1. Summary Information

 

 

Country

India

Company Name

INKOTECH INDIA PRIVATE LIMITED

Principal Name 1

Mr. Myung Bo Kim

Status

Moderate

Principal Name 2

Mr. Jang Soo Kang

 

 

Registration #

55 - 112457

Street Address

5/31,WEA, Karol Bagh, New Delhi – 110005, India

Established Date

19.09.2001

SIC Code

--

Telephone#

91-11-25767960/ 25767970

Business Style 1

Manufacturers

Fax #

Not Available

Business Style 2

Suppliers

Homepage

http://www.inkotech.com

Product Name 1

Computer Monitor

# of employees

120 (approximately)

Product Name 2

Plastic Moulded Cabinets

Paid up capital

Rs. 27,320,000/-

Product Name 3

Plastic Parts of Refrigerator

Shareholders

Directors or relatives of directors – 99.99%

Others – 0.01%

Banking

UCO Bank

Public Limited Corp.

NO

Business Period

10 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (27)

Related Company

Relation

Country

Company Name

CEO

Joint Venture

India

S. I. Precision Mould Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

168,809,000

Current Liabilities

121,400,000

Inventories

33,099,000

Long-term Liabilities

50,732,000

Fixed Assets

36,010,000

Other Liabilities

0

Deferred Assets

1,218,000

Total Liabilities

172,132,000

Invest& other Assets

4,525,000

Retained Earnings

18,437,000

 

 

Net Worth

71,529,000

Total Assets

243,661,000

Total Liab. & Equity

243,661,000

 Total Assets

(Previous Year)

194,476,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

486,620,000

Net Profit

271,000,000

Sales (Previous yr)

463,440,000

Net Profit(Prev.yr)

3,141,000

 

MIRA INFORM REPORT

 

 

Report Date :

22.08.2011

 

IDENTIFICATION DETAILS

 

Name :

INKOTECH (INDIA) PRIVATE LIMITED (w.e.f 02.09.2002)

 

 

Formerly Known As :

FAMEX (INDIA) PRIVATE LIMITED

 

 

Registered Office :

5/31,WEA, Karol Bagh, New Delhi – 110005, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

19.09.2001

 

 

Com. Reg. No.:

55-112457

 

 

Paid-Up Capital :

Rs. 27.320 Millions

 

 

CIN No.:

[Company Identification No.]

U25206DL2001PTC112457

 

 

TAN No.:

(Tax Deduction & Collection Account No.)

DELI03932F

DELI05104B

 

 

PAN No.:

(Permanent Account No.)

AAACF5591Q

 

 

Legal Form :

Private Limited Liability  Company

 

 

Line of Business :

Manufacturers and Suppliers of Computer Monitor, Plastic Moulded Cabinets, Plastic Parts of Refrigerator and Washing Machines.

 

 

No. of Employees :

120 (approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 280000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office / Factory :

5/31,WEA, Karol Bagh, New Delhi – 110005, Delhi, India

Tel. No.:

91-11-25767960/ 25767970

Fax No.:

Not Available

E-Mail :

inkotech@vsnl.com

vk_jain@hotmail.com

accounts@inkotechindia.com 

jain_vijendra@hotmail.com 

accounts@inkotechindia.com

consult@vsnl.com

Website :

http://www.inkotech.com

Area :

4500 sq. ft.

Location :

Rented

 

 

Factory 2:

C 2 / 3, Phase-II, Extension Hosiery Complex, Gautam Budh Nagar, Noida – 201305, Uttar Pradesh, India

Tel. No.:

91-120-4352593/ 4352746/ 4320594 / 4320593 / 2461975 / 4685700

Fax No.:

91-120-2461245

Area :

Leased

Location :

Industrial

 

 

Corporate Office :

201, Ground Floor, Jor Bagh, New Delhi – 110 003, India

Tel No.:

91-11-2461243/ 4/ 975/490/ 970

Email :

inkotech@vsnl.com

Website :

http://www.inkotech.com

Area  :

Leased

Location :

Commercial

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name:

Mr. Myung Bo Kim

Designation:

Managing Director

Address:

301, Corbet Tower, The Forest Omaxe, Sector 92, Noida – 201305, Uttar Pradesh, India

Date of Birth:

06.06.1959

Date of Appointment:

19.09.2001

DIN No.:

02033136

 

 

Name:

Mr. Jang Soo Kang

Designation:

Director

Address:

P2/04, Silver City, Sector – 93, Noida – 201305, Uttar Pradesh, India

Date of Birth:

05.12.1943

Qualifications :

Post Graduate

Date of Appointment:

15.05.2005

DIN No.:

01980838

 

 

Name:

Mr. Suchinto Chatterji

Designation:

Director

Address:

E-904, IInd Floor, C. R. Park, New Delhi – 110019, India

Date of Appointment:

25.08.2003

 

 

Name:

Mr. Vijay Kumar

Designation:

Additional Director

Date of Appointment:

18.06.2009

DIN No.:

01334822

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

 

No. of Shares

 

Myung Bo Kim

 

2731955

Harry Y Shin

 

1

Total

 

2731956

 

AS ON 30.09.2010

 

Category

Percentage

Directors or relatives of Directors

99.99

Other

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Suppliers of Computer Monitor, Plastic Moulded Cabinets, Plastic Parts of Refrigerator and Washing Machines.

 

 

Products :

  • Plastic Moulded Components for Castings
  • Washing Machines
  • Refrigerators
  • Computer Monitors.

 

 

Imports (As On 31.03.2009) :

 

Products :

ABS Plastic Granule

Countries :

  • Korea
  • China
  • Singapore

 

 

Terms (As On 31.03.2009) :

 

Selling :

Credit (30/60 days)

 

 

Purchasing :

Credit (30/60 days)

 

 

GENERAL INFORMATION

 

Suppliers (As On 31.03.2009) :

·       AVS Limited, Delhi

·       Hartech Plastics Private Limited

·       Donglim Precision India Private Limited

·       Dirco Polymers Private Limited

·       Amba Auto Industries Private Limited

·       Hora Art Centre Private Limited

·       Sai Colour and Chemicals

·       N K Polypack Industries

 

 

Customers (As On 31.03.2009) :

Actual users and computer assemblers

  • Samsung India

 

 

No. of Employees :

120 (approximately)

 

 

Bankers :

  • UCO Bank, Defence Colony, New Delhi – 110 024, India
  • Standard Chartered Bank, Credit Risk Control, Narain Manzil, 23 Barakhamba Road, New Delhi – 110001
  • Shinhan Bank - Mercantile House, Upper Ground Floor, 15, Kasturba Gandhi Marg, New Delhi – 110001, Delhi, India

 

 

Facilities :

Secured Loans

31.03.2010 (Rs. In Millions)

31.03.2009

(Rs. In Millions)

Working Capital Loan From Bank

 

 

(Secured by Exclusive charge by standard Chartered Bank by hypothecation of entire stocks and book debts and along with charge on the other assets of the company both present and future and guarantee of one of the directors)

36.305

21.730

Vehicles Loans

 

 

(Secured by hypothecation of the Company vehicles)

(Amount due with in one year Rs.2.539 Millions, Previous years Rs.0.304 Million)

3.524

1.381

Total

39.829

23.111

 

 

 

Unsecured Loans

31.03.2010 (Rs. In Millions)

31.03.2009

(Rs. In Millions)

Amount due for capital goods in Foreign Currency

5.203

5.831

Unsecured Loan

0.800

0.000

Deferred payment liability against leasehold land from Noida authority

4.900

0.000

Total

10.903

5.831

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Budhraja Adlakha and Company

Chartered Accountants

Address :

5/31, W. E. A. Karol Bagh, New Delhi – 110 005, India

Tel. No.:

91-11-25767970/25767960

Fax No.:

91-11-25714237

Pan No.:

AAAFB5210B

 

 

Joint Venture :

S. I. Precision Mould Private Limited

 

 

CAPITAL STRUCTURE

 

As On 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2750000

Equity Shares

Rs. 10/- each

Rs. 27.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2731956

Equity Shares

Rs. 10/- each

Rs. 27.320 Millions

 

 

 

 

 

As On 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3733177

Equity Shares

Rs. 10/- each

Rs. 37.332 Millions

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

27.320

27.320

23.588

2] Share Application Money

25.772

25.772

18.575

3] Reserves & Surplus

18.437

18.107

12.727

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

71.529

71.199

54.890

LOAN FUNDS

 

 

 

1] Secured Loans

39.829

23.111

25.570

2] Unsecured Loans

10.903

5.831

4.638

TOTAL BORROWING

50.732

28.942

30.208

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

122.261

100.141

85.098

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

36.010

23.280

26.154

Capital work-in-progress

0.000

0.000

0.000

 

