![]()
MIRA INFORM REPORT
|
Report Date : |
25.08.2011 |
IDENTIFICATION DETAILS
|
Name : |
DILER DEMIR CELIK ENDUSTRI VE TICARET A.S. |
|
|
|
|
Registered Office : |
Tersane Cad. No: 96 Diler Han Karakoy Istanbul |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
02.07.1980 |
|
|
|
|
Com. Reg. No.: |
174043 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacture and trade of
raw steel, steel bars and iron to be used at construction |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment
Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2011
|
Country Name |
Previous Rating (31.12.2010) |
Current Rating (31.03.2011) |
|
Turkey |
b1 |
b1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
NAME |
: |
DILER DEMIR CELIK ENDUSTRI VE TICARET A.S. |
|
HEAD OFFICE ADDRESS |
: |
Tersane Cad. No: 96 Diler Han Karakoy Istanbul / Turkey |
|
PHONE NUMBER |
: |
90-212-253 66 30 (16 lines) |
|
FAX NUMBER |
: |
90-212-235 98 87 90-212-250 83 32 |
|
TAX OFFICE |
: |
Buyuk Mukellefler |
||||||||||||||
|
TAX NO |
: |
2970031653 |
||||||||||||||
|
REGISTRATION NUMBER |
: |
174043 |
||||||||||||||
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
||||||||||||||
|
DATE ESTABLISHED |
: |
02.07.1980 |
||||||||||||||
|
ESTABLISHMENT GAZETTE DATE/NO |
: |
17.07.1980/44 |
||||||||||||||
|
LEGAL FORM |
: |
Joint Stock Company |
||||||||||||||
|
TYPE OF COMPANY |
: |
Private |
||||||||||||||
|
REGISTERED CAPITAL |
: |
TL 150.000.000 |
||||||||||||||
|
PAID-IN CAPITAL |
: |
TL 150.000.000 |
||||||||||||||
|
HISTORY |
: |
|
||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||||||||||||
|
GROUP PARENT COMPANY |
: |
DILER HOLDING A.S. |
||||||||||||||||||||||
|
SISTER COMPANIES |
: |
ASIL CELIK SANAYI VE TICARET A.S. ASYA GAYRIMENKUL YONETIM VE TICARET A.S. ATLAS ENERJI URETIM A.S. ATLAS TURIZM YATIRIMLARI VE TICARET A.S. BELEK SAGLIK HIZMETLERI VE TURIZM YATIRIM SANAYI VE TICARET A.S. BODOVA TURIZM YATCILIK SANAYI VE TICARET A.S. DILER AHSAP PAZARLAMA SANAYI VE TICARET A.S. DILER DENIZCILIK ISLETMELERI A.S. DILER DENIZCILIK VE TICARET A.S. DILER DENIZCILIK YATIRIMLARI A.S. DILER DIS TICARET A.S. DILER ELEKTRIK PAZARLAMA A.S. DILER ELEKTRIK URETIM A.S. DILER FERIBOT ISLETMECILIGI VE TURIZM A.S. DILER GEMI KIRALAMA VE ISLETMECILIGI TICARET A.S. DILER HOLDING A.S. DILER YATIRIM BANKASI A.S. ETI TOPRAK ENDUSTRISI VE TICARET A.S. FARUK DENIZCILIK SANAYI VE TICARET A.S. GEBZE KIMYA SANAYI VE TICARET A.S. GENELTEKS TEKSTIL URUNLERI TICARET VE SANAYI A.S. GRUP DENIZCILIK VE TICARET A.S. KORFEZ DENIZCILIK VE TICARET A.S. MIMSAN INSAAT VE MONTAJ SANAYI A.S. OK DENIZCILIK VE TICARET A.S. RESA DEMIR SANAYI VE TICARET A.S. SARIYER INSAAT SANAYI VE TICARET A.S. TEKIN INSAAT VE TICARET A.S. UCLER DENIZCILIK VE TICARET A.S. YAZICI DEMIR CELIK SANAYI VE TURIZM TICARET A.S. YAZICI GURIS PARSAN DEMIR CELIK SANAYI VE TICARET A.S. YILTEKS MENSUCAT SANAYI VE TICARET A.S. |
||||||||||||||||||||||
|
SUBSIDIARIES |
: |
