Business information report

1. Summary Information         

 

 

Country

India

Company Name

CAPSUGEL HEALTHCARE LIMITED

Principal Name 1

Mr. Madan Madhav Joshi

Status

Moderate

Principal Name 2

Ms. Siriporn Sridech

 

 

Registration #

05-020151

Street Address

21, Joniawas, Dharuhera, Rewari – 122 100, Haryana, India

Established Date

13.12.1982

SIC Code

--

Telephone#

91-1274-267092

Business Style 1

Manufacturer

Fax #

91-1274-267168

Business Style 2

--

Homepage

www.capsugel.com

Product Name 1

Hard Gelantine Capsule Shells

# of employees

500 (Approximately)

Product Name 2

--

Paid up capital

Rs. 1,014,053,000/-

Product Name 3

--

Shareholders

Bodies corporate- 99.51%

Other top fifty shareholders-0.06%

Others-0.43%

Banking

State Bank of Indore

Public Limited Corp.

Yes

Business Period

29 years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (31)

Related Company

Relation

Country

Company Name

CEO

Fellow Subsidiaries

France

Capsugel France

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

219,070,000

Current Liabilities

334,858,000

Inventories

93,549,000

Long-term Liabilities

438,956,000

Fixed Assets

727,935,000

Other Liabilities

0

Deferred Assets

0

Total Liabilities

773,814,000

Invest& other Assets

26,626,000

Retained Earnings

36,334,000

 

 

Net Worth

293,366,000

Total Assets

1,067,180,000

Total Liab. & Equity

1,067,180,000

 Total Assets

(Previous Year)

922,577,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

223,034,000

Net Loss

(138,721,000)

Sales(Previous yr)

183,228,000

Net Loss(Prev.yr)

(225,156,000)


MIRA INFORM REPORT

 

 

Report Date :

25.08.2011

 

IDENTIFICATION DETAILS

 

Name :

CAPSUGEL HEALTHCARE LIMITED (w.e.f.21.07.2006)

 

 

Formerly Known As :

BHARTI HEALTH CARE LIMITED

 

 

Registered Office :

21, Joniawas, Dharuhera, Rewari – 122 100, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

13.12.1982

 

 

Com. Reg. No.:

05-020151

 

 

Capital Investment / Paid-up Capital :

Rs. 1014.053 Millions

 

 

CIN No.:

[Company Identification No.]

U85110HR1982PLC020151

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKB01767D

 

 

PAN No.:

[Permanent Account No.]

AAACB6447R

 

 

Legal Form :

A closely held public limited liability company

 

 

Line of Business :

Manufacturer of Hard Gelantine Capsule Shells.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Pfizer Group. It is an established company having moderate track records. Profitability of the company is under severe pressure. The company has huge accumulated losses. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office

 Manufacturing Plant/Sales Offices :

21, Joniawas, Dharuhera, Rewari – 122 100, Haryana, India

Tel. No.:

91-1274-267092 / 93 / 97 / 99

Fax No.:

91-1274-267168

E-mail:

pinkey.kataria@pfizer.com

narendra.batabyal@pfizer.com

Website :

www.capsugel.com

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Madan Madhav Joshi

Designation :

Managing Director

Address :

2A/601, Siddhachal Phase-I, Pokharan Road II, Thane-400610, Maharashtra, India

Date of Birth/Age :

03.02.1956

Date of Appointment :

29.09.2008

DIN No :

02262057

 

 

Name :

Mr. Vanchai Santimanochai

Designation :

Director

Address :

110/997, Rama 2, Moo 6, samaedum Bangkhuntein, Bangkok-10150, Thailand

Date of Birth/Age :

10.10.1955

Date of Appointment :

20.12.2005

DIN No :

00024202

 

 

Name :

Mr. Guido Edouard Driesen

Designation :

Director

Address :

5, wright Lane, Far Hills, New Jersey, United States of America-07931

Date of Birth/Age :

29.11.1956

Date of Appointment :

20.12.2005

DIN No :

00041915

 

 

Name :

Ms. Siriporn Sridech

Designation :

Director

Address :

