MIRA INFORM REPORT

 

 

Report Date :           

25.08.2011

 

IDENTIFICATION DETAILS

 

Name :

BASF PERFORMANCE PRODUCTS PLC

 

 

Formerly Known As :

CIBA UK PLC.

 

 

Registered Office :

Po Box 4 Earl Road, Cheadle Hulme, Cheadle, Cheshire.

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

12.09.1996

 

 

Com. Reg. No.:

03249009         

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

manufacture and sale of speciality chemicals

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

Company Identification Details

 

Subject Reported on

BASF PERFORMANCE PRODUCTS PLC

Registration Number

03249009

VAT Number

GB677366781

Address

CHARTER WAY, MACCLESFIELD, CHESHIRE, SK10 2NX.

Telephone

01625 421 933

Facsimile

01625 619 637

Web Address

www.basf.co.uk

 

 

 

Official Company Data

 

 

Legal Form

Public Limited Company

Registration Number

03249009

VAT Number

GB677366781

Subject Status

Trading

Date of Incorporation

12/09/1996

Registered Office

PO BOX 4 EARL ROAD, CHEADLE HULME, CHEADLE, CHESHIRE.

History

26/03/2010 : The Registered Office address changed from CHARTER WAY, MACCLESFIELD, CHESHIRE, SK10 2NX.

 

1/03/2010 : Change of name from CIBA UK PLC.

 

1/10/2007 : Change of name from CIBA SPECIALTY CHEMICALS PLC.

 

1/09/1997 : Change of name from CIBA SPECIALTY CHEMICALS (UK) LIMITED.

 

26/08/1997 : The Registered Office address changed from HULLEY ROAD, MACCLESFIELD, CHESHIRE SK10 2NX,.

 

21/01/1997 : The Registered Office address changed from DENNIS HOUSE MARSDEN STREET, MANCHESTER, M2 1.

 

30/09/1996 : Change of name from INHOCO 547 LIMITED.

Date of Last Annual Return to Registry

12/09/2010

Accounts

The last filed accounts at Companies House are those to 31/12/2010

Accounting Reference Date

31/12

 

 

 

 

 

 

 

Operations

 

 

Activities

The manufacture and sale of speciality chemicals.

Nace Code

2466

Premises

Owned,Offices,Factory

Staff Employed

1,154

Trade Names

PIGMENTS OF ENGLAND

Import Countries

ALL OVER THE WORLD

Export Countries

ALL OVER THE WORLD

Bankers

HSBC BANK PLC

Address

KING STREET, MANCHESTER.

Sort Code

403124

Auditors

KPMG LLP

Branches

HAWKHEAD ROAD, PAISLEY, RENFREWSHIRE, PA2 7BH.

Associated Companies

CIBA SPECIALTY CHEMICALS OVERSEAS LIMITED

Subsidiaries

CIBA UK PENSION TRUST LIMITED

 

KOLORCUBE LIMITED

 

 

 

Historical Rating

 

 

Date

Monthly Credit Guide

25/08/2011

325,000

25/05/2011

875,000

25/02/2011

875,000

25/11/2010

862,000

25/08/2010

875,000

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

2

9

17

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

20/07/2011

Other credit granting

20/07/2011

Other credit granting

03/05/2011

Other financial intermediation not elsewhere classified

20/04/2011

Manufacture of instruments and appliances for measuring, checking, testing, navigating an

01/04/2011

Wholesale of chemical products

01/04/2011

Miscellaneous

22/03/2011

Labour recruitment and provision of personnel

22/03/2011

Manufacture of other inorganic basic chemicals

16/03/2011

Manufacture of other organic basic chemicals

09/02/2011

Manufacture of other organic basic chemicals

12/01/2011

Labour recruitment and provision of personnel

16/12/2010

Other retail sale in specialised stores

16/12/2010

Other retail sale in specialised stores

15/11/2010

Miscellaneous

19/10/2010

Labour recruitment and provision of personnel

28/09/2010

Miscellaneous

25/08/2010

Wholesale of solid, liquid and gaseous fuels and related products

09/08/2010

Miscellaneous

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

Period

Last 72 Months

Amount Summary

397

Count Summary

2

 

Details of the most recent CCJ's/Scottish Decrees

 

