MIRA INFORM REPORT

 

 

Report Date :

25.08.2011

 

IDENTIFICATION DETAILS

 

Name :

TURNER BIANCA PLC

 

 

Formerly Known As :

J.E.TURNER AND SON LIMITED

 

 

Registered Office :

Bell Mill, Claremont Street, Hathershaw Oldham, Lancashire, Ol8 3ej

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

12.10.1949

 

 

Com. Reg. No.:

00473824

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

A group engaged in the source, design, manufacture and marketing of home textiles

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 475,000

Status :

Good

Payment Behaviour :

No Complaints

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company Identification Details

 

Subject Reported on

TURNER BIANCA PLC

Registration Number

00473824

VAT Number

GB150197775

Address

BELL MILL, CLAREMONT STREET, OLDHAM, LANCASHIRE, OL8 3EJ.

Telephone

0161 627 0045

Email

info@turner-bianca.com

Web Address

www.turner-bianca.co.uk

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 475,000

 

 

 

 

Official Company Data

 

 

Legal Form

Public Limited Company

Registration Number

00473824

VAT Number

GB150197775

Subject Status

Trading

Date of Incorporation

12/10/1949

Registered Office

BELL MILL, CLAREMONT STREET, HATHERSHAW OLDHAM, LANCASHIRE, OL8 3EJ.

History

21/08/1996 : Change of name from J.E.TURNER AND SON LIMITED.

Date of Last Annual Return to Registry

30/07/2010

Accounts

The last filed accounts at Companies House are those to 31/03/2010

Accounting Reference Date

31/03

 

 

 

Operations

 

 

Activities

A group engaged in the source, design, manufacture and marketing of home textiles.

Nace Code

5141

Premises

Owned, Offices, Warehouse

Staff Employed

288

Import Countries

ALL OVER THE WORLD

Export Countries

ALL OVER THE WORLD

Bankers

BCO SANTANDER CENHIS

Address

LONDON - EURO.

Sort Code

161052

Auditors

Beever & Struthers

Branches

OFFICE AND WAREHOUSE AT:, 19-20, ELDON WAY, NORTHAMPTON.

 

BELL MILL, CLAREMONT ST, OLDHAM, LANCASHIRE, OL8 3EJ.

Subsidiaries

BIANCA TEXTILES LIMITED

 

BIANCA TRADING COMPANY LIMITED

 

J.E. TURNER & SON LIMITED

 

 

 

Historical Rating

 

 

Date

Monthly Credit Guide

21/01/2011

475,000

21/10/2010

475,000

21/07/2010

475,000

21/04/2010

475,000

21/01/2010

475,000

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

14

Number Outstanding

7

Number Partially Satisfied

0

Number Satisfied

7

 

 

Date of Latest Mortgage Created

26/07/2010

Date of Latest Satisfaction

17/07/1998

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

27/07/2010

26/07/2010

Legal Assignment

MG01

Hsbc Bank Plc

 

08/06/2010

04/06/2010

Fixed Charge On Non-Vesting Debts And Floating Charge

MG01

Hsbc Invoice Finance (Uk) Ltd ("The Security Holder")

 

24/08/2000

09/08/2000

Legal Mortgage

395

Hsbc Bank Plc

 

03/10/1995

29/09/1995

Legal Charge

395

Midland Bank Plc

 

15/03/1995

14/03/1995

Legal Charge

395

Midland Bank Plc

17/07/1998

15/03/1995

13/03/1995

Legal Charge

395

The Hong Kong And Shanghai Banking Corporation Limited

17/07/1998

15/03/1995

13/03/1995

Legal Charge

395

The Hong Kong And Shanghai Banking Corporation Limited

 

08/03/1995

01/03/1995

Legal Charge

395

Midland Bank Plc

10/06/1998

28/02/1995

16/02/1995

Debenture

395

The Hong Kong And Shanghai Banking Corporation Limited

 

23/02/1995

17/02/1995

Fixed And Floating Charge

395

Midland Bank Plc

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

01/12/2010

Companies House Gazette

Notification of any change among the company's directors

23/03/2005

Companies House Gazette

Change among directors of a company

03/09/2003

Companies House Gazette

Change among directors of a company

13/08/2003

Companies House Gazette

Change among directors of a company

01/09/2000

Companies House Gazette

Change among directors of a company

30/12/1998

Companies House Gazette

Alteration in memorandum or articles of association

13/08/1996

Companies House Gazette

Alteration in memorandum or articles of association

22/05/1996

Companies House Gazette

Alteration in memorandum or articles of association

09/10/1991

Companies House Gazette

Change among directors of a company

03/07/1989

Companies House Gazette

Change among directors of a company

13/10/1988

Companies House Gazette

Change among directors of a company

30/01/1988

Companies House Gazette

Documents delivered by a company under section 241 (annual accounts)

 

 

 

 

Company Secretary

 

 

Secretary

MICHAEL ERNEST TRAVIS

Service Address

4 WOODSTOCK DRIVE, TOTTINGTON, BURY, LANCASHIRE, BL8 4BW.

Country of Origin

UNITED KINGDOM

Appointment Date

18/11/1994

 

 

 

Directors

 

 