Krisadanakorn, 31, 140/6, Moo 11, Soi Rasamee 2/9, Baromrajjachonnanee Road, Thaweewattana, Bangkok-10170, Thailand

Date of Birth/Age :

08.05.1965

Date of Appointment :

20.12.2005

DIN No :

00046061

 

 

Name :

Mr. Darshak Rashmikant Pandya

Designation :

Director

Address :

Arjun Aprtments, E-Wing, Flat No.401, Indraprasth Enclave N. L. complex, Anand Nagar, Dahisar (East), Mumbai-400068, Maharashtra, India

Date of Birth/Age :

08.02.1973

Date of Appointment :

24.03.2010

DIN No :

02967092

 

 

KEY EXECUTIVES

 

Name :

Mr. Narendra Nath Batabyal

Designation :

Company Secretary

Address :

F-1/148, Mahavir Enclave, New Delhi-110045, Delhi, India

Date of Birth/Age :

14.06.1957

Date of Appointment :

11.08.2008

PAN No.:

AADPB7891F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.07.2011

 

Names of Allottees

No. of Shares

Pfizer Pharmaceutical India Private Limited, India

92300000

 

AS ON 30.09.2010

 

Category

Percentage

Bodies corporate

99.51

Other top fifty shareholders

0.06

Others

0.43

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Hard Gelantine Capsule Shells

 

 

Products :

Item Code No:

Product Description

96020023

Hard Gelatin Capsule Shells

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Capsules

No. in thousand

6000000

5550000

3445657

 

 

 

 

 

 

Notes:

 

i) Production meant for sale is after shortages, handling losses and excludes quantity internally consumed if any.

ii) Installed capacity disclosed is on an annual basis.

 

 

GENERAL INFORMATION

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

·         State Bank of Indore, Green Park, New Delhi-110016, Delhi, India

·         IDBI Bank Limited, 19, K. G. Marg, New Delhi, Delhi, India

 

 

Facilities :

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Short term loans and advances from others*

438.956

128.332

Other loans and advances from others #

0.000

1.616

 

 

 

Total

438.956

129.948

 

Note:

 

* including interest accrued and due Rs.43.956 millions (Previous year Rs.23.332 millions). [Repayable within one year Rs.438.956 millions (Previous

year Rs.128.332 millions)]

 

# the amount represents interest free sales tax deferrement loan.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Associates

Chartered Accountant

Address :

4B, DLF, Corporate Park, DLF, City, Phase III, Gurgaon-122002, Haryana, India

 

 

Holding Company :

Pfizer Pharmaceutical India Private Limited

CIN No.: U24117MH1995FTC084206

 

 

Fellow Subsidiaries :

·         Capsugel France, France

·         Capsugel Belgium BVBA, Belgium

·         Suzhou Capsugel Limited, China

·         Pfizer India Limited, India

·         PT. Capsugel, Indonesia

·         Capsugel Greenwood, USA

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

110000000

Equity Shares

Rs.10/- each

Rs. 1100.000 Millions

1000000

Cumulative Non-convertible Redeemable Preference Shares

Rs.100/- each

Rs. 100.000 Millions

 

 

Total

 

Rs. 1200.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

101405348

Equity Shares

Rs.10/- each

Rs. 1014.053 Millions

 

 

 

 

 

Note:

 

Of the above, 100,911,569 equity shares of Rs. 10 each are held by Pfizer Pharmaceutical India Private Limited (Previous year 100,911,569 equity shares of Rs. 10 each were held by Pfizer Pharmaceutical India Private Limited), the holding company. The ultimate holding company is Pfizer Inc., USA.

