MIRA INFORM REPORT

 

 

Report Date :

19.08.2011

 

IDENTIFICATION DETAILS

 

Name :

PARTAP SPINTEX LIMITED (W.E.F 07.04.2006)

 

 

Formerly Known As :

PARTAP FURANE PRIVATE LIMITED

 

 

Registered Office :

Kantoor 30, Sector – 9, Urban Estate, Ambala City – 134 003, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

26.04.1989

 

 

Com. Reg. No.:

05-30556

 

 

Capital Investment / Paid-up Capital :

Rs. 88.500 Millions

 

 

CIN No.:

[Company Identification No.]

U15140HR1989PLC030556

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKP02844C

 

 

PAN No.:

[Permanent Account No.]

AADCP8715D

 

 

Legal Form :

A closely held public limited liability company.

 

 

Line of Business :

Manufacturers of Cotton Yarn.

 

 

No. of Employees :

Not  Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 626028

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered Office :

Kantoor 30, Sector – 9, Urban Estate, Ambala City – 134 003, Haryana, India

Tel. No.:

91-171-2530323

E-Mail :

jpinco@hotmail.com

Website :

http://partapgroup.com

 

 

Garment Division :

192 K.M. Stone, N.H. - 1, Mohra, Dist. Ambala Cantt – 133001, Haryana, India

Tel. No.:

91-171-2871051

E-Mail :

garments@partapgroup.com

 

 

Yarn Division :

Maur Mandi, Dist. Bathinda – 150509, Punjab, India

Tel. No.:

91-1655-231954

Fax No.:

91-1655-329666

E-Mail :

spintex@partapgroup.com

 

 

DIRECTORS

 

As on 29.09.2010

 

Name :

Mr. Surinder Paul Bansal

Designation :

Chairman cum Managing Director

Address :

Village Takhana, P O Padhana, District Karnal, Taraori – 132 116, Haryana, India

Date of Birth/Age :

21.06.1956

Date of Appointment :

31.01.2005

 

 

Name :

Mr. Satish Kumar Bansal

Designation :

Director

Address :

31, Sector – 9, Urban Estate, Ambala City – 134 003, Haryana, India

Date of Birth/Age :

17.07.1960

Date of Appointment :

28.08.2004

 

 

Name :

Mr. Madan Gopal

Designation :

Director

Address :

917, Sector-9, Panchkula – 134109, Haryana, India

Date of Birth/Age :

01.10.1954

Date of Appointment :

16.03.2009

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2010

 

Names of Shareholders

 

No. of Shares

 

 

 

Satish Kumar (HUF)

 

13380

Sudarshan Paul

 

7910

Satish Kumar Bansal

 

30340

Surinder Paul

 

61300

Kalawanti

 

25580

Rashmi Bansal

 

9950

Sunita Bansal

 

300

Sangeeta Bansal

 

20150

Priyam

 

8300

Vijay Kaushal

 

500

Subham Bansal

 

645

Ajayan Ramanna

 

325

D. R. Jain

 

10

Sonia Jain

 

50

Miss Twini Jain

 

340

Anju Garg

 

490

Bant Ram

 

490

Bharat Bhushan

 

490

Nisha Garg

 

980

Amarjeet Singh

 

490

Ajay Modi

 

430

Parveen Goyal (Smt.)

 

5000

Kasturi Devi

 

1000

Sat Pal (HUF)

 

3400

Subhash Chand (HUF)

 

1000

Seema Goyal

 

1500

Richa Singla

 

2140

Pawan Singla & Sons (HUF)

 

5300

Sharul Bansal

 

2450

Rishabh

 

2400

Ram Pal

 

490

Parveen Goyal (Smt.)

 

6000

Rajinder Kumar

 

3630

M/s Goodwill Pharmaceuticals, Ambala City

 

4500

Rameshwar

 

4000

Narendar Atri

 

4000

Shashi Kumar

 

4000

Rohit Jain

 

3000

Hawa Singh

 

2000

Jai Pal Yadav

 

4000

Vijay Pal

 

5000

Harinder Sharma

 

4000

Mulakh Ram

 

5000

Rahul Jain

 

5000

Rajiv Aggarwal

 

4000

Rainder Kumar Goyal

 

500

Mahakali Chem Oils Limited

 

55750

Asha Sharma

 

2300

Dharam Pal

 

3050

Indu Bala

 

6400

Kala Wati

 

7000

Shiva Proteins Private Limited

 

6000

Yash Pal Sharma

 

4500

Pardeep Kumar

 

