%20PRIVATE%20LIMITED%20-%20151962%2024-Aug-2011_files/image002.jpg){kind=small}
MIRA
INFORM REPORT
|
Report Date : |
24.08.2011 |
IDENTIFICATION DETAILS
|
Name : |
|
|
|
|
|
Registered
Office : |
121, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
12.02.2007 |
|
|
|
|
Com. Reg. No.: |
21-113305 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.100
million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U60210WB2007PTC113305 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Service Provider of Logistics
Services, ODC and Project Transportation and Part Load Transportation Reefer. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (21) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a small company in its field. Its scale of activities are
limited. Trade relations are reported as fair. Business is active. Payments
are reported to be slow. The company can be considered for business dealings on a secured trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
121, |
|
Tel. No.: |
91-33-40060735/ 22354249/ 22354746/ 22217727/ 22217728/ 22354746 |
|
Fax No.: |
91-33-22354746 |
|
E-Mail : |
|
|
|
|
|
Branch Office : |
B/309, Virvani Industrial Estate, 3rd Floor, B Wing, Off
Aarey Road, Goregaon (East), Mumbai - 400 063, |
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Naresh Murari Lal Agarwal |
|
Designation : |
Director |
|
Address : |
8B, |
|
Date of Birth/Age : |
18.11.1971 |
|
Date of Appointment : |
02.03.2008 |
|
DIN No.: |
00601105 |
|
|
|
|
Name : |
Ms. Seema Agarwal |
|
Designation : |
Director |
|
Address : |
8B, |
|
Date of Birth/Age : |
23.02.1968 |
|
Date of Appointment : |
02.03.2008 |
|
DIN No.: |
00726327 |
|
|
|
|
Name : |
Mr. Akash Murari Lal Agarwal |
|
Designation : |
Director |
|
Address : |
8B, |
|
Date of Birth/Age : |
04.01.1974 |
|
Date of Appointment : |
02.03.2008 |
|
DIN No.: |
00601047 |
|
|
|
|
Name : |
Ms. Sushila Devi Agarwal |
|
Designation : |
Director |
|
Address : |
8B, |
|
Date of Birth/Age : |
27.04.1943 |
|
Date of Appointment : |
02.03.2008 |
|
DIN No.: |
02263843 |
|
|
|
|
Name : |
Mr. Rajesh Murari Lal Agarwal |
|
Designation : |
Director |
|
Address : |
8B, |
|
Date of Birth/Age : |
14.05.1968 |
|
Date of Ceasing : |
31.03.2008 |
|
DIN No.: |
00447047 |
|
|
|
|
Name : |
Mr. Murari Lal Shiv Lal Agarwal |
|
Designation : |
Director |
|
Address : |
8B, |
|
Date of Birth/Age : |
27.04.1938 |
|
Date of Ceasing : |
31.03.2008 |
|
DIN No.: |
01287314 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Rajesh Agarwal |
|
5000 |
|
Murari Lal Agarwal |
|
5000 |
|
Naresh Agarwal |
|
225000 |
|
Seema Agarwal |
|
150000 |
|
Akash Agarwal |
|
225000 |
|
Sushila Devi Agarwal |
|
150000 |
|
Total
|
|
760000 |
As on 31.03.2011
|
Names of Allottees |
|
No. of Shares |
|
Encord Refri Cool Private Limited, |
|
62100 |
|
Harlyana Transport Company Private Limited, |
|
35500 |
|
Total
|
|
97600 |
As on 30.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Service Provider of Logistics
Services, ODC and Project Transportation and Part Load Transportation Reefer. |
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
v
Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan,
227, D, Nariman Point, Mumbai – 400 021, Maharashtra, India v
ABN Amro Bank |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Bothra Nirmal Associates Chartered Accountants |
|
Address : |
7/1B, |
|
Income-tax
PAN of auditor or auditor's firm : |
AACFB3320N |
CAPITAL STRUCTURE
After 30.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
857600 |
Equity Shares |
Rs.10/- each |
Rs.8.576
millions |
|
|
|
|
|
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
100000 |
Equity Shares |
Rs.10/- each |
Rs.1.000 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100
million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money (Pending Allotment) |
0.650 |
0.650 |
0.000 |
|
|
3] Reserves & Surplus |
0.003 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