Date

Amount

Type

Case No

Satisfied

Court

08/05/2006

302

Judgment

6DE02879

21/11/2006

DERBY

10/02/2006

95

Judgment

6XJ01092

24/03/2006

NORTHAMPTON CCBC

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

06/05/2011

Companies House Gazette

Notification of any change among the company's directors

04/05/2011

Companies House Gazette

Notification of any change among the company's directors

27/07/2010

Companies House Gazette

Any statement of capital and initial shareholdings

27/07/2010

Companies House Gazette

Any amendment to company's articles (including every resolution or agreement required to be embodied in or annexed to copies of the company's articles issued by

21/07/2010

Companies House Gazette

Notification of any change among the company's directors

30/03/2010

Companies House Gazette

Notification of any change among the company's directors

25/03/2010

Companies House Gazette

Notification of any change among the company's directors

05/03/2009

Companies House Gazette

Change among directors of a company

25/02/2009

Companies House Gazette

Change among directors of a company

23/01/2009

Companies House Gazette

Change among directors of a company

10/07/2008

Companies House Gazette

Change among directors of a company

09/01/2007

Companies House Gazette

Change among directors of a company

27/09/2005

Companies House Gazette

Change among directors of a company

13/05/2005

Companies House Gazette

Change among directors of a company

26/04/2005

Companies House Gazette

Change among directors of a company

17/01/2004

Companies House Gazette

Change among directors of a company

07/01/2004

Companies House Gazette

Change among directors of a company

09/11/2001

Companies House Gazette

Change among directors of a company

22/10/1999

Companies House Gazette

Alteration in memorandum or articles of association

22/10/1999

Companies House Gazette

Special resolutions passed under section 95 disapplication of pre-emption rights

 

 

 

Company Secretary

 

 

Secretary

MISS HELEN VICTORIA KOERNER

Service Address

PO BOX 4 EARL ROAD, CHEADLE HULME, CHEADLE, CHESHIRE.

Country of Origin

UNITED KINGDOM

Appointment Date

01/03/2010

 

 

 

Directors

 

Director

MISS HELEN VICTORIA KOERNER

Service Address

PO BOX 4 EARL ROAD, CHEADLE HULME, CHEADLE, CHESHIRE.

Country of Origin

UNITED KINGDOM

Date of Birth

05/12/1974

Appointment Date

01/03/2010

Other Directorships

CIBA UK INVESTMENT PLC


Director


MR TORBEN BERLIN JENSEN

Service Address

PO BOX 4 EARL ROAD CHEADLE HULME, CHEADLE, CHESHIRE, SK8 6QG.

Country of Origin

DENMARK

Date of Birth

02/06/1957

Appointment Date

12/08/2009

Other Directorships

SHEFFIELD SMELTING COMPANY,LIMITED.(THE), BASF CATALYSTS UK HOLDINGS LIMITED, SOREX LIMITED, BASF CONSTRUCTION CHEMICALS (UK) LIMITED, BASF COATINGS REFINISH LIMITED, BASF PUBLIC LIMITED COMPANY, BASF POLYURETHANES U.K. LIMITED, CHEMICAL INDUSTRIES ASSOCIATION LIMITED, BTC SPECIALITY CHEMICAL DISTRIBUTION LIMITED, ENGELHARD METALS LIMITED, BASF COATINGS LIMITED, ENGELHARD INTERNATIONAL LIMITED, SOREX HOLDINGS LIMITED, BASF U.K. HOLDINGS LIMITED, CIBA UK INVESTMENT PLC, ALCOTECH LIMITED


Director


DR GORDON ALEXANDER THOMSON

Service Address

PO BOX 4 EARL ROAD, CHEADLE HULME, CHEADLE, CHESHIRE.

Country of Origin

UNITED KINGDOM

Date of Birth

25/12/1957

Appointment Date

01/03/2010

Other Directorships

BASF PUBLIC LIMITED COMPANY


Director


MR GEOFFREY WILLIAM MACKEY

Service Address

PO BOX 4 EARL ROAD, CHEADLE HULME, CHEADLE, CHESHIRE.