490

Rubal Kumar

 

490

Sumit Kumar

 

490

Neeraj Kumar

 

490

Pankaj Kumar

 

490

Mukesh Kumar

 

480

Rakesh Kumar

 

480

Sanjeev Kumar

 

480

Pushpa Tayal

 

350

S. P. Goyal (HUF)

 

8355

Preet Singh

 

5000

Dushyant

 

5000

Ram Partap Oil Extractions Private Limited

 

9000

D. R. Gupta

 

8000

Rahul Investments

 

12600

Goodwill Pharmaceuticals

 

5600

Goodwill Marketing

 

8900

Sarla Sons Impex Private Limited

 

10000

Well Man Investments & Merchant Bankers Limited

 

10000

Mohit Goyal

 

2000

Sunita Goyal

 

1000

Kapil Goyal

 

1000

Jai Durga Fiance Co

 

5000

Rattan Lal

 

5000

Bhagwati Proteins Private Limited

 

5000

Nu - Chem Private Limited

 

37750

Mahakali Agro Industries Limited

 

18000

Subham Bansal

 

2100

Shiv Om Cotspin Private Limited

 

164600

Shree Ganesh Traders

 

4000

Surinder Paul (HUF)

 

6100

Suresh Kumar

 

104500

Krishan Kumar Tayal

 

16000

Hillridge Investment Private Limited

 

4395

Sarita Goyal

 

500

Jamna Devi

 

1100

Ramesh Goyal (HUF)

 

500

Surinder Kumar

 

1250

Sumit Goyal

 

10000

Amit Goyal

 

10000

Priyam Goyal

 

10000

Ramesh Kumar Goyal

 

5000

Rubal Tayal

 

7250

Lalit Gupta

 

500

Fin Age Leasing & Finance India Limited.

 

12500

Shalini Holding Limited

 

12500

Total

 

885000

 

AS ON 30.09.2010

 

Category

Percentage

Bodies corporate

39.00

Directors or relatives of Directors

23.07

Other top fifty shareholders

35.07

Others

2.86

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Cotton Yarn.

 

 

Products :

 

Product Description

ITC Code

Cotton Yarn

2351

Spin Yarn

51111

 

Textiles

·         Knitted Garments

·         Fabrics

·         Yarn

·         Polyester / Cotton blended Yarn

 

Edible Oils

·         Refined Vegetable Oil

·         Vanaspati Ghee (Oil)

 

Solvent Oil

·         Edible Oils

·         Fine Quality Toilet Soaps

 

Glucose

·         Energy Drinks

·         Cookies

·         Fruit Juices

·         Bakery products

 

 

GENERAL INFORMATION

 

Suppliers :

·         Eastern Engineers, Ludhiana

·         Asian Electronics Limited (Garment Division)

·         Shilpa Agencies (Garment Division)

·         Mittal Sons and Company

·         Shaker Iron Store, Mour Mandi

·         Surya Electrogears, Ludhiana

·         Transport Corporation of India

·         Mehar Chand Jagan Nath, Mour Mandi

·         Achhar Chand Ohri, Bathinda

·         Naib Singh, Mour Mandi

·         Voltas Limited, Ludhiana

 

 

Customers :

·         Achievers Creation

·         Ambika Knit and Processors Limited

·         C K Garments

·         J K Clothing

·         Krishna Fabrics Limited, New Delhi

·         Sai Hosiery and Knit

·         Scientific Dyeing

·         Trend Setters

·         V and S International Private Limited

·         Ganesh Oil and General Mills

·         Shiv Oil Mills, Jui Kalan, Haryana

·         Narinder Shawl Trading Company, Ludhiana

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Maur Mandi Branch, District Bhatinda, Maur Mandi – 151 509, Punjab, India

 

·         State Bank of Patiala, Commercial Branch, Miller Ganj, Ludhiana – 141 001, Punjab, India

 

·         Punjab National Bank, Nicholson Road, Sadar Bazar, Ambala Cantt

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

SBI, Maur Mandi, MTL A/c – I

(Secured against security of Fixed Assets)

55.899

63.550

SBI, Maur Mandi, MTL A/c – II

(Secured against security of Fixed Assets)

22.471

25.303

SBI, Maur Mandi, MTL A/c – III

(Secured against security of Fixed Assets)

57.553

59.918

SBI, Maur Mandi, MTL A/c – IV

(Secured against security of Fixed Assets)

32.791

32.287

SBI, Maur Mandi, MTL A/c – IV

(Secured against security of Fixed Assets)