(0.005) |
(0.007) |
|
|
NETWORTH |
0.753 |
0.745 |
0.093 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
2.188 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
2.188 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2.941 |
0.745 |
0.093 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
10.701 |
0.000 |
0.000 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000 |
|
|
Sundry Debtors |
0.613
|
0.399 |
0.000 |
|
|
Cash & Bank Balances |
0.490
|
0.904 |
0.061 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
0.096
|
0.043 |
0.000 |
|
Total
Current Assets |
1.199
|
1.346 |
0.061 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors & Other Current Liabilities |
8.975
|
0.627 |
0.002 |
|
|
Provisions |
0.004
|
0.001 |
0.000 |
|
Total
Current Liabilities |
8.979
|
0.628 |
0.002 |
|
|
Net Current Assets |
(7.780)
|
0.718 |
0.059 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.020 |
0.027 |
0.034 |
|
|
|
|
|
|
|
|
TOTAL |
2.941 |
0.745 |
0.093 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
|
|
|
|
|
|
|
|
Income |
3.982 |
1.904 |
0.000 |
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
3.982 |
1.904 |
0.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
3.970 |
1.901 |
0.007 |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
3.970 |
1.901 |
0.007 |
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
0.012 |
0.003 |
(0.007) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.004 |
0.001 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
0.008 |
0.002 |
(0.007) |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.80 |
0.20 |
(0.70) |
|
%20PRIVATE%20LIMITED%20-%20151962%2024-Aug-2011_files/image003.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20151962%2024-Aug-2011_files/image004.gif){kind=small}
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
0.20
|
0.11 |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.10
|
0.22 |
(11.48) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02
|
0.00 |
(0.08) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
14.83
|
0.84 |
0.02 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.13
|
2.14 |
30.50 |
LOCAL AGENCY FURTHER INFORMATION
Note:
The registered office of the company has been shifted 33A, Jawaharlal
Nehru Road, Chatterjee International, 17th Floor, Room No.A-10,
Kolkata – 700 071, West Bengal from to the present address w.e.f.
18.02.2010.
OPERATION
During the year,
the company has incurred an expenditure of Rs.3.970 millions. The company has
earned an income of Rs.3.982 millions.
FORM 8:
|
Corporate
identity number of the company |
U60210WB2007PTC113305 |
|
Name of the
company |
|
|
Address of the
registered office or of the principal place of business in |
121, E-Mail: bothrabna@yahoo.co.in |
|
This form is for |
Creation of
charge |
|
Type of charge |
Movable Property |
|
Particular of
charge holder |
CIN No.: L65110MH1985PLC038137 Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman
Point, Mumbai – 400 021, Maharashtra, India
E-Mail: john.fernandes@kotak.com |
|
Nature of
description of the instrument creating or modifying the charge |
Deed of
Hypothecation. |
|
Date of
instrument Creating the charge |
21.06.2011 |
|
Amount secured by
the charge |
Rs.11.610
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: 12.75% p.a. (For Appac
No.CV2254240, CV2254573, CV2254588, CV2254592, CV2254608, CV2254612) Terms of
Repayment: Tenure of 46
Months. (For Appac No.CV2254240, CV2254573, CV2254588, CV2254592, CV2254608,
CV2254612) Extent and
Operation of the charge: First and
exclusive charge by way of Hypothecation on the assets financed in favour of
Kotak Mahindra Bank. |
|
Short particulars
of the property charged |
Six No's. of
AL1212, Chassis No's. and Engine No's. |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.69 |
|
|
1 |
Rs.75.29 |
|
Euro |
1 |
Rs.65.77 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
21 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.