logo

 

MIRA INFORM REPORT

 

 

 

 

Report Date :

23.04.2011

 

Supplement

 We refer to your enquiry of  25.01.2011. In the meantime there have been changes in particular in the

following areas subject to monitoring:  - Balance sheets

 

 

Company name & address  

 

Dräger Medical GmbH

 

Main address:

Moislinger Allee 53

D 23558 Lübeck

Telephone:        0451/8820

Telefax:            0451/8822080

Homepage:       www.draeger-medical.de

E-mail:              info@draeger.com

 

 

CONCLUSION

 

Business relations are permissible.

 

 


Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:       1998

Shareholders'

agreement:                    17.02.1998

Registered on:              26.03.1998

Commercial Register:    Local court 23568 Lübeck

under:                                       HRB 4358 HL

 Share capital:                EUR            200.000,00

 

 

Shareholder

 

Drägerwerk AG & Co. KGaA

Moislinger Allee 53-55

D 23558 Lübeck

Legal form: Partnership limited by shares

Total cap.         EUR         42.265.600,00

contribution:

Share:             EUR            200.000,00

Registered on: 14.12.2007

Reg. data: 23568 Lübeck, HRB 7903 HL

 

 

Manager

 

Dr. Christian Hauer

D 22926 Ahrensburg

born: 01.08.1969

 

 

Proxy

 

Kay-Axel Sommerlatt

D 23730 Neustadt

authorized to jointly represent the company

born: 02.06.1976

 

Proxy:

Dr. Mark Blatt

D 20095 Hamburg

authorized to jointly represent the company

born: 13.03.1957

 


Proxy:

Inga Kuhls

Uhlandstr. 13

D 23611 Bad Schwartau

authorized to jointly represent the company

born: 06.05.1959

née: Herzberg

 

Proxy:

Rolf Capelle

D 23611 Sereetz

authorized to jointly represent the company

born: 13.07.1955

 

Proxy:

Reinhard Frick

D 23552 Lübeck

authorized to jointly represent the company

born: 06.10.1950

 

Proxy:

Dr. Markus Keussen

D 24103 Kiel

authorized to jointly represent the company

born: 29.08.1966

 

Proxy:

Petra Westphal

D 23552 Lübeck

authorized to jointly represent the company

born: 23.06.1967

 

Proxy:

Michael Josef Händel

D 21465 Reinbek

authorized to jointly represent the company

born: 24.06.1972

 

Proxy:

Brigitte Dautzenberg

D 23552 Lübeck

authorized to jointly represent the company

born: 31.01.1959

 

Proxy:

Walter Neundorf

D 23611 Bad Schwartau

authorized to jointly represent the company

born: 20.10.1960


Proxy:

Claus Martin Baumann

D 23558 Lübeck

authorized to jointly represent the company

born: 11.04.1962

 

Proxy:

Dr. Gero Dietrich

D 23617 Stockelsdorf

authorized to jointly represent the company

born: 09.04.1969

 

Proxy:

Sebastian Kässner

D 20095 Hamburg

authorized to jointly represent the company

born: 20.07.1971

 

Proxy:

Swen Grünitz-Post

D 22113 Oststeinbek

authorized to jointly represent the company

born: 16.01.1966

 

Proxy:

Dr. Olaf Schermeier

Erich-Mühsam-Weg 15

D 23560 Lübeck

authorized to jointly represent the company

born: 11.07.1972

 

Proxy:

Thomas Mika

D 20095 Hamburg

authorized to jointly represent the company

born: 02.04.1967

 

Proxy:

Thomas Engler

D  Steinburg

authorized to jointly represent the company

born: 04.08.1970

Profession: graduate engineer

 

Proxy:

Achim Sinn

D 23617 Stockelsdorf

authorized to jointly represent the company

born: 13.09.1968




Proxy:

Andreas Frahm

SGP  Singapur

authorized to jointly represent the company

born: 21.03.1963

Nationality: Singaporean

 

Proxy:

Marc Oliver Rosenthal

D 23730 Neustadt

authorized to jointly represent the company

born: 13.07.1968

 

Proxy:

Lothar Thielen

D 23558 Lübeck

authorized to jointly represent the company

born: 17.08.1962

 

Proxy:

Michael Karsta

UAE  Dubai

authorized to jointly represent the company

born: 16.03.1953

Nationality: Arabian

 

Proxy:

Birgit Eggert

D 23843 Bad Oldesloe

authorized to jointly represent the company

born: 19.07.1967

 

Proxy:

Dr. Axel Ruoff

D 23558 Lübeck

authorized to jointly represent the company

born: 20.06.1968

 

Proxy:

Peter Erik Schröder

D 23626 Ratekau

authorized to jointly represent the company

born: 26.02.1967

 

Proxy:

Dr. Silke Wenzel

D 23683 Scharbeutz

authorized to jointly represent the company

born: 05.01.1968

 

Further functions/participations of Dr. Christian Hauer (Manager)

 

Manager:

Dräger Consulting & Management GmbH

Moislinger Allee 53-55

D 23558 Lübeck

Legal form: Private limited company

dissolved

Share capital:     EUR             51.000,00

Registered

on:         20.08.1998

Reg. data:  23568 Lübeck, HRB 4445 HL

 

Manager:

Dräger Medical International GmbH

Moislinger Allee 53-55

D 23558 Lübeck

Legal form: Private limited company

Share capital:     EUR            100.100,00

Registered

on:         27.12.2004

Reg. data:  23568 Lübeck, HRB 5879 HL

 

President of the Supervisory Board:

Dräger Medical Deutschland GmbH

Moislinger Allee 53-55

D 23558 Lübeck

Post Box:

23 54 2,  Lübeck

Legal form: Private limited company

Share capital:     EUR          2.000.000,00

Registered

on:         23.12.1997

Reg. data:  23568 Lübeck, HRB 4310 HL

 

Member of the Supervisory Board:

Dräger Safety AG & Co. KGaA

Revalstr. 1

D 23560 Lübeck

Legal form: Partnership limited by shares

Total cap.         EUR         25.738.500,00

contribution:

Registered

on:         06.07.2001

Reg. data:  23568 Lübeck, HRB 4097 HL


Proxy:

Dräger Medical Verwaltungs AG

Moislinger Allee 53-55

D 23558 Lübeck

Legal form: Public limited company dissolved

Share capital:     EUR          1.000.000,00

Registered

on:         04.04.2001

Reg. data:  23568 Lübeck, HRB 5035 HL

 

 

COMPANY HISTORY

 

 23.03.1998 - 15.01.2003  Dräger Projekt Beteiligungs GmbH

                          Moislinger Allee 53/55

                          D 23558 Lübeck

                          Private limited company

 16.01.2003 - 20.09.2010  Dräger Medical Holding GmbH

                          Moislinger Allee 53/55

                          D 23558 Lübeck

                          Private limited company

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 03.06.2008 - 20.09.2010  Manager

                          Gert-Hartwig Lescow

                          D 24857 Fahrdorf

 14.12.2005 - 20.09.2010  Manager

                          Stefan Dräger

                          D 23552 Lübeck

 18.05.1998 - 27.05.2008  Manager

                          Hans-Oskar Sulzer

                          D 23611 Bad Schwartau

 

 

BUSINESS ACTIVITIES

 

Sectors

 

32501   Manufacutre of technical instruments and supplies for medical purposesn.e.c.

 

46184   Agents involved in the sale of pharmaceutical goods, medical and orthopedic goods, laborary supplies, medical and dental supplies, dental instruments

 

9609   Other service activities n. e. c.

PARTICIPATIONS

 

Shareholder:

                      Dräger Medical Deutschland GmbH

                      Moislinger Allee 53-55

                      D 23558 Lübeck

                      Post Box:

                      23 54 2

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR          2.000.000,00

                      Share:             EUR          2.000.000,00

                      Reg. data:  23.12.1997

                                  Local court 23568 Lübeck

                                  HRB 4310 HL

 Shareholder:

                      Fachklinik für Anästhesie und

                      Intensivmedizin Vahrenwald GmbH

                      Moislinger Allee 53-55

                      D 23558 Lübeck

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR             25.564,59

                      Share:             EUR             25.564,59

                      Reg. data:  19.08.2003

                                  Local court 23568 Lübeck

                                  HRB 5631 HL

 

 

FINANCIAL INFORMATION

 

Payment experience:     within periods customary in this trade

 

Negative information:    We have no negative information at hand.