29.647

0.000

SBOP, Ludhiana

(Secured against security of Fixed Assets)

7.044

0.000

SBOP, Ludhiana, MTL A/c

(Secured against security of Fixed Assets)

80.410

85.027

SBI, Maur Mandi, C/C A/c

(Secured by Hypothecation of Stocks and Book Debts)

132.742

116.410

SBI, Maur Mandi, Scorpio Loan A/c

(Secured by Hypothecation of Car)

0.377

0.368

SBI, Stock Limit

(Secured by Hypothecation of stocks)

60.053

0.000

SBI, Maur Mandi Car Loan A/c

(Secured by Hypothecation of Car)

0.464

0.810

SBI Mahindera Loan A/c

(Secured by Hypothecation of Car)

0.368

0.000

SBI, Bathinda C/C A/c

(Secured by Hypothecation of Stocks and Book Debts)

0.000

4.814

Sunderam Finance Limited, Bathinda

(Secured by Hypothecation of Car)

0.000

0.204

ICICI Bnak Car Loan A/c

(Secured by Hypothecation of Car)

0.000

0.011

Total

479.819

388.702

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Directors, Their Relatives & Share Holders

31.830

8.261

 

 

 

Total

31.830

8.261

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kant Goyal and Associates

Chartered Accountants

Address :

34, Sector – 7, Urban Estate, Ambala City – 134 003, Haryana, India

 

 

Associates/Subsidiaries :

·         Partap Industries Limited

N.H. - 1, Beoprar, Teh. Rajpura, Dist. Patiala - 140417, Punjab, India

Tel No..: 91-1762-226544

Fax No.: 91-1762-226544

Email: denim@partapgroup.com  

 

·         ShivOm Cotspin Limited

Kala Amb, Dist. Sirmour – 173030, Himachal Pradesh, India

Tel No..: 91-1702-223884

Fax No.: 911702-209058

Email: shivom@partapgroup.com 

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs. 100/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

885000

Equity Shares

Rs. 10/- each

Rs. 88.500 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

88.500

88.500

72.500

2] Share Application Money

0.000

0.000

21.500

3] Reserves & Surplus

68.007

51.874

32.844

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

156.507

140.374

126.844

LOAN FUNDS

 

 

 

1] Secured Loans

479.819

388.702

342.966

2] Unsecured Loans

31.830

8.262

14.508

TOTAL BORROWING

511.649

396.964

357.474

DEFERRED TAX LIABILITIES

8.073

6.653

6.533

 

 

 

 

TOTAL

676.229

543.991

490.851

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

403.215

385.834

366.805

Capital work-in-progress

3.221

1.037

0.128

 

 

 

 

INVESTMENT

4.535

0.520

0.020

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

210.837

88.081

111.169

 

Sundry Debtors

61.019

41.646

29.758

 

Cash & Bank Balances

10.776

5.427

4.611

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

55.776

77.697

55.574

Total Current Assets

338.408

212.851

201.112

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

50.205

45.333

61.646

 

Other Current Liabilities

18.682

10.080

13.608

 

Provisions

5.235

1.345

2.226

Total Current Liabilities

74.122

56.758

77.480

Net Current Assets

264.286

156.093

123.632

 

 

 

 

MISCELLANEOUS EXPENSES

0.972

0.507

0.266

 

 

 

 

TOTAL

676.229

543.991

490.851

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

994.686

814.841

515.331

 

 

Other Income

1.286

2.303

0.494

 

 

TOTAL                                     (A)

995.972

817.144

515.825

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

710.771

577.497

346.378

 

 

Labour & Wages

27.253

23.738

10.556

 

 

Manufacturing Expenses

128.343

112.600

68.432

 

 

Management Expenses

8.289

6.630

4.417

 

 

Selling Expenses

5.848

9.378

4.490

 

 

TOTAL                                     (B)

880.504

729.843

434.273

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

115.468

87.301

81.552

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

41.383

36.599

23.667

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

74.085

50.702

57.885

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

54.048

47.351

43.100

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

20.037

3.351

14.785

 

 

 

 

 

Less

TAX                                                                  (I)

2.484

0.051

0.202

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

17.553

3.300

14.583

 

 

 

 

 

 

IMPORTS

--

11.483

69.286

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.76

0.40

2.82

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.01

0.41

2.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.70

0.55

2.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.02

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.74

3.23

3.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.56

3.75

2.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note

 

The Registered Office of the Company has been shifted from SCF – 15, Vikas Bihar, Ambala City – 134 003, Haryana, India to the present address w.e.f. 11.05.2007.

