MIRA INFORM REPORT

 

 

Report Date :

25.08.2011

 

IDENTIFICATION DETAILS

 

Name :

SUZLON INFRASTRUCTURE SERVICES LIMITED (w.e.f. 30.03.2007)

 

 

Formerly Known As :

SUZLON WINDFARM SERVICES LIMITED

 

 

Registered Office :

One Earth, Hadapsar, Pune – 411 028, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

27.07.1998

 

 

Com. Reg. No.:

25-016515

 

 

Capital Investment / Paid-up Capital :

Rs.1420.000 millions

 

 

CIN No.:

[Company Identification No.]

U40108PN1998PLC016515

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES07043B

 

 

PAN No.:

[Permanent Account No.]

AADCS0451M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Windmill Products.

 

 

No. of Employees :

4000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 10543000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having moderate track records. The company has successful in wiping off the accumulated losses of previous years. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Kaushik

Designation :

Accounts Executive

Date :

24.08.2011

 

 

LOCATIONS

 

Registered Office/ Factory :

One Earth, Hadapsar, Pune – 411 028, Maharashtra, India

Tel. No.:

91-20-40122000

Fax No.:

91-20-40122100/ 200

E-Mail :

mca@suzlon.com

kaushik@suzlon.com

Website :

www.suzlon.com

Location :

Owned

 

 

Branch Office :

Located at:

 

v      Chennai

v      Kolhapur

 

 

DIRECTORS

 

As on 25.09.2010

 

Name :

Mr. Amarsinh Abhaysinh Parmar

Designation :

Director

Address :

Plot No.36, ACACIA – I, Magarpatta City, Hadapsar, Pune – 411 028, Maharashtra, India

Date of Birth/Age :

15.05.1950

Date of Appointment :

31.12.1999

DIN No.:

00028602

 

 

Name :

Mr. Vinod Ranchhodbhai Tanti

Designation :

Director

Address :

A-901, Silver Woods, Mundhwa, Pune – 411 036, Maharashtra, India

Date of Birth/Age :

29.06.1962

Date of Appointment :

14.04.2004

DIN No.:

00002266

 

 

Name :

Mr. Ranjitsinh Abhaysinh Parmar

Designation :

Director

Address :

Plot No.27A, ACACIA – I, Magarpatta City, Hadapsar, Pune – 411 028, Maharashtra, India

Date of Birth/Age :

26.08.1955

Date of Appointment :

01.04.2007

DIN No.:

00002613

 

 

Name :

Mr. Balrajsinh Abhaysinh Parmar

Designation :

Director

Address :

Plot No.27B, ACACIA – I, Magarpatta City, Hadapsar, Pune – 411 028, Maharashtra, India

Date of Birth/Age :

28.05.1957

Date of Appointment :

01.07.2005

Date of Ceasing :

01.03.2010

DIN No.:

00002276

 

 

KEY EXECUTIVES

 

Name :

Mr. Kaushik

Designation :

Accounts Executive

 

 

Name :

Ms. Sharvari Shantaram Kashalikar

Designation :

Secretary

Address :

B-3, Flat No.11, Ganesh Complex, Manik Baug, Sinhagad Road, Pune – 411 051, Maharashtra, India

Date of Birth/Age :

04.04.1979

Date of Appointment :

01.11.2008

PAN No.:

ARGPK9744C

 

 

Name :

Mr. Vinodkumar Pandya

Designation :

Senior General Manager C to C

Date of Birth/Age :

59 Years

Qualification :

B.E Mechanical

Experience :

26 Years

Date of Appointment :

07.08.1999

 

 

Name :

Mr. Anilbhai Jasani

Designation :

Senior General Manager - PE

Date of Birth/Age :

62 Years

Qualification :

Diploma Electrical, Diploma Mechanical

Experience :

12 Years

Date of Appointment :

01.04.2000

 

 

Name :

Mr. Anil Gagvani

Designation :

Head OMS-India Business (Senior General Manager)

Date of Birth/Age :

43 Years

Qualification :

P.G. Diploma Management, Diploma Electronics, B.E Electronics

Experience :

23 Years

Date of Appointment :

01.02.2002

 

 

Name :

Mr. Nilesh Dhanani

Designation :

Deputy Business Head C to C

Date of Birth/Age :

38 Years

Qualification :

B.COM

Experience :

20 Years

Date of Appointment :

01.05.2004

 

 

Name :

Mr. Prakash Vora

Designation :

General Manager - Engineering

Date of Birth/Age :