 

Maximum credit:            60.000 EUR

 

Balance sheet year:       2009

 

 

REAL ESTATE

 

Type of ownership:        Tenant

Address                        Moislinger Allee 53

                                    D 23558 Lübeck

 

Land register documents were not available.

 

 

BANKERS

 

SPARKASSE ZU LÜBECK, LÜBECK

Sort. code: 23050101, BIC: NOLADE21SPL

 

COMMERZBANK VORMALS DRESDNER BANK, LÜBECK

Sort. code: 23080040, BIC: DRESDEFF230

 

SEB, LÜBECK

Sort. code: 23010111, BIC: ESSEDE5F230

 

COMMERZBANK, LÜBECK

Sort. code: 23040022, BIC: COBADEFF230

 

HSH NORDBANK HAMBURG, HAMBURG

Sort. code: 20050000, BIC: HSHNDEHH200

 

DEUTSCHE BANK, LÜBECK

Sort. code: 23070710, BIC: DEUTDEHH222

 

 

FINANCIAL FIGURES

 

 Profit:              2009               EUR         29.866.032,00

 Employees:                                                      1

 

 

BALANCE SHEETS

 

 Balance sheet ratios 2009

 Equity ratio [%]:                100,00

 Liquidity ratio:                  10,00

 Return on total capital [%]:       4,60

 

 

 Balance sheet ratios 2008

 Equity ratio [%]:                100,00

 Liquidity ratio:                  10,00

 Return on total capital [%]:       4,14

 

 

 Balance sheet ratios 2007

 Equity ratio [%]:                100,00

 Liquidity ratio:                  10,00

 Return on total capital [%]:       5,43

 


Equity ratio

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2009 - 31.12.2009

 

 ASSETS                                  EUR        648.858.608,92

  Fixed assets                           EUR        648.858.608,92

   Financial assets                      EUR        648.858.608,92

    Other / unspecified financial assets EUR        648.858.608,92

 

 LIABILITIES                             EUR        648.858.608,92

  Shareholders' equity                   EUR        529.696.739,83

   Capital                               EUR            100.000,00

    Subscribed capital (share capital)   EUR            100.000,00

   Reserves                              EUR        529.596.739,83

    Capital reserves                     EUR        529.596.739,83

  Liabilities                            EUR        119.161.869,09

   thereof total due to shareholders     EUR        119.161.869,09

   Other liabilities                     EUR        119.161.869,09

    Liabililties due to related companiesEUR        119.161.869,09

 

 Profit and loss account (cost-summary method) according to Comm.

 Code (HGB)

  Other operating expenses               EUR            -11.250,77

  Operating result from continuing

  operations                             EUR             11.250,77

  Result from participating interests

  (+/-)                                  EUR         32.174.250,00

   Expenses / income from participations EUR         32.174.250,00

  Interest result (+/-)                  EUR             39.634,78

   Interest and similar income           EUR          1.904.293,03

   Interest and similar expenses         EUR          1.864.658,25

  Financial result (+/-)                 EUR         32.213.884,78

  Result from ordinary operations (+/-)  EUR         32.225.135,55

  Income from assumption of loss by

  parent company                         EUR        -28.008.216,34

  Expenses for transfer of profits to a

  parent company                         EUR          1.835.314,31

  Income tax / refund of income tax (+/-)EUR         -2.359.103,36

  Tax (+/-)                              EUR         -2.359.103,36

  Annual surplus / annual deficit        EUR             22.501,54

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2008 - 31.12.2008

 

 ASSETS                                  EUR        648.858.608,92

  Fixed assets                           EUR        648.858.608,92

   Financial assets                      EUR        648.858.608,92

 

 LIABILITIES                             EUR        648.858.608,92

  Shareholders' equity                   EUR        529.696.739,83

   Capital                               EUR            100.000,00

    Subscribed capital (share capital)   EUR            100.000,00

   Reserves                              EUR        529.596.739,83

    Capital reserves                     EUR        529.596.739,83

  Provisions                             EUR                500,00

   Other / unspecified provisions        EUR                500,00

  Liabilities                            EUR        119.161.369,09

   thereof total due to shareholders     EUR        119.161.369,09

   Other liabilities                     EUR        119.161.369,09

    Liabililties due to related companiesEUR        119.161.369,09

 

 Profit and loss account (cost-summary method) according to Comm.