Country of Origin

UNITED KINGDOM

Date of Birth

28/07/1965

Appointment Date

01/03/2010

Other Directorships

BASF PUBLIC LIMITED COMPANY


Director


DR GORDON ALEXANDER THOMSON

Service Address

PO BOX 4 EARL ROAD, CHEADLE HULME, CHEADLE, CHESHIRE.

Country of Origin

UNITED KINGDOM

Date of Birth

25/12/1957

Appointment Date

01/03/2010


Director


MR THOMAS URWIN

Service Address

PO BOX 4 EARL ROAD, CHEADLE HULME, CHEADLE, CHESHIRE.

Country of Origin

UNITED KINGDOM

Date of Birth

23/12/1966

Appointment Date

01/03/2010

Other Directorships

SHEFFIELD SMELTING COMPANY,LIMITED.(THE), BASF CATALYSTS UK HOLDINGS LIMITED, SOREX LIMITED, BASF PUBLIC LIMITED COMPANY, COGNIS SPECIALITY ORGANICS FAR EAST LIMITED, SOREX HOLDINGS LIMITED, BASF U.K. HOLDINGS LIMITED, CIBA UK INVESTMENT PLC, BASF CONTROLS LIMITED, COSMETIC RHEOLOGIES LIMITED, ALCOTECH LIMITED, COGNIS PERFORMANCE CHEMICALS UK LIMITED, ENGELHARD EUROPE FINANCE LIMITED


Director


MR MATTHIAS HALUSA

Service Address

65 HOEHENWEG 65, CH-4102 BINNINGEN.

Country of Origin

GERMANY

Date of Birth

09/04/1968

Appointment Date

01/10/2010

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 0.05

Issued Number

999,813,362

Shares

Ordinary A GBP 0.05

Issued Number

2

Principal Shareholder

999,813,362 CIBA Speciality Chemicals Water Treatments Ltd

 

2 CIBA Speciality Chemicals Water Treatments Ltd

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Holding Company

CIBA Speciality Chemicals Water Treatments Ltd

Ultimate Parent

BASF SOCIETAS EUROPAEA, a company incorporated in GERMANY

 

 

 

Financial Data– Statutory Accounts

 

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Currency

GBP

GBP

GBP

GBP

SALES

358307

356464

394512

403943

UK sales

23827

106032

111823

103287

Export

334480

250432

282689

300656

Cost of goods sold

319088

292398

345814

330255

GROSS PROFIT

39219

64066

48698

73688

Wages and Salaries

44865

48599

51158

56090

Directors Emoluments

757

504

265

342

Auditors Fees

153

115

150

187

Non-Audit Fees

25

43

9

20

Trading Profit

16109

34588

36915

60842

Depreciation

31294

14627

17129

16927

OPERATING PROFIT

(15185)

19961

19786

43915

Non Trading Income

35215

29834

25036

20148

Interest Payable

43707

41617

41337

42638

PRE TAX PROFIT

(23677)

8178

3485

21425

Taxation

(2480)

3040

335

(521)

PROFIT AFTER TAX

(21197)

5138

3150

21946

RETAINED PROFITS

(21197)

5138

3150

21946

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

553365

585025

621473

608554

Tangible Assets

553221

584870

621308

608379

Fixed Assets

99066

125641

138777

146962

Intermediate assets

1719

25

20355

23077

Due From Group

452436

459204

462176

438340

Intangible Assets

144

155

165

175

TOTAL CURRENT ASSETS

122635

156634

148519

158042

Trade debtors

1112

21712

28151

26626

Stocks

55843

42870

52819

57000

Other Current Assets

65680

92052

67549

74416

Misc Current Assets

3881

5192

3287

6404

Due From Group

61647

52935

62254

66434

Cash

152

33925

2008

1578

TOTAL ASSETS

676000

741659

769992

766596

TOTAL CURRENT LIABILITIES

94347

125010

95582

223348

Trade creditors

18229

17495

37199

28796

Short Term Loans

65950

93324

44754

179915

Other Finance

8

 

 

 

Due To Group

65942

93324

44754

179915

Other Liabilities

10168

14191

13629

14637

WORKING CAPITAL

28288

31624

52937

(65306)