ASIL CELIK SANAYI VE TICARET A.S. ATLAS ENERJI URETIM A.S. DILER AHSAP PAZARLAMA SANAYI VE TICARET A.S. DILER DIS TICARET A.S. DILER ELEKTRIK PAZARLAMA A.S. DILER ELEKTRIK URETIM A.S. DILER FERIBOT ISLETMECILIGI VE TURIZM A.S. DILER GEMI KIRALAMA VE ISLETMECILIGI TICARET A.S. DILER HOLDING A.S. ETI TOPRAK ENDUSTRISI VE TICARET A.S. GENELTEKS TEKSTIL URUNLERI TICARET VE SANAYI A.S. GRUP DENIZCILIK VE TICARET A.S. KORFEZ DENIZCILIK VE TICARET A.S. OK DENIZCILIK VE TICARET A.S. RESA DEMIR SANAYI VE TICARET A.S. TEKIN INSAAT VE TICARET A.S. YAZICI DEMIR CELIK SANAYI VE TURIZM TICARET A.S. |
||||||||||||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||||||||||||
|
DIRECTORS |
: |
|
|
BUSINESS ACTIVITIES |
: |
Manufacture and trade of raw steel, steel bars and iron to be used at
construction. |
||||||||||||||||||||||||||||||||
|
NACE CODE |
: |
DJ.27.10 |
||||||||||||||||||||||||||||||||
|
NUMBER OF EMPLOYEES |
: |
900 |
||||||||||||||||||||||||||||||||
|
REMARKS ON NUMBER OF EMPLOYEES |
: |
The number of employees also includes sub-contractors. |
||||||||||||||||||||||||||||||||
|
NET SALES |
: |
|
||||||||||||||||||||||||||||||||
|
IMPORT VALUE |
: |
|
||||||||||||||||||||||||||||||||
|
IMPORT COUNTRIES |
: |
Russia Ukraine Germany Netherlands Belgium Japan Romania Georgia U.S.A. |
||||||||||||||||||||||||||||||||
|
MERCHANDISE IMPORTED |
: |
Electrode Investment goods Iron Scrap iron Spare parts |
|
EXPORT VALUE |
: |
|
||||||||||||||||||||||||||||||||
|
EXPORT COUNTRIES |
: |
Poland Austria Egypt Kuwait Israel Taiwan Italy Tunisia Brazil Malaysia |
||||||||||||||||||||||||||||||||
|
MERCHANDISE EXPORTED |
: |
Carbon electrodes |
||||||||||||||||||||||||||||||||
|
HEAD OFFICE ADDRESS |
: |
Tersane Cad. No: 96 Diler Han Karakoy
Istanbul / Turkey ( owned ) |
||||||||||||||||||||||||||||||||
|
BRANCHES |
: |
Other : The company also owns lands in Gebze
Kocaeli/Turkey Factory : Dilovasi Celik Tesisleri 42455
Kocaeli/Turkey (owned) |
|
TREND OF BUSINESS |
: |
There was an upwards trend in 2010. |
|
SIZE OF BUSINESS |
: |
Giant |
|
MAIN DEALING BANKS |
: |
Akbank Bati Kurumsal Branch Denizbank Istanbul Kurumsal Branch Finansbank Merkez Branch Garanti Bankasi Istanbul Kurumsal Branch HSBC Bank Esentepe Branch ING Bank Mecidiyekoy Branch T. Vakiflar Bankasi Avrupa Kurumsal Branch Turk Ekonomi Bankasi Esentepe Branch Yapi ve Kredi Bankasi Esentepe Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject company is making use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
|
Capitalization |
Satisfactory As of 31.12.2010 |
|
Liquidity |
Fair As of 31.12.2010 |
|
Remarks On Liquidity |
The favorable gap between average collection and average payable
period has a positive effect on liquidity. |
|
Profitability |
High Operating Profitability in
2006 High Net Profitability in 2006 Good Operating Profitability in
2007 Good Net Profitability in 2007 High Operating Profitability in
2008 High Net Profitability in 2008 Operating Loss in 2009 Low Net Profitability in 2009 Operating Loss in 2010 Net Loss in 2010 |
|
Gap between average collection and payable periods |