 

 

AS ON 30.11.2010

 

Authorised Capital : Rs. 2200.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 1937.053 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1014.053

1014.053

886.853

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

36.334

36.334

36.334

4] (Accumulated Losses)

(757.021)

(618.300)

(393.144)

NETWORTH

293.366

432.087

530.043

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

438.956

129.948

26.360

TOTAL BORROWING

438.956

129.948

26.360

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

732.322

562.035

556.403

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

727.935

559.829

406.080

Capital work-in-progress

26.626

148.474

155.232

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

93.549

37.833

38.552

 

Sundry Debtors

58.955

40.722

20.282

 

Cash & Bank Balances

42.769

33.090

19.792

 

Other Current Assets

4.154

5.911

0.000

 

Loans & Advances

113.192

96.615

67.100

Total Current Assets

312.619

214.171

145.726

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

301.362

333.844

128.840

 

Other Current Liabilities

20.538

15.009

14.512

 

Provisions

12.958

11.689

7.492

Total Current Liabilities

334.858

360.542

150.844

Net Current Assets

(22.239)

(146.371)

(5.118)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.103

0.209

 

 

 

 

TOTAL

732.322

562.035

556.403

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

223.034

183.228

115.033

 

 

Other Income

44.576

11.967

8.583

 

 

TOTAL                                     (A)

267.610

195.195

123.616

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

107.936

75.292

57.077

 

 

Manufacturing Expenses

118.328

108.095

81.901

 

 

Personnel Expenses

94.202

67.797

51.995

 

 

Administrative and Other Expenses

28.417

127.674

158.382

 

 

Sales and Marketing Expenses

5.079

4.648

6.828

 

 

(Increase) / Decrease in stock

(16.119)

(0.730)

0.632

 

 

TOTAL                                     (B)

337.843

382.776

356.815

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(70.233)

(187.581)

(233.199)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

23.100

4.264

24.457

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(93.333)

(191.845)

(257.656)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

45.388

31.836

24.667

 

 

 

 

 

 

PROFIT / (LOSS)BEFORE TAX (E-F)                  (G)

(138.721)

(223.681)

(282.323)

 

 

 

 

 

Less

TAX                                                                  (I)

0.000

1.475

1.475

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-I)                     (J)

(138.721)

(225.156)

(283.798)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(618.300)

(393.144)

(106.808)

 

 

 

 

 

Add

Transitional Adjustment for Retirement Benefits

0.000

0.000

(2.538)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(757.021)

(618.300)

(393.144)

 

 

 

 

 

 

EXPORT VALUE

40.046

77.335

47.677

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2.136

0.928

0.653

 

 

Stores & Spares

29.365

3.831

0.264

 

 

Capital Goods

11.794

149.301

92.281

 

TOTAL IMPORTS

43.295

154.060

93.198

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1.37)

(2.32)

(7.72)

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(51.84)

(115.35)

(229.58)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(62.20)

(122.08)

(245.43)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(13.33)

(28.90)

(51.16)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.47)

(0.52)

(0.53)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.64

1.13

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

0.59

0.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

FINANCIAL RESULTS AND OPERATIONS:

 

During the year, the Gross Total Turnover/ Sales and Other Income of the Company was Rs. 282.160 millions as against Rs.209.364 millions, during the previous financial year. The Company recorded a net loss of Rs.138.721 millions against a net loss of Rs.223.681 millions during the previous financial year. The earning per share (EPS) thus has been recorded at Rs. (1.37).

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipment

·         Computer

·         Vehicles

·         Leasehold Improvement

·         Air Conditioning Plant

·         Electrical Installations 

 

 

WEB SITE DETAILS

PROFILE

Subject has emerged as a global leader creating innovative dosage forms for the pharmaceutical and dietary supplements industries. Companies look to the leadership to help them formulate new products, enhance existing product lines, bring new products to market faster, and ensure their clinical trials are conducted without bias.

NEWS

 

Pfizer to Sell Capsugel to KKR

April 4, 2011

KKR to acquire the world’s leading provider of pharmaceutical and dietary supplement capsules and other innovative drug-delivery systems

 

The agreement completes Pfizer’s previously announced review of strategic options for the Capsugel business 

 

PEAPACK, NJ – Pfizer and Kohlberg Kravis Roberts and Company L.P. (together with its affiliates, “KKR”) today announced they have entered into an agreement whereby an affiliate of KKR will acquire Pfizer’s Capsugel business for $2.375 billion in cash.  Capsugel, the world leader in hard capsules and an innovator in drug-delivery systems, generated approximately $750 million in revenue and manufactured more than 180 billion hard capsules in 2010.