TOTAL LONG TERM LIABS

562435

590454

596590

460527

Long Term Loans

542580

542426

581029

440414

Other Finance

70302

70148

70027

69905

Due To Group

472278

472278

511002

370509

Other Liabilities

19855

48028

15561

20113

NET ASSETS/(LIABILITIES)

19218

26195

77820

82721

SHARE CAPITAL + RESERVES

19218

26195

77820

82721

Share Cap + Sundry Res

110869

110958

111468

112200

Issued Share Capital

49991

49991

49991

49991

Sundry Reserves

60878

60967

61477

62209

Profit and Loss account

(91651)

(84763)

(33648)

(29479)

SHAREHOLDERS FUNDS

19218

26195

77820

82721

CAPITAL EMPLOYED

581653

616649

674410

543248

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Currency

GBP

GBP

GBP

GBP

Directors Remuneration

757

504

265

342

Auditors Remuneration

153

115

150

187

Liquid Assets

1264

55637

30159

28204

Net Working Capital

28288

31624

52937

(65306)

Long Term Debt(>12 Months)

542580

542426

581029

440414

Other Deferred Liabs

19855

48028

15561

20113

Tangible Net Worth(T.N.W)

19074

26040

77655

82546

Equity

19218

26195

77820

82721

Number of Years Trading

14

13

12

11

Number of Employees

1154

1316

1447

1588

Profit per Employee

(20517.3)

6214.3

2408.4

13491.8

Sales per Employee

310491.3

270869.3

272641.3

254372.2

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Current Ratio

1.3

1.3

1.6

0.7

Long Term Debt/T.N.W

28.4

20.8

7.5

5.3

Pre Tax Profit Margin%

(6.6)

2.3

0.9

5.3

Gross Profit%

10.9

18

12.3

18.2

Debtors Days (D.S.O)

1

22

26

24

Creditors Days (D.P.O)

19

18

34

26

Quick Ratio

0.7

0.9

1

0.5

W.I.P/Inventory Days

63.9

53.5

55.7

63

Return on Investment%

3.1

7

6.2

8.9

Return on Assets%

(3.5)

1.1

0.5

2.8

T.N.W/Total Assets%

2.8

3.5

10.1

10.8

Return on Capital%

(4.1)

1.3

0.5

3.9

Rtn on Shareholders Funds%

(123.2)

31.2

4.5

25.9

Working Capital/Sales%

7.9

8.9

13.4

(16.2)

Borrowing Ratio%

3190.4

2441.4

805.9

751.5

Equity Gearing%

2.9

3.7

11.2

12.1

Stock Turnover

6.4

8.3

7.5

7.1

Days Purchases Outstanding

20.9

21.8

39.3

31.8

Sales/Fixed Assets

3.6

2.8

2.8

2.7

Debt Gearing

2844.6

2083

748.2

533.5

 

 

 

Key Industry Sector Trends

 

 

Year

2011

2010

2009

2008

Sample Size

55

639

792

787

Pre-Tax Profit Margin

12.5

5.7

2.7

2.9

Current Ratio

2.7

1.9

2

1.8

Borrowing Ratio

24.5

23.2

25.2

46.7

Return on Capital

24.6

16.9

8.2

8.8

Creditors Days

31

42

106

52

 

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Manufacture of other chemical products

 

 

 

Financial Summary

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/12/2010.

 

Operating Loss

Totalled GBP 15,185,000. In the year prior a Profit of GBP 19,961,000 was achieved.

 

Pre Tax Profit

The subject made a loss of GBP 23,677,000 in the period compared with a profit of GBP 8,178,000 in the previous period.

 

Working Capital

The subject's working capital decreased by 11 % in the period but remains positive.

 

Net Worth

Net worth reduced by GBP 6,977,000 during the period and now stands at GBP 19,218,000.

 

Fixed Assets

The subject's fixed assets reduced during the year by GBP 31,660,000 to GBP 553,365,000 and are now 81 % of total assets compared with 78 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities reduced during the period by 4 % and are now 2,927 % of net worth compared with 2,254 % in the previous period.

 

Long Term Liabilities

Long term liabilities are now 83 % of total liabilities compared with 80 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 97 % of capital employed, an increase of 1 % over the previous period.

 



 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.77

UK Pound

1

Rs.75.58

Euro

1

Rs.65.97

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.