Favorable in 2010 |
|
General Financial Position |
Unsatisfactory |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 1998 ) |
54,30 % |
0,2657 |
0,2967 |
0,4410 |
|
( 1999 ) |
62,90 % |
0,4278 |
0,4518 |
0,6843 |
|
( 2000 ) |
32,70 % |
0,6251 |
0,5774 |
0,9480 |
|
( 2001 ) |
88,60 % |
1,1991 |
1,0714 |
1,7300 |
|
( 2002 ) |
30,80 % |
1,5168 |
1,3741 |
2,2001 |
|
( 2003 ) |
13,90 % |
1,5302 |
1,7141 |
2,4982 |
|
( 2004 ) |
13,84 % |
1,4266 |
1,7666 |
2,6001 |
|
( 2005 ) |
2,66 % |
1,3499 |
1,6882 |
2,4623 |
|
( 2006 ) |
11,58 % |
1,4309 |
1,7987 |
2,6377 |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 01.01-31.07.2011) |
6,18 % |
1,5901 |
2,2465 |
2,5668 |
|
|
( 31.12.2006 ) TL |
|
( 31.12.2007 ) TL |
|
( 31.12.2008 ) TL |
|
( 31.12.2009 ) TL |
|
( 31.12.2010 ) TL |
|
|
CURRENT
ASSETS |
261.658.603 |
0,57 |
279.605.094 |
0,46 |
471.105.216 |
0,51 |
341.165.841 |
0,41 |
412.754.226 |
0,42 |
|
Not
Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash
and Banks |
63.849.063 |
0,14 |
119.137.488 |
0,19 |
133.418.104 |
0,15 |
125.395.984 |
0,15 |
152.881.508 |
0,16 |
|
Marketable
Securities |
1.481.306 |
0,00 |
705.427 |
0,00 |
464.459 |
0,00 |
307.224 |
0,00 |
112.445 |
0,00 |
|
Account
Receivable |
49.706.158 |
0,11 |
25.334.648 |
0,04 |
100.975.156 |
0,11 |
36.106.845 |
0,04 |
19.256.042 |
0,02 |
|
Other
Receivable |
2.913.079 |
0,01 |
215.240 |
0,00 |
375.876 |
0,00 |
38.466.625 |
0,05 |
3.843.527 |
0,00 |
|
Inventories |
116.648.093 |
0,25 |
94.826.530 |
0,15 |
199.136.377 |
0,22 |
118.960.650 |
0,14 |
197.381.451 |
0,20 |
|
Advances
Given |
24.598.256 |
0,05 |
28.516.391 |
0,05 |
20.508.997 |
0,02 |
18.585.267 |
0,02 |
36.938.495 |
0,04 |
|
Accumulated
Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Current Assets |
2.462.648 |
0,01 |
10.869.370 |
0,02 |
16.226.247 |
0,02 |
3.343.246 |
0,00 |
2.340.758 |
0,00 |
|
NON-CURRENT
ASSETS |
199.959.289 |
0,43 |
333.513.417 |
0,54 |
443.924.853 |
0,49 |
486.655.562 |
0,59 |
567.019.642 |
0,58 |
|
Not
Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term
Receivable |
10.911 |
0,00 |
15.774 |
0,00 |
57.469 |
0,00 |
65.810 |
0,00 |
91.177 |
0,00 |
|
Financial
Assets |
94.341.525 |
0,20 |
157.636.088 |
0,26 |
199.977.399 |
0,22 |
183.507.681 |
0,22 |
253.157.427 |
0,26 |
|
Tangible
Fixed Assets (net) |
105.423.333 |
0,23 |
175.587.054 |
0,29 |
243.678.286 |
0,27 |
302.853.459 |
0,37 |
313.547.933 |
0,32 |
|
Intangible
Assets |
116.765 |
0,00 |
191.717 |
0,00 |
167.526 |
0,00 |
223.573 |
0,00 |
219.746 |
0,00 |
|
Deferred
Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Non-Current Assets |
66.755 |
0,00 |
82.784 |
0,00 |
44.173 |
0,00 |
5.039 |
0,00 |
3.359 |
0,00 |
|
TOTAL
ASSETS |
461.617.892 |
1,00 |
613.118.511 |
1,00 |
915.030.069 |
1,00 |
827.821.403 |
1,00 |
979.773.868 |
1,00 |
|
CURRENT
LIABILITIES |
142.486.616 |
0,31 |
208.584.873 |
0,34 |
419.619.568 |
0,46 |
317.458.078 |
0,38 |
379.404.684 |
0,39 |
|
Not
Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial
