MIRA INFORM REPORT

 

 

Report Date :

25.08.2011

 

IDENTIFICATION DETAILS

 

Name :

SWING CORPORATION

 

 

Registered Office :

11-1 Haneda-Asahicho Ohtaku Tokyo 144-0042

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

April 1977

 

 

Com. Reg. No.:

(Tokyo-Ohtaku) 018437

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Engineering of water treatment facilities/plants

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 1,037.3 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

--

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

(31.12.2010)

Current Rating

(31.03.2011)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

SWING CORPORATION

REGD NAME:    Swing KK

MAIN OFFICE:  11-1 Haneda-Asahicho Ohtaku Tokyo 144-0042 JAPAN

                        Tel: 03-6275-9111      Fax: 03-5736-3164

                                               

URL:                 http://www.swing-w.com

E-Mail address: (thru the URL)

 

 

ACTIVITIES

 

Engineering of water treatment facilities/plants

 

BRANCHES   

 

Sapporo, Sendai, Osaka, other (Tot 36)

 

FACTORIES  

 

(at the caption address)

 

 

OFFICERS

 

MASAYOSHI HIROSE, PRES                Kazunori Nito, v pres

Shigeo Mizutani, v pres                          Hisanori Yoshimura, ch

Takanori Oyama, mgn dir                        Yoichi Amemiya, mgn dir                       

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        FAIR                             A/SALES          Yen 67,970 M

PAYMENTS      REGULAR                     CAPITAL           Yen 650 M

TREND SLOW                          WORTH            Yen 9,946 M

STARTED         1977                             EMPLOYES      1,978

 

COMMENT    

 

WATER TREATMENT ENGINEERING.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 1,037.3 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

            The subject company was established by Ebara Corp as water treatment engineering firm, named Ebara Engineering Service Co Ltd.  In Apr 2011 the firm became independent from Ebara Corp and renamed as captioned.  This is water treatment engineering firm (See OPERATION).  Clients include municipal offices, public offices, mfrs, other.  Actively engaged in overseas operations.

 

 

FINANCIAL INFORMATION

           

            The sales volume for Mar/2011 fiscal term amounted to Yen 67,970 million, a 1% down from Yen 68,908 million in the previous term.  The number of order works increased but were eroded by the high Yen, decreasing revenues & profits in Yen terms.  The recurring profit was posted at Yen 4,616 million and the net profit at Yen 1,919 million, respectively, compared with Yen 4,359 million recurring profit and Yen 2,247 million net profit, respectively, a year ago.

 

            For the current term ending Mar 2012 the recurring profit is projected at Yen 4,700 million and the net profit at Yen 2,000 million, respectively, on a 6% rise in turnover, to Yen 72,000 million. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 1,037.3 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  Apr 1977

Regd No.:         (Tokyo-Ohtaku) 018437

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         3 million shares

Issued:                3 million shares

Sum:                   Yen 650 million

Major shareholders (%): Ebara Corp (33.3), Mitsubishi Corp (33.3), JGC Corp (33.3)

No. of shareholders: 3

 

Nothing detrimental is known as to the commercial morality of executives.

 

OPERATION

           

Activities: Engineering firm:

 

(Sales breakdown by divisions):

Engineering Works (34.9%): Design, execution, sales of water treatment facilities: water treatment facilities, packaged water purification facilities, industrial water treatment facilities, pump facilities, public waste water treatment facilities, sludge & biomass recycling, other;

Operations & Maintenance Works (45.3%): Operates, maintains and repairs these facilities;

Supply & Sale of industrial chemicals (17.4%): manufactures and sale of industrial chemicals & gas used in the water treatment facilities and environmental plant facilities.

 

Clients: [Public agencies, mfrs, wholesalers] Ebara Corp, Ebara Shoji Co, Ebara Jitsugyo Co, Sankyo Kogyo Co, Soda Nikka Co, Honcho Chemical Ind, Sanyo Kako Co, other

No. of accounts: 500

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Ebara Corp, Ebara Jitsugyo Co, Honcho Chemical Ind, Soda Nikka Co, Sanyo Kako Co, Ebara Densan Ltd, Kyoei Plant Mfg, Chuo Plant Service, Ebara Techno-Serve Co, other

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

Mizuho Corporate Bank (Uchisaiwaicho)

MUFG (Tokyo)

Relations: Satisfactory

 

 

FINANCES

(In Million Yen)

 

       Terms Ending:

31/03/2012

31/03/2011

31/03/2010

31/03/2009

Annual Sales

 

72,000

67,970

68,908

78,750

Recur. Profit

 

4,700

4,616

4,359

3,565

Net Profit

 

2,000

1,919

2,247

1,982

Total Assets

 

 

47,581

43,382

41,846

Current Assets

 

 

42,147

39,169

40,048

Current Liabs

 

 

34,465

33,970

36,937

Net Worth

 

 

9,966

8,045

3,317

Capital, Paid-Up

 

 

650

650

650

Div.Total in Million(¥)

 

 

0.00

2615

5356

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

5.93

-1.36

-12.50

-2.48

    Current Ratio

 

..

122.29

115.30

108.42

    N.Worth Ratio

..

20.95

18.54

7.93

    R.Profit/Sales

 

6.53

6.79

6.33

4.53

    N.Profit/Sales

2.78

2.82

3.26

2.52

    Return On Equity

..

19.26

27.93

59.75

 

Notes: Forecast (or estimated) figures for the 31/03/2012 fiscal term.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.77

UK Pound

1

Rs.75.57

Euro

1

Rs.65.97

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.