 

“The transaction is an endorsement of Capsugel’s consistent success to date and its potential for future growth with KKR, a firm with deep industry expertise and a long history of partnering with market-leading businesses to take them to the next level,” said Guido Driesen, President and General Manager of Capsugel.  “Capsugel’s employees and I are excited to work with KKR and eager to enhance the value of our business in partnership with our customers.”

 

Over the past 34 years, KKR has invested in more than 185 transactions with a total value of more than $435 billion.  KKR’s current private equity portfolio includes over 60 portfolio companies with over $210 billion of annual revenues and more than 900,000 employees.

 

Henry R. Kravis and George R. Roberts, Co-Founders, Co-Chairmen and Co-CEOs of KKR, stated, “Capsugel has an excellent portfolio and outstanding reputation for providing high-quality, innovative drug-delivery solutions.  We look forward to working with Capsugel’s talented employees and investing in this business.  We share Capsugel’s enthusiasm for its future potential to grow, develop and continue to deliver an unmatched quality of products.”

 

Pfizer expects to make additional repurchases of its common stock on the open market during 2011 as a result of this transaction, assuming completion this year.  Pfizer’s repurchases of its common stock funded by Capsugel sale proceeds would be in addition to the previously announced anticipated repurchase of approximately $5 billion of shares planned for 2011. Pfizer will also continue to look to identify and invest in other opportunities to maximize its value, including business development.

 

As a result of this transaction, Pfizer is updating its previous 2011 Reported Revenue guidance range from $66.0 - $68.0 billion to $65.2 - $67.2 billion, and its previous 2012 Reported Revenue target range from $63.0 – $65.5 billion to $62.2 - $64.7 billion, while maintaining all other elements of its 2011 financial guidance and 2012 financial targets.

 

Capsugel will maintain a corporate presence in the United States, with its global headquarters located in New Jersey. All Pfizer colleagues currently dedicated to this business will be transferred to Capsugel, which will be under the leadership of Guido Driesen upon the completion of the transaction.

 

The transaction is subject to customary closing conditions, including regulatory approval in certain jurisdictions, such as the U.S. and the European Union, among others. The companies expect to complete the transaction in the third quarter of 2011, assuming the receipt of the required regulatory clearances and satisfaction of other closing conditions.

Pfizer’s financial advisors for the transaction were Morgan Stanley and Company Incorporated and Guggenheim Securities, LLC.  Cadwalader, Wickersham and Taft LLP and White and Case LLP acted as legal counsel for Pfizer.  Simpson Thacher and Bartlett LLP acted as legal counsel for KKR.

About Capsugel

Capsugel is the world’s leading provider of hard capsules and an innovator in drug delivery systems for the pharmaceutical, OTC and health and nutrition industries.  Capsugel offers a comprehensive array of products and services, from hard gelatin, vegetarian and liquid-filled capsules, to innovative R and D equipment and liquid formulations as part of its Licaps® Drug Delivery System.

About KKR

Founded in 1976 and led by Henry Kravis and George Roberts, KKR is a leading global investment firm with $61.0 billion in assets under management as of December 31, 2010. With 14 offices around the world, KKR manages assets through a variety of investment funds and accounts covering multiple asset classes. KKR seeks to create value by bringing operational expertise to its portfolio companies and through active oversight and monitoring of its investments. KKR complements its investment expertise and strengthens interactions with investors through its client relationships and capital markets platforms. KKR is publicly traded on the New York Stock Exchange (NYSE: KKR).

About Pfizer

At Pfizer, we apply science and our global resources to improve health and well-being at every stage of life. We strive to set the standard for quality, safety and value in the discovery, development and manufacturing of medicines for people and animals. Our diversified global health care portfolio includes human and animal biologic and small- molecule medicines and vaccines, as well as nutritional products and many of the world's best-known consumer products. Every day, Pfizer colleagues work across developed and emerging markets to advance wellness, prevention, treatments and cures that challenge the most feared diseases of our time. Consistent with our responsibility as the world's leading biopharmaceutical company, we also collaborate with health care providers, governments and local communities to support and expand access to reliable, affordable health care around the world. For more than 150 years, Pfizer has worked to make a difference for all who rely on us.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.76

UK Pound

1

Rs.75.57

Euro

1

Rs.65.97

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.