48 Years

Qualification :

B.E.(Electrical), ICWA (Inter)

Experience :

26 Years

Date of Appointment :

29.04.2004

 

 

Name :

K. Chandrasekhar

Designation :

General Manager - Finance and Accounts

Date of Birth/Age :

46 Years

Qualification :

B.Com, CA, CWA

Experience :

22 Years

Date of Appointment :

29.09.2006

 

 

Name :

Mr. Bhavesh N. Chandaria

Designation :

General Manager - HR

Date of Birth/Age :

36 Years

Qualification :

Diploma Business Management, P.G. Diploma Psychology, Master's Degree Management, Certification Education, Bachelor's Degree Commerce

Experience :

18 Years

Date of Appointment :

18.06.2007

 

 

Name :

Mr. Dinesh Kumar Gupta

Designation :

General Manager - Finance and Accounts

Date of Birth/Age :

42 Years

Qualification :

B.Com, CA

Experience :

19 Years

Date of Appointment :

19.07.2007

 

 

Name :

Atulkumar S. Shah

Designation :

Business Head -Concept to Commissioning

Date of Birth/Age :

61 Years

Qualification :

B.E Electrical, Diploma Materials, M.Tech Electrical

Experience :

38 Years

Date of Appointment :

13.08.2007

 

 

Name :

Mr. Suresh R. Pillai

Designation :

Senior General Manager – Wind Resource

Date of Birth/Age :

41 Years

Qualification :

B. Tech Mechanical

Experience :

20 Years

Date of Appointment :

07.12.2007

 

 

Name :

Mr. Harshvardhan Bhatnagar

Designation :

Vice President - Offshore Projects Development

Date of Birth/Age :

51 Years

Qualification :

B.E Civil, M.B.A Marketing

Experience :

30 Years

Date of Appointment :

01.04.2008

 

 

Name :

Mr. Pradeep K. Bansal

Designation :

Vice President – Quality

Date of Birth/Age :

56 Years

Qualification :

BE (Mechanical)

Experience :

38 Years

Date of Appointment :

19.10.2005

Date of Leaving :

06.06.2009

 

 

Name :

Mr. Hitendra R. Jasani

Designation :

Head – Transformer

Date of Birth/Age :

50 Years

Qualification :

BE (Electrical), MMM (Marketing Management)

Experience :

28 Years

Date of Appointment :

16.01.2006

Date of Leaving :

08.07.2009

 

 

Name :

Mr. Madhav Kekane

Designation :

Vice President – HR and Admin

Date of Birth/Age :

57 Years

Qualification :

MPM, LLB

Experience :

28 Years

Date of Appointment :

05.12.2007

Date of Leaving :

17.07.2009

 

 

Name :

Mr. Rohit Modi

Designation :

President – India Business

Date of Birth/Age :

47 Years

Qualification :

MA Economic

Experience :

24 Years

Date of Appointment :

02.04.2008

Date of Leaving :

31.05.2009

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2010

 

Names of Shareholders (Equity Shares)

 

 

No. of Shares

Suzlon Energy Limited, India

 

22999400

Girish R. Tanti jointly with Suzlon Energy Limited, India

 

100

Tulsi R. Tanti jointly with Suzlon Energy Limited, India

 

100

Vinod R. Tanti jointly with Suzlon Energy Limited, India

 

100

Jitendra R. Tanti jointly with Suzlon Energy Limited, India

 

100

Gita T. Tanti jointly with Suzlon Energy Limited, India

 

100

Sangita V. Tanti jointly with Suzlon Energy Limited, India

 

100

Total

 

23000000

 

 

Names of Shareholders (Preference Shares)

 

 

No. of Shares

Suzlon Energy Limited, India

 

9400000

Total

 

9400000

 

As on 25.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Windmill Products.

 

 

Products :

Item Code No. (ITC Code)

Not Applicable

Product Description

Project Execution of Windmills

Item Code No. (ITC Code)

Not Applicable

Product Description

Operation and Maintenance of Windmills

Item Code No. (ITC Code)

85042200

Product Description

Manufacture, Trading and Sale of Transformers

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Installed Capacity

(Nos.)

Actual Production

(Nos.)

Transformer

NIL *

121

 

 

 

 

The installed capacity is as determined by the management and relied upon by the auditors.

 

* During the year the company has changed its mode of operation from manufacturing to trading of transformers and in consequent thereto has transferred the ownership of transformer manufacturing division to SE Electricals Limited (fellow subsidiary) under Business Transfer Agreement dated September 21, 2009 w.e.f. October 01, 2009.