Loans |
39.670.902 |
0,09 |
45.385.215 |
0,07 |
106.260.864 |
0,12 |
105.844.079 |
0,13 |
46.274.612 |
0,05 |
|
Accounts
Payable |
93.849.100 |
0,20 |
155.278.864 |
0,25 |
302.818.967 |
0,33 |
202.836.428 |
0,25 |
322.199.572 |
0,33 |
|
Loans
from Shareholders |
847 |
0,00 |
847 |
0,00 |
978 |
0,00 |
312 |
0,00 |
312 |
0,00 |
|
Other
Short-term Payable |
415.254 |
0,00 |
3.856.827 |
0,01 |
1.089.511 |
0,00 |
718.662 |
0,00 |
2.746.181 |
0,00 |
|
Advances
from Customers |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated
Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes
Payable |
1.471.658 |
0,00 |
1.096.625 |
0,00 |
1.212.599 |
0,00 |
3.996.851 |
0,00 |
3.047.943 |
0,00 |
|
Provisions |
7.078.642 |
0,02 |
2.966.487 |
0,00 |
8.236.649 |
0,01 |
4.061.746 |
0,00 |
5.136.020 |
0,01 |
|
Other
Current Liabilities |
213 |
0,00 |
8 |
0,00 |
0 |
0,00 |
0 |
0,00 |
44 |
0,00 |
|
LONG-TERM
LIABILITIES |
6.577.410 |
0,01 |
50.218.422 |
0,08 |
66.935.544 |
0,07 |
77.716.724 |
0,09 |
196.118.290 |
0,20 |
|
Not
Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial
Loans |
628.151 |
0,00 |
18.316.094 |
0,03 |
33.032.175 |
0,04 |
46.424.355 |
0,06 |
172.411.100 |
0,18 |
|
Securities
Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term
Payable |
1.198.846 |
0,00 |
26.636.657 |
0,04 |
27.962.513 |
0,03 |
24.186.186 |
0,03 |
15.294.145 |
0,02 |
|
Loans
from Shareholders |
0 |
0,00 |
0 |
0,00 |
60.160 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
4.750.413 |
0,01 |
5.265.671 |
0,01 |
5.880.696 |
0,01 |
7.106.183 |
0,01 |
8.413.045 |
0,01 |
|
STOCKHOLDERS'
EQUITY |
312.553.866 |
0,68 |
354.315.216 |
0,58 |
428.474.957 |
0,47 |
432.646.601 |
0,52 |
404.250.894 |
0,41 |
|
Not
Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in
Capital |
150.000.000 |
0,32 |
150.000.000 |
0,24 |
150.000.000 |
0,16 |
150.000.000 |
0,18 |
150.000.000 |
0,15 |
|
Cross
Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation
Adjustment of Capital |
94.243.375 |
0,20 |
94.243.375 |
0,15 |
94.243.375 |
0,10 |
94.243.375 |
0,11 |
94.243.375 |
0,10 |
|
Equity
of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
36.610.967 |
0,08 |
123.794.156 |
0,20 |
165.508.493 |
0,18 |
239.668.234 |
0,29 |
241.915.623 |
0,25 |
|
Revaluation
Fund |
575.757 |
0,00 |
575.757 |
0,00 |
575.757 |
0,00 |
2.500.012 |
0,00 |
2.500.012 |
0,00 |
|
Accumulated
Losses(-) |
-56.012.409 |
-0,12 |
-56.012.409 |
-0,09 |
-56.012.409 |
-0,06 |
-56.012.409 |
-0,07 |
-56.012.409 |
-0,06 |
|
Net
Profit (loss) |
87.136.176 |
0,19 |
41.714.337 |
0,07 |
74.159.741 |
0,08 |
2.247.389 |
0,00 |
-28.395.707 |
-0,03 |
|
TOTAL
LIABILITIES AND EQUITY |
461.617.892 |
1,00 |
613.118.511 |
1,00 |
915.030.069 |
1,00 |
827.821.403 |
1,00 |
979.773.868 |
1,00 |
|
|
(2006) TL |
|
(2007) TL |
|
(2008) TL |
|
(2009) TL |
|
(2010) TL |
|
|
Net
Sales |
851.834.381 |
1,00 |
955.249.543 |
1,00 |
1.241.358.836 |
1,00 |
913.889.497 |
1,00 |
1.217.159.335 |
1,00 |
|
Cost
of Goods Sold |
707.421.126 |
0,83 |
879.791.800 |
0,92 |