 

Operations:

 

The sales and Profits increased during the year when compared with that of previous year. Management is hopeful that during the current year company will be doing well in its new line of business and achieve more targets set by it.

 

Form 8

Corporate identity number of the company

U15140HR1989PLC030556

Name of the company

PARTAP SPINTEX LIMITED

Address of the registered office or of the principal place of  business in India of the company

30, Sector-9, Urban Estate, Ambala City – 134003,

Haryana, India

 

This form is for

Modification of charge

Type of charge

Immovable property

Any Interest in immovable property

Book debts

Movable property

Floating charge

Particular of charge holder

Name :

State Bank of India,

Address :

Maur Mandi Branch, District Bhatinda, Maur Mandi – 151 509, Punjab, India

Email :

sbi.01732@sbi.co.in

Nature of instrument creating charge

Bank's Letter No. BM/2010 - 11/ dated 28 - 03 - 2011 for amount Rs.594.800 millions

Date of instrument Creating the charge

28.03.2011

Amount secured by the charge

Rs. 594.800 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

(1) W. C.: 4.50% above BR (Effective rate 12.10% P.A.) & (2) T. L.: 4.75% above BR (Effective Rate 12.35% P.A.) Under special campaign for SME Loans w.e.f. 26.10.10. to 31.12.2010.

 

Terms of Repayment

WC: Repayment on demand.

Existing T Ls: As per repayment program already approved.

T L (new): Repayable in 28 Quarterly Installments of Rs.0.00536 millions commencing from June 2011. Interest will be recovered as and when due.

 

Margin

RM, SIP, FG - 25%, Receivable- Domestic- 40%, Exports - Nil, BG - 10% TL (New) - 62.50%

 

Extent and Operation of the charge

100%

 

Others

Nil

Particulars of the property charged

Primary: W C: 1st Charge by way of hypothecation on entire current assets of the Company, both present & future, including stock, spares, receivable, bills. etc.

 

Exiting TLs & OTL: 1st Charge on pari - passu basis by way of hypothecation on entire fixed assets of the Company purchased or proposed to be purchased out of Bank finance.

 

EM of Land measuring 13 Kanals - 5 Marlas, 5 Kanals - 5 Marlas & 8 Kanals - 18 Marlas situated at Maur Mandi, Distt, Bhatinda and buildings constructed thereon.

 

EM of Land measuring 8 Kanal 5  situated at Maur Mandi, Distt, Bhatinda and buildings constructed thereon.

 

EM of Land measuring 38 Kanals 2 Marlas situated at Vill. Mohra, G. T. Road, Distt. Ambala

 

EM of Land measuring 8 Kanals 18 Marlas situated at G. T. Road, Taraori, Distt. Karnal

 

EM of Factory Land & Building (adjoining existing premises) measuring 25 Kanal situated at Kotli Road, Maur Mandi, Distt, Bhatinda.

Date of instrument modifying the charge

19.01.2010

Particulars of the present modification

Present modification for facilities: CC (Stock): Rs.132.500 millions+ TL-1: Rs.51.200 millions+ TL-2: Rs.55.500 millions+ TL-3: Rs.20.900 millions+ TL-4: Rs.27.600 millions+ TL-5: Rs.27.900 millions + Vehicle Loan: Rs.00.300 millions + New TL: Rs.15.000 millions+ SBOP TL -1: Rs.73.300 millions+ SBOP TL -2: Rs.32.600 millions+ Demand Loan:Rs.140.000 millions+ BG: Rs.15.000 millions. Aggregating to Rs.594.800 millions 

Total FBWC= Rs.579.800 millions + Total NFB: Rs.15.000 millions = (F.B.+N.F.B): Rs.594.800 millions

Other Terms and conditions remain same

 

Name of the company

PARTAP SPINTEX LIMITED

Presented By

Mr. Satish Kumar Bansal, Director and Manager, Punjab National Bank, Nicholson Road, Sadar Bazar, Ambala Cantt.

1) Date and description of instrument creating the change

22.09.2004 : Agreement of Hypothecation of Book Debts

2) Amount secured by the charge/amount owing on the securities of charge

Rs.2.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Present and Future Book – Debts, Outstandings, Decress, Money Receivable, Claims, Contracts, Bills Engagements, Securities, Investments, Right and other movable assets.

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of interest: 12.25% p.a. ot at such other rates as may be prescribed by the Bank from time to time shall be calculated respectively on daily Balance due to the Bank on the said account and shall be charged to the account of the Borrowers on monthly. All interest so charged shall from part of the said principal sum and carry interest accordingly.