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Manufacturer

 

 

No. of Employees :

4000 (Approximately)

 

 

Bankers :

v      State Bank of India

v      The Saraswat Co-Operative Bank Limited

v      Axis Bank Limited

v      HDFC Bank Limited

v      YES Bank Limited

v      Bank of India, Kolhapur Branch

v      Bank of Baroda, Kolhapur Branch

v      Industrial Development Bank of India Limited, IDBI Tower WTC Complex, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

A. Term Loans

 

 

From Banks

[Term loans secured by a first charge on all present end future movable and immovable assets (excluding certain identified assets) as well as current assets of the SuzIon Entities and also by pledge of shares of certain subsidiaries the holding Company.]

325.067

50.833

From Financial Institutions

(Secured by way of first charge on WTG Assets and land at Jaisalmer and Tirupati and ail receivables out of the Income generated from above and personal guarantee of Directors and corporate guarantee of Suzlon Energy Limited.)

17.008

48.575

B. Working Capital Facilities from Banks

[Working capital facilities secured by a first charge on all present and future movable and immovable assets (excluding certain identified assets) as well as current assets of the Suzlon Entities and also by pledge d shares of certain subsidiaries of the holding Company.]

1462.090

1602.349

Total

1804.165

1701.757

 

Note:

Suzlon Energy Limited ('SEL') along with some of its Indian subsidiaries and the Company, collectively referred as "Suzlon Entities", have jointly executed a debt Consolidation and Refinancing Arrangement (the 'Arrangement') on February 5, 2010 with a consortium comprising of various banks and financial institutions ('Consortium') lead by the State Bank of India as the Facility Agent and SBI Cap Trustee Company Limited as the Security Trustee.

 

As per the Arrangement, the Consortium has sanctioned a consolidated loan amount and based on business requirements, the Company has availed various facilities of rupee term loans. fund based working capital facilities and non-fund based working capital facilities. The Arrangement also covers the earlier sanctioned loans, which have either been continued or converted into a new loan facility, as the case may be.

 

Company has incurred an amount of approximately Rs.31.171 millions, as consultancy and processing charges in regard to the Arrangement, the cost of which will be amortised over the tenure of respective facilities.

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Short Term

 

 

a. From Financial Institutions

250.000

0.000

b. From Other than Banks

(From Suzlon Energy Limited)

0.000

938.200

Total

250.000

938.200

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

v      SBICAP Trustee Company Limited, 202, Maker Tower, 'E', Cuffe Parade, Colaba, Mumbai – 400 005, Maharashtra, India

v      Indian Renewable Energy Development Agency Limited, Core-4A, East Court, 1st Floor, India Habitat Centre, Lodi Road, New Delhi – 110 003, India

 

 

Auditors :

 

Name :

SNK and Company

Chartered Accountants

Address :

E-2-B, The Fifth Avenue, Dhole Patil Road, Near Regency Hotel, Pune – 411 001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAJFS8455L

 

 

Name :

S.R. Batliboi and Company

Chartered Accountants

Address :

C-401, Fourth Floor, Panchshil Tech Park, CTS No.2175, Yerwada (Near Don Bosco School), Pune – 411 006, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AALFS0506L

 

 

Holding Company :

Suzlon Energy Limited

CIN No.: L40100GJ1995PLC025447

Address: “Suzlon”, 5, Shrimali Society, Near Shri Krishna Complex, Navrangpura, Ahmedabad – 380 009, Gujarat, India

 

 

Subsidiaries :

SISL Green Infra  Limited

CIN No.: U70101GJ2004PLC044948

 

 

Fellow Subsidiaries :

v      Suzlon Towers and Structures Limited

v      Suzlon Engitech Limited

v      SE Electricals Limited

v      Suzlon Generators Limited

v      Suzlon Structures Limited

v      Suzlon Power infrastructure Limited

v      Suzlon Gujarat Windpark Limited

v      SE Drive Technik GmbH

 

 

CAPITAL STRUCTURE

 

As on 25.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

23000000

Equity Shares

Rs.10/- each

Rs.230.000 millions

20900000

Preference Shares

Rs.100/- each

Rs.2090.000 millions

 

Total

 

Rs.2320.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

23000000

Equity Shares

Rs.10/- each

Rs.230.000 millions

9400000

Preference Shares

Rs.100/- each

Rs.940.000 millions

 

 

 