 Code (HGB)

  Other operating expenses               EUR             25.120,96

  Operating result from continuing

  operations                             EUR            -25.120,96

  Result from participating interests

  (+/-)                                  EUR         34.368.009,64

   Expenses / income from participations EUR         34.368.009,64

  Interest result (+/-)                  EUR         -5.274.279,45

   Interest and similar expenses         EUR          5.274.279,45

    thereof paid to related companies    EUR          5.274.279,45

  Financial result (+/-)                 EUR         29.093.730,19

  Result from ordinary operations (+/-)  EUR         29.068.609,23

  Expenses for transfer of profits to a

  parent company                         EUR         26.885.655,23

  Income tax / refund of income tax (+/-)EUR         -2.182.954,00

  Tax (+/-)                              EUR         -2.182.954,00

  Annual surplus / annual deficit        EUR                  0,00


MIRA INFORM REPORT

Report Date :

29.01.2011

 

IDENTIFICATION DETAILS

 

Name :

DRÄGER MEDICAL GMBH

 

 

Registered Office :

Moislinger Allee 53, D 23558 Lübeck

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2008

 

 

Date of Incorporation :

26.03.1998

 

 

Com. Reg. No.:

HRB 4358 HL

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer of Technical instruments and supplies for medical purposes

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

60.000 EUR

Status :

Satisfactory

Payment Behaviour :

Regular

Litigation :

Clear

 


 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

                   (01.04.2010)                  

Current Rating

(30.06.2010)

Germany

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address 

 

Dräger Medical GmbH

 

Main address:      

Moislinger Allee 53

D 23558 Lübeck

Telephone:        0451/8820

Telefax:            0451/8822080

Homepage:       www.draeger-medical.de

E-mail:              info@draeger.com

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Synthesis

 

LEGAL FORM                Private limited company

Date of foundation:       1998

Shareholders'

agreement:                    17.02.1998

Registered on:              26.03.1998

Commercial Register:    Local court 23568 Lübeck

under:                                       HRB 4358 HL

Share capital:                 EUR            200.000,00

 

 

Shareholder

 

Drägerwerk AG & Co. KGaA

Moislinger Allee 53-55

D 23558 Lübeck

Legal form: Partnership limited by shares

Total cap.         EUR         42.265.600,00

contribution:

Share:             EUR            200.000,00

Registered on: 14.12.2007

Reg. data: 23568 Lübeck, HRB 7903 HL


Manager

 

Dr. Christian Hauer

D 22926 Ahrensburg

born: 01.08.1969

 

 

Proxy

 

Kay-Axel Sommerlatt

D 23730 Neustadt

authorized to jointly represent the company

born: 02.06.1976

 

Proxy:

Dr. Mark Blatt

D 20095 Hamburg

authorized to jointly represent the company

born: 13.03.1957

 

Proxy:

Inga Kuhls

Uhlandstr. 13

D 23611 Bad Schwartau

authorized to jointly represent the company

born: 06.05.1959

née: Herzberg

 

Proxy:

Rolf Capelle

D 23611 Sereetz

authorized to jointly represent the company

born: 13.07.1955

 

Proxy:

Reinhard Frick

D 23552 Lübeck

authorized to jointly represent the company

born: 06.10.1950

 

Proxy:

Dr. Markus Keussen

D 24103 Kiel

authorized to jointly represent the company

born: 29.08.1966

 

Proxy:

Petra Westphal

D 23552 Lübeck

authorized to jointly represent the company

born: 23.06.1967

 

Proxy:

Michael Josef Händel

D 21465 Reinbek

authorized to jointly represent the company

born: 24.06.1972

 

Proxy:

Brigitte Dautzenberg

D 23552 Lübeck

authorized to jointly represent the company

born: 31.01.1959

 

Proxy:

Walter Neundorf

D 23611 Bad Schwartau

authorized to jointly represent the company

born: 20.10.1960

 

Proxy:

Claus Martin Baumann

D 23558 Lübeck

authorized to jointly represent the company

born: 11.04.1962

 

Proxy:

Dr. Gero Dietrich

D 23617 Stockelsdorf

authorized to jointly represent the company

born: 09.04.1969

 

Proxy:

Sebastian Kässner

D 20095 Hamburg

authorized to jointly represent the company

born: 20.07.1971

 

Proxy:

Swen Grünitz-Post

D 22113 Oststeinbek

authorized to jointly represent the company

born: 16.01.1966

 

Proxy:

Dr. Olaf Schermeier

Erich-Mühsam-Weg 15

D 23560 Lübeck

authorized to jointly represent the company

born: 11.07.1972

Proxy:

Thomas Mika

D 20095 Hamburg

authorized to jointly represent the company

born: 02.04.1967

 

Proxy:

Thomas Engler

D  Steinburg

authorized to jointly represent the company

born: 04.08.1970

Profession: graduate engineer

 

Proxy:

Achim Sinn

D 23617 Stockelsdorf

authorized to jointly represent the company

born: 13.09.1968

 

Proxy:

Andreas Frahm

SGP  Singapur

authorized to jointly represent the company

born: 21.03.1963

Nationality: Singaporean

 

Proxy:

Marc Oliver Rosenthal

D 23730 Neustadt

authorized to jointly represent the company

born: 13.07.1968

 

Proxy:

Lothar Thielen

D 23558 Lübeck

authorized to jointly represent the company

born: 17.08.1962

 

Proxy:

Michael Karsta

UAE  Dubai

authorized to jointly represent the company

born: 16.03.1953

Nationality: Arabian

 

Proxy:

Birgit Eggert

D 23843 Bad Oldesloe

authorized to jointly represent the company

born: 19.07.1967

 

Proxy:

Dr. Axel Ruoff

D 23558 Lübeck

authorized to jointly represent the company

born: 20.06.1968

 

Proxy:

Peter Erik Schröder

D 23626 Ratekau

authorized to jointly represent the company

born: 26.02.1967

 

Proxy:

Dr. Silke Wenzel

D 23683 Scharbeutz

authorized to jointly represent the company

born: 05.01.1968

 

 

Further functions/participations of Dr. Christian Hauer (Manager)

 

Manager:

Dräger Consulting & Management GmbH

Moislinger Allee 53-55

D 23558 Lübeck

Legal form: Private limited company

dissolved

Share capital:     EUR             51.000,00

Registered

on:         20.08.1998

Reg. data:  23568 Lübeck, HRB 4445 HL

 

Manager:

Dräger Medical International GmbH

Moislinger Allee 53-55

D 23558 Lübeck

Legal form: Private limited company

Share capital:     EUR            100.100,00

Registered

on:         27.12.2004

Reg. data:  23568 Lübeck, HRB 5879 HL


President of the Supervisory Board:

Dräger Medical Deutschland GmbH

Moislinger Allee 53-55

D 23558 Lübeck

Post Box:

23 54 2,  Lübeck

Legal form: Private limited company

Share capital:     EUR          2.000.000,00

Registered

on:         23.12.1997

Reg. data:  23568 Lübeck, HRB 4310 HL

 

Member of the Supervisory Board:

Dräger Safety AG & Co. KGaA

Revalstr. 1

D 23560 Lübeck

Legal form: Partnership limited by shares

Total cap.         EUR         25.738.500,00

contribution:

Registered

on:         06.07.2001

Reg. data:  23568 Lübeck, HRB 4097 HL

 

Proxy:

Dräger Medical Verwaltungs AG

Moislinger Allee 53-55

D 23558 Lübeck

Legal form: Public limited company dissolved

Share capital:     EUR          1.000.000,00

Registered

on:         04.04.2001

Reg. data:  23568 Lübeck, HRB 5035 HL

 

 

COMPANY HISTORY

 

23.03.1998 - 15.01.2003  Dräger Projekt Beteiligungs GmbH

                          Moislinger Allee 53/55

                          D 23558 Lübeck

                          Private limited company

 16.01.2003 - 20.09.2010  Dräger Medical Holding GmbH

                          Moislinger Allee 53/55

                          D 23558 Lübeck

                          Private limited company

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

03.06.2008 - 20.09.2010  Manager

                          Gert-Hartwig Lescow

                          D 24857 Fahrdorf

 14.12.2005 - 20.09.2010  Manager

                          Stefan Dräger

                          D 23552 Lübeck

 18.05.1998 - 27.05.2008  Manager

                          Hans-Oskar Sulzer

                          D 23611 Bad Schwartau

 