1.048.920.963 |
0,84 |
901.985.171 |
0,99 |
1.210.785.509 |
0,99 |
|
Gross
Profit |
144.413.255 |
0,17 |
75.457.743 |
0,08 |
192.437.873 |
0,16 |
11.904.326 |
0,01 |
6.373.826 |
0,01 |
|
Operating
Expenses |
12.192.230 |
0,01 |
15.815.854 |
0,02 |
18.834.698 |
0,02 |
17.709.289 |
0,02 |
21.439.170 |
0,02 |
|
Operating
Profit |
132.221.025 |
0,16 |
59.641.889 |
0,06 |
173.603.175 |
0,14 |
-5.804.963 |
-0,01 |
-15.065.344 |
-0,01 |
|
Other
Income |
53.897.704 |
0,06 |
47.279.771 |
0,05 |
99.321.732 |
0,08 |
89.424.269 |
0,10 |
82.021.538 |
0,07 |
|
Other
Expenses |
29.769.409 |
0,03 |
30.404.282 |
0,03 |
35.098.190 |
0,03 |
49.004.796 |
0,05 |
27.758.951 |
0,02 |
|
Financial
Expenses |
50.021.188 |
0,06 |
25.862.165 |
0,03 |
149.048.565 |
0,12 |
31.406.063 |
0,03 |
67.592.950 |
0,06 |
|
Minority
Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit
(loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit
(loss) Before Tax |
106.328.132 |
0,12 |
50.655.213 |
0,05 |
88.778.152 |
0,07 |
3.208.447 |
0,00 |
-28.395.707 |
-0,02 |
|
Tax
Payable |
19.191.956 |
0,02 |
8.940.876 |
0,01 |
14.618.411 |
0,01 |
961.058 |
0,00 |
0 |
0,00 |
|
Postponed
Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net
Profit (loss) |
87.136.176 |
0,10 |
41.714.337 |
0,04 |
74.159.741 |
0,06 |
2.247.389 |
0,00 |
-28.395.707 |
-0,02 |
|
|
(2006) |
(2007) |
(2008) |
(2009) |
(2010) |
|
LIQUIDITY RATIOS |
|
||||
|
Current Ratio |
1,84 |
1,34 |
1,12 |
1,07 |
1,09 |
|
Acid-Test Ratio |
0,83 |
0,70 |
0,56 |
0,63 |
0,46 |
|
Cash Ratio |
0,46 |
0,57 |
0,32 |
0,40 |
0,40 |
|
ASSET STRUCTURE RATIOS |
|
||||
|
Inventory/Total Assets |
0,25 |
0,15 |
0,22 |
0,14 |
0,20 |
|
Short-term Receivable/Total Assets |
0,11 |
0,04 |
0,11 |
0,09 |
0,02 |
|
Tangible Assets/Total Assets |
0,23 |
0,29 |
0,27 |
0,37 |
0,32 |
|
TURNOVER RATIOS |
|
||||
|
Inventory Turnover |
6,06 |
9,28 |
5,27 |
7,58 |
6,13 |
|
Stockholders' Equity Turnover |
2,73 |
2,70 |
2,90 |
2,11 |
3,01 |
|
Asset Turnover |
1,85 |
1,56 |
1,36 |
1,10 |
1,24 |
|
FINANCIAL STRUCTURE |
|
||||
|
Stockholders' Equity/Total Assets |
0,68 |
0,58 |
0,47 |
0,52 |
0,41 |
|
Current Liabilities/Total Assets |
0,31 |
0,34 |
0,46 |
0,38 |
0,39 |
|
Financial Leverage |
0,32 |
0,42 |
0,53 |
0,48 |
0,59 |
|
Gearing Percentage |
0,48 |
0,73 |
1,14 |
0,91 |
1,42 |
|
PROFITABILITY RATIOS |
|
||||
|
Net Profit/Stockholders' Eq. |
0,28 |
0,12 |
0,17 |
0,01 |
-0,07 |
|
Operating Profit Margin |
0,16 |
0,06 |
0,14 |
-0,01 |
-0,01 |
|
Net Profit Margin |
0,10 |
0,04 |
0,06 |
0,00 |
-0,02 |
|
Interest Cover |
3,13 |
2,96 |
1,60 |
1,10 |
0,58 |
|
COLLECTION-PAYMENT |
|
||||
|
Average Collection Period (days) |
21,01 |
9,55 |
29,30 |
14,25 |
5,72 |
|
Average Payable Period (days) |
48,37 |
74,44 |
113,53 |
90,61 |
100,35 |
|
WORKING CAPITAL |
119171987,00 |
71020221,00 |
51485648,00 |
23707763,00 |
33349542,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.77 |
|
UK Pound |
1 |
Rs.75.58 |
|
Euro |
1 |
Rs.65.97 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.