Rs.1170.000 millions

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

23000000

Equity Shares

Rs.10/- each

Rs.230.000 millions

20900000

Preference Shares

Rs.100/- each

Rs.2090.000 millions

 

Total

 

Rs.2320.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

23000000

Equity Shares

Rs.10/- each

Rs.230.000 millions

900000

10% Cumulative Redeemable Preference Shares

Rs.100/- each

Rs.90.000 millions

5000000

1% Cumulative Redeemable Preference Shares

Rs.100/- each

Rs.500.000 millions

6000000

7% Optionally Convertible Cumulative Redeemable Preference Shares

Rs.100/- each

Rs.600.000 millions

 

 

 

Rs.1420.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1420.000

1420.000

820.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1215.840

900.000

900.000

4] (Accumulated Losses)

0.000

(254.805)

(285.169)

NETWORTH

2635.840

2065.195

1434.831

LOAN FUNDS

 

 

 

1] Secured Loans

1804.165

1701.757

1191.400

2] Unsecured Loans

250.000

938.200

260.000

TOTAL BORROWING

2054.165

2639.957

1451.400

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

4690.005

4705.152

2886.231

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1088.180

962.572

821.103

Capital work-in-progress

55.540

48.344

136.528

 

 

 

 

INVESTMENT

0.525

0.025

0.221

DEFERREX TAX ASSETS

0.440

85.112

127.087

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2120.400

3434.727

3398.770

 

Sundry Debtors

4270.029

2661.838

1633.985

 

Cash & Bank Balances

565.386

173.185

86.446

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1573.128

1622.176

485.647

Total Current Assets

8528.943

7891.926

5604.848

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

3353.438

3006.723

2918.705

 

Other Current Liabilities

1443.422

1173.835

832.002

 

Provisions

186.763

102.269

52.849

Total Current Liabilities

4983.623

4282.827

3803.556

Net Current Assets

3545.320

3609.099

1801.292

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4690.005

4705.152

2886.231

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Net Sales

11052.827

10263.550

10386.736

 

 

Other Income

67.411

51.972

8.541

 

 

TOTAL                                     (A)

11120.238

10315.522

10395.277

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Products and Services

7642.214

7779.385

8671.228

 

 

Operating and Other Expenses

1299.236

1054.057

1187.353

 

 

Employee Remuneration and Benefits

890.480

892.573

844.370

 

 

TOTAL                                     (B)

9831.930

9726.015

10702.951

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1288.308

589.507

(307.674)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

240.627

306.233

149.031

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1047.681

283.274

(456.705)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

178.164

189.031

132.863

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

869.517

94.243

(589.568)

 

 

 

 

 

Less

TAX                                                                  (H)

298.872

63.879

(169.930)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

570.645

30.364

(419.638)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(254.805)

(285.169)

134.469

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

315.840

(254.805)

(285.169)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components & Spares

103.023

166.330

294.295

 

 

Capital Goods

0.000

0.000

14.314

 

TOTAL IMPORTS

103.023

166.330

308.609

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

21.96

(0.15)

(19.25)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

5.13

0.29

(4.04)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.87

0.92

(5.68)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.04

1.07

(9.17)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.05

(0.41)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.67

3.35

3.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.84

1.47

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

 

 

 

(a) Total outstanding dues to Micro, Small and Medium Enterprises

33.344

75.874

2.535

(b) Total outstanding dues of creditors other than Micro, Small and Medium Enterprises

3320.094

2930.849

2916.170

Total

3353.438

3006.723

2918.705

 

Note:

The registered office of the company has been shifted from Godrej Millennium, 5th Floor, 9, Koregaon Park Road, Pune – 411 001, Maharashtra to the present address w.e.f. 10.02.2010.

 

NATURE OF OPERATIONS:

 

The Company is primarily engaged in the erection, installation and commissioning (Project Execution) and operation and maintenance (O and M) activities of wind turbine generators (WTGs). The company is also engaged in power generation, manufacturing and trading of transformers used in WTG's and Wind Resource related activities.

 

OPERATIONS REVIEW:

 

During the year the Company achieved sale of Rs.11052.827 millions as against Rs.10263.550 millions in the previous year. Net Profit after tax stood at Rs.570.645 millions as compared to net profit after tax of Rs.30.364 millions in the previous year.