 

BUSINESS ACTIVITIES

 

 Sectors

 32501   Manufacutre of technical instruments and supplies for medical purposesn.e.c.

 

46184   Agents involved in the sale of pharmaceutical goods, medical and orthopedic goods, laborary supplies, medical and dental supplies, dental instruments

 

9609   Other service activities n. e. c.

 

 

PARTICIPATIONS

 

Shareholder:

Fachklinik für Anästhesie und

Intensivmedizin Vahrenwald GmbH

Moislinger Allee 53-55

D 23558 Lübeck

Legal form: Private limited company

Company Status: active

Share capital:     EUR             25.564,59

Share:             EUR             25.564,59

Reg. data:  19.08.2003

Local court 23568 Lübeck

HRB 5631 HL

 

 


FINANCIAL INFORMATION

 

 Payment experience:    within periods customary in this trade

 

 Negative information:   We have no negative information at hand.

 

 Maximum credit:           60.000 EUR

 

Balance sheet year:       2008

 

 

REAL ESTATE

 

Type of ownership:        Tenant

Address                        Moislinger Allee 53

                                    D 23558 Lübeck

 

 Land register documents were not available.

 

 

BANKERS

 

SPARKASSE ZU LÜBECK, LÜBECK

Sort. code: 23050101, BIC: NOLADE21SPL

 

COMMERZBANK VORMALS DRESDNER BANK, LÜBECK

Sort. code: 23080040, BIC: DRESDEFF230

 

SEB, LÜBECK

Sort. code: 23010111, BIC: ESSEDE5F230

 

COMMERZBANK, LÜBECK

Sort. code: 23040022, BIC: COBADEFF230

 

HSH NORDBANK HAMBURG, HAMBURG

Sort. code: 20050000, BIC: HSHNDEHH200

 

DEUTSCHE BANK, LÜBECK

Sort. code: 23070710, BIC: DEUTDEHH222

 

 

FINANCIAL FIGURES

 

Employees:                                                      1

 

 


BALANCE SHEETS

 Balance sheet ratios 2008

 Equity ratio [%]:                100,00

 Liquidity ratio:                  10,00

 Return on total capital [%]:       4,14

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2008 - 31.12.2008

 

 ASSETS                                  EUR        648.858.608,92

  Fixed assets                           EUR        648.858.608,92

   Financial assets                      EUR        648.858.608,92

 

 LIABILITIES                             EUR        648.858.608,92

  Shareholders' equity                   EUR        529.696.739,83

   Capital                               EUR            100.000,00

    Subscribed capital (share capital)   EUR            100.000,00

   Reserves                              EUR        529.596.739,83

    Capital reserves                     EUR        529.596.739,83

  Provisions                             EUR                500,00

   Other / unspecified provisions        EUR                500,00

  Liabilities                            EUR        119.161.369,09

   thereof total due to shareholders     EUR        119.161.369,09

   Other liabilities                     EUR        119.161.369,09

    Liabililties due to related companiesEUR        119.161.369,09

 

 Profit and loss account (cost-summary method) according to Comm.

 Code (HGB)

  Other operating expenses               EUR             25.120,96

  Operating result from continuing

  operations                             EUR            -25.120,96

  Result from participating interests

  (+/-)                                  EUR         34.368.009,64

   Expenses / income from participations EUR         34.368.009,64

  Interest result (+/-)                  EUR         -5.274.279,45

   Interest and similar expenses         EUR          5.274.279,45

    thereof paid to related companies    EUR          5.274.279,45

  Financial result (+/-)                 EUR         29.093.730,19

  Result from ordinary operations (+/-)  EUR         29.068.609,23

  Expenses for transfer of profits to a

  parent company                         EUR         26.885.655,23

  Income tax / refund of income tax (+/-)EUR         -2.182.954,00

  Tax (+/-)                              EUR         -2.182.954,00

  Annual surplus / annual deficit        EUR                  0,00

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.30

UK Pound

1

Rs.72.92

Euro

1

Rs.64.69

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.