 janvier 1997.

 

18/02/1995

B

Modifications et mutations diverses

Ancienne situation du siège social. RCS Strasbourg B 678501123 RC 67-B 112 UKAL. Forme : S.A. Capital : 1 000 000 F. Adresse : 12, rue Branly, 67500 Haguenau Nouvelle situation du siège social. Capital : 20 000 000 F. Date d'effet : 24 juin 1994.

 

 

 

Company events history

Date

Description

02/03/2010

New shareholders detected

02/03/2010

New subsidiarie(s) detected

02/03/2010

New ultimate parent

02/03/2010

New parent detected

14/03/2007

Minutes of general meeting of shareholders

14/03/2007

New company name

14/03/2007

Private document

14/03/2007

Updated articles of association

29/03/2006

Appointment/resignation of company officers

29/03/2006

New auditor

29/03/2006

Minutes of general meeting of shareholders

29/03/2006

Private document

31/12/2005

New accounts available

08/12/2005

Appointment/resignation of company officers

08/12/2005

Private document

08/12/2005

Minutes of general meeting of shareholders

18/08/2005

Private document

18/08/2005

New auditor

18/08/2005

Appointment/resignation of company officers

18/08/2005

Minutes of general meeting of shareholders

 

 

NOTES & COMMENTS

 

Na

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.61

UK Pound

1

Rs.75.32

Euro

1

Rs.65.68

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.