 

OPERATION AND MAINTENANCE ACTIVITY:

 

The Business of the Company is continuing on its path and rapid growth. The number of Wind Turbine Generators (WTGs) maintained by the Company during the year 2009-10 were 4893 (Previous Year-4334). The customers of the Company are having long term contracts for operation and maintenance of the WTGs. With a full fledged set-up at various O and M centres, the Company has been able to provide excellent services to its customers by enhancing machine availability.

 

ERECTION AND COMMISSIONING ACTIVITY AND MANUFACTURING AND SALE OF TRANSFORMERS:

 

The Company having embarked upon the additional business activities w.e.f. 1st April 2007 pertaining to infrastructure development including but not limiting to civil construction, erection, installation and commissioning of WTGs and business of trading and manufacturing of Transformer in addition to its existing business activities of operation and maintenance of WTGs, has continued its growth during the year. During the year the Company has commissioned 559 WTGs all over India.

 

The Company is expected to continue the growth momentum in its business.

 

FORM 8:

 

Corporate identity number of the company

U40108PN1998PLC016515

Name of the company

SUZLON INFRASTRUCTURE SERVICES LIMITED

Address of the registered office or of the principal place of  business in India of the company

One Earth, Hadapsar, Pune – 411 028, Maharashtra, India

E-Mail: mca@suzlon.com

This form is for

Modification of charge

Charge identification number of the modified 

10207981

Type of charge

Immovable Property

Any interest in immovable property

Others (Description of Properties)

Particular of charge holder

CIN No.: U65991MH2005PLC158386

SBICAP Trustee Company Limited, 202, Maker Tower, 'E', Cuffe Parade, Colaba, Mumbai – 400 005, Maharashtra, India

E-Mail: corporate@sbicaptrustee.com

Nature of description of the instrument creating or modifying the charge

Indenture of Mortgage dated 30th November 2010 executed between the Company and the Security Trustee, acting for the benefit of the Lenders.

Date of instrument Creating the charge

30.11.2010

Amount secured by the charge

Rs.153468.345 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Terms of Repayment:

Working Capital Facility - (a) Fund based - repayable on demand subject to a moratorium of 24 months; (b) Non-fund based - repayable on demand.

Corporate Guarantee for securing Foreign Currency Facility - 30th September 2015

LOC Facility - stands terminated once the Financial Assistance of USD 465 Million by SBI, BOI and BOB stands repaid, which date would be on or before 30th September 2014

 

Margin:

(A) FB Working Capital Facility - (1) Raw materials (domestic/imported) - 25%, (2) SIP/FG/Stores, Spares - 25%, (3) Domestic Receivables - 25%, Cover Period - 150 days for the first year and 135 days for second year onwards, (4) Export receivables - 10%, Cover Period - 240 days for first year and 210 days for second year onwards, (5) EPC/PCFC - 10% of the FOB value of order;

(B) NFB Working Capital Facility - 5%;

(C) Term Loan - Nil;

(D) Corporate Guarantee - Nil;

(E) LOC Facility - Nil.

 

Extent and Operation of the charge:

First charge on a pari passu basis has been created in favour of the Trustee over the assets.

Short particulars of the property charged

All the rights, title, interest and benefit in all and singular the beneficial right, title and interest of the Company in respect of all immovable property of the Company

All other assets, present and future

Date of latest modification prior to the present modification

29.11.2010

Particulars of the present modification 

The Financial Assistance of Rs.153468.345 millions granted by various Lenders, is further secured by charge over property situated in the State of Tamilnadu.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

Particulars

31.03.2010

(Rs. in millions)

Disputed labour cost liabilities

0.173

Disputed service tax liabilities

29.471

Disputed Royalty Liability for Excavation of Major Minerals.

25.946

Disputed infrastructure Development Charges

596.453

Disputed property tax Liability

15.634

Disputed professional tax Liability

1.384

Interest payable under MSMED Act. 2006

9.516

Unpaid dividend on cumulative preference shares (inclusive of taxes) (Outstanding for 2007-08 Rs.11.457 millions, for the year 2008-09 Rs.33.880 millions and for 2009-10 Rs.65.517 millions)

110.854

 

The Company is a co-guarantor for certain loans granted to fellow subsidiaries and the holding company.

The amount of guaranty attributable to the Company cannot be determined.

 

FIXED ASSETS:

 

v      Freehold Land

v      Leasehold Land

v      Plant and Machinery

v      Building

v      Wind Research and Measuring Equipments

v      Wind Mills

v      Furniture and Fixtures

v      Office Equipments

v      Computers

v      Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.77

UK Pound

1

Rs.75.58

Euro

1

Rs.65.97 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.