Margin : 25%

Repayment : On demand

Extent of Operation : 100%

5) Name and Address and description of the person entitled to the charge.

Punjab National Bank

Nicholson Road, Sadar Bazar, Ambala Cantt

6) Date  and brief description of instrument modifying the charge

12-10-2004 : Letter of creation of Equitable Mortgage by way of Deposit of title Deeds.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Equitable Mortgage by way of Deposit of title Deeds of land having sale Deed / Conveyance Deed bearing No. 437, Bahi No. 1, Zild No. 1, Page No. 219 Registered on 10.07.1992.

 

Other terms and conditions remain the same. 

 

 

Corporate identity number of the company

U15140HR1989PLC030556

Name of the company

PARTAP SPINTEX LIMITED

Address of the registered office or of the principal place of  business in India of the company

30, Sector – 9, Urban Estate, Ambala City – 134 003, Haryana, India 

This form is for

Modification of charge

Type of charge

·         Immovable property

·         Any interest in immovable property

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

·         Others

o        Counter Guarantee by Company for Bank Guarantee

Particular of charge holder

State Bank of India

Maur Mandi Branch, District Bhatinda, Maur Mandi – 151 509, Punjab, India

Nature of instrument creating charge

1.       Agreement for Loan for Overall Limit (Form.1)

2.       Agreement of Hypothecation of Goods and Assets (Form C.2)

3.       Letter Regarding the Grant of Individual Limits within the Overall Limit (Form C.5)

4.       Sanction Letter. Over all Credit Facilities and

5.       Letter from the Bank : Rs.435.000 millions 

Date of instrument Creating the charge

19.08.2008

Amount secured by the charge

Rs.435.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

·         Rate of interest

Working Capital – SBAR – At SBAR Presently – 13.75% p.a.

TL-1 and TL – II and TL – III – 1.25% Below SBAR Presently – 12.50% p.a.

SLC – 1.00% Below SBAR Presently – 14.75% p.a.

Open TL – 1.00% Below SBAR Presently – 12.75% p.a.

 

·         Terms of repayment

Working Capital – On Demand

 

TL – 1, TL – II and TL – III as per Original Schedule

 

Open TL (Rs.32.500 millions) – In 52 monthly installments of Rs.6150.000 millions and 53rd installment of Rs.0.520 million + Interest as and when due commencing from 01.04.2010 

 

·         Margin

CC Stock – 25%

Receivables (Cover 90 days) – 40%

Book Debts – 40%

FLC – 25%

 

·         Extent and operation of the charge

100%

 

·         Others

Primary : Working Capital : 1st Charge of SBI, Maur Mandi by way of hypothecation of all existing and future current assets, stocks of raw materials, stocks in process, finished goods including goods in transit, stores and spares, book debts etc.

 

Bank Guarantee : Counter Guarantee of the Company. 

Particulars of the property charged

Term Loans : 1st Pari Passu charge of SBI, Maur Mandi (With SBOP) on entire fixed assets purchased / created out of Bank Finance including EM of following Properties :

·         Factory Land and Building : (Unit-1) in name of the Company measuring 18 Kanals 5 Marias – (2 Plots) ; ii) (Unit – II) in name of the Company measuring 16 kanals 5 Marlas.

·         EM of land situated at Village Mohra, Ambala on NH-1 measuring 33 Kanals and (ii) EM of land situated at village Mohra, Ambala Land measuring 5 Kanals 2 Marla.

Particulars of the present modification

Gross : Rs.435.000 millions

(CC Hyp. Rs.110.000 millions)

SLC – Rs.10.000 millions (BD Rs.40.000 millions + Bills/EBP Rs.10.000 millions + EPC/PCFC Rs.5.000 millions – Out of CC (Hyp) and SLC)

TL – I Rs.71.900 millions

TL – II – Rs.27.200 millions

TL – III – Rs.66.900 millions

TL Rs.100.000 millions (SBop, Commrl. Br. Ludhiana)

Car Loan – I – Rs.1.100 millions

Car Loan – II – Rs.0.400 million

OTL Rs.32.500 millions

 

Fixed Assets

 

·         Land (Refinery)

·         Building (Garment)

·         Truck and Tankers

·         Land (Mohra A/Cantt.

·         Furniture and Fixture

·         Vehicle (Car)

·         Plant and Machinery

·         Generator Set

·         Cars

·         Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.61

UK Pound

1

Rs.75.32

Euro

1

Rs.65.68

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.