 
 

 

INVESTMENT

4.525

4.525

4.525

DEFERRED TAX ASSETS

1.218

1.146

1.296

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

33.099
21.233

20.829

 

Sundry Debtors

81.140
62.954

36.760

 

Cash & Bank Balances

0.583
0.783

0.594

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

87.086
80.555

59.770

Total Current Assets

201.908
165.525

117.953

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

112.270
89.387

57.647

 

Other Current Liabilities

3.150
1.225

1.441

 

Provisions

5.980
3.723

5.742

Total Current Liabilities

121.400
94.335

64.830

Net Current Assets

80.508
71.190

53.123

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

122.261

100.141

85.098

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales and Other Income

486.620

463.440

434.919

 

 

TOTAL                                    

486.620

463.440

434.919

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase / (Decrease) in Stock

(5.344)

0.816

0.903

 

 

Other Expenses

482.883

449.920

421.549

 

 

TOTAL                                    

477.539 (Including Financial Expenses)

450.736 (Including Financial Expenses)

422.452 (Including Financial Expenses)

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

9.081

12.703

12.467

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

6.417

7.394

8.028

 

 

 

 

 

 

PROFIT BEFORE TAX

2.664

5.309

4.439

 

 

 

 

 

Less

TAX                             

2.393

2.168

1.664

 

 

 

 

 

 

PROFIT AFTER TAX

0.271

3.141

2.775

 

 

 

 

 

 

Imports :

 

 

 

 

Raw Materials and Components

35.634

19.147

17.413

 

Capital Goods

0.085

0.000

5.856

 

Total Imports

35.719

19.147

23.269

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.10

1.15

1.18

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.06
0.68

0.64

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.12
2.81

3.08

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04
0.07

0.08

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.41
1.73

1.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.66
1.75

1.82

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

BACKGROUND INFORMATION

Subject was incorporated in India on 17.09.2001 and commenced commercial production on 18.03.2002. the company is in the business of manufacturing and sale of computer monitor plastic moulded cabinets, plastic parts of refrigerator and washing machines.

 

Notes

The Registered office of the company has been shifted from5-31, W.E.A, Karol Bagh, New Delhi – 110005, Delhi, India to the present address w.e.f. 10.11.2006.

 

FINANCIAL RESULTS

The turnover and other Income of the company increased from Rs. 463.440 Millions in the previous year to Rs. 486.620 Millions in the current year under report. Profit before tax recorded an decrease from Rs. 5.309 Millions in the previous year to Rs.2.664 Millions in the current year.

 

PRESENT AND FUTURE OUTLOOK

The company has stated the construction of its new factory at Greater Noida on Lease hold land from GNDA with expansion of its production capacity and installation of new technology, which leads to increase in huge sales in coming years. The company has a very bright future with new technology and expansion.

 

Form 8

 

Corporate identity number (CIN) Foreign company registration number

U25206DL2001PTC112457

Name of the Company

INKOTECH (INDIA) PRIVATE LIMITED

Address

5/31, Wea, Karol Bagh, New Delhi -110005, India

This form is for

Modification of charge

Type of Charge

Immovable Property 

Particulars of the charge holder 

Shinhan Bank - Mercantile House, Upper Ground Floor, 15, Kasturba Gandhi Marg, New Delhi – 110001, Delhi, India

E-mail : shbdb@vsnl.net

Nature or description of the instrument(s) creating or modifying the charge

Declaration Cum Confirmation Deed

Date of the instrument creating or modifying the charge

30.09.2010

Amount secured by the charge

Rs. 78.800 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of interest

As Per Agreement

 

Terms of repayment

As Per Agreement

 

Margin

As Per Agreement

 

Extent and operation of the charge

Extent and Operation - 100%

Short particulars of the property charged (including location of the property)

Equitable Mortgage By Way Of First And Exclusive Charge Over Company's Immovable Property I.E. Land and Building Situated At 57/2, Ecotech-I Extn-1, Greater Noida (U.P.) Measuring 8011.93 Sqm. Together With All Buildings And Structures Thereon Or To Be Thereon And All Plant And Machinery Installed Therein Or To Be Therein.

 

 

Fixed Assets

  • Leasehold land
  • Leasehold Improvements
  • Plant and Machinery
  • Furniture and Fixtures
  • Office Equipments
  • Motor Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.61

UK Pound

1

Rs.75.32

Euro

1

Rs.65.68

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.