Director

MR RICHARD MAX BULLBROOK

Service Address

12 LYNTON PARK ROAD, CHEADLE HULME, CHEADLE, CHESHIRE, SK8 6JA.

Country of Origin

UNITED KINGDOM

Date of Birth

08/07/1953

Appointment Date

30/07/1991

Other Directorships

J.E. TURNER & SON LIMITED, BIANCA TEXTILES LIMITED, BIANCA TRADING COMPANY LIMITED, THE COTTON AND LINEN COMPANY LIMITED, THE FINEST LINENS COMPANY LIMITED


Director


MR MYLES KEITH WALMSLEY

Service Address

29 LOWER CRIBDEN AVENUE, RAWTENSTALL, LANCASHIRE, BB4 6SW.

Country of Origin

UNITED KINGDOM

Date of Birth

31/08/1952

Appointment Date

30/07/1991

Other Directorships

J.E. TURNER & SON LIMITED, BIANCA TEXTILES LIMITED, BIANCA TRADING COMPANY LIMITED, THE FINEST LINENS COMPANY LIMITED


Director


KEVIN RUTHERFORD

Service Address

33 DOUGLAS ROAD, WORSLEY, MANCHESTER, M28 2SR.

Country of Origin

UNITED KINGDOM

Date of Birth

15/09/1958

Appointment Date

01/09/2000

Other Directorships

BIANCA TEXTILES LIMITED


Director


MR JAMES WILSON YOUNG

Service Address

29 TIVERTON CLOSE, RADCLIFFE, MANCHESTER, M26 3UJ.

Country of Origin

UNITED KINGDOM

Date of Birth

12/10/1954

Appointment Date

01/09/2000

Other Directorships

BIANCA TEXTILES LIMITED


Director


MR JACK EDDIE TURNER

Service Address

NETHERLEY, 1 SOUTH DOWNS DRIVE HALE, ALTRINCHAM, WA14 3HR.

Country of Origin

UNITED KINGDOM

Date of Birth

15/08/1944

Appointment Date

30/07/1993

Other Directorships

J.E. TURNER & SON LIMITED, BIANCA TEXTILES LIMITED


Director


JOANNE RUTH BLOOMFIELD

Service Address

1 NUTHATCH AVENUE, WORSLEY, MANCHESTER, M28 7AL.

Country of Origin

UNITED KINGDOM

Date of Birth

04/11/1965

Appointment Date

17/03/2003


Director


LEONARD PASHLEY

Service Address

23 OLIVER FOLD CLOSE, WORSLEY, MANCHESTER, M28 1EL.

Country of Origin

UNITED KINGDOM

Date of Birth

21/11/1964

Appointment Date

01/02/2005


Director


PAUL JOHN FITZPATRICK

Service Address

4 WOODLEA, WORSLEY, LANCASHIRE, M28 2BJ.

Country of Origin

UNITED KINGDOM

Date of Birth

04/03/1964

Appointment Date

01/02/2005


Director


MR DANIEL BULLBROOK

Service Address

BELL MILL, CLAREMONT STREET, HATHERSHAW OLDHAM, LANCASHIRE, OL8 3EJ.

Country of Origin

UNITED KINGDOM

Date of Birth

03/08/1978

Appointment Date

01/11/2010

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

1,177,000

Principal Shareholder

672,425 Jack Eddie Turner

 

265,336 Antoinette June Turner

 

121,539 KSL Trustees Ltd

 

121,539 R.M. Bullbrook

 

121,539 A.J. Turner

 

121,539 Jack Eddie Turner

 

117,700 Richard Max Bullbrook

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

 

 

 

 

 

Financial Data– Statutory Accounts

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2010

31/03/2009

31/03/2008

31/03/2007

Consolidated

Yes

Yes

Yes

Yes

Currency

GBP

GBP

GBP

GBP

SALES

79627

74388

67325

67379

Cost of goods sold

62931

56550

50562

52671

GROSS PROFIT

16696

17838

16763

14708

Wages and Salaries

7058

7593

6535

5990

Directors Emoluments

1194

1754

1060

858

Auditors Fees

29

28

28

26

Non-Audit Fees

10

9

11

13

Trading Profit

2395

4164

3536

1059

Depreciation

703

755

752

709

OPERATING PROFIT

1692

3409

2784

350

Non Trading Income

666

37

79

985

Interest Payable

147

236

471

559

PRE TAX PROFIT

2211

3210

2392

776

Taxation

530

949

805

292

PROFIT AFTER TAX

1681

2261

1587

484

Dividends Payable

650

135

 

225

RETAINED PROFITS

1031

2126

1587

259

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2010

31/03/2009

31/03/2008

31/03/2007

Consolidated

Yes

Yes

Yes

Yes

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

7438

7415

6660

6194

Tangible Assets

7438

7415

6660

6194

Fixed Assets

3847

3461

3855

3809

Intermediate assets

3591

3954

2805

2385

TOTAL CURRENT ASSETS

35078

30573

26746

23661

Trade debtors

17131

14920

13330

9813

Stocks

16407

13301

11217

11201

Other Current Assets

1540

2352

2199

2647

Misc Current Assets

892

1225

881

725

Due From Group

339

602

653

182

Cash

309

525

665

1740

TOTAL ASSETS

42516

37988

33406

29855

TOTAL CURRENT LIABILITIES

18139

14621

12233

10075

Trade creditors

3897

2252

3041

2570

Short Term Loans

8488

6487

4927

3925

Bank Overdraft

4022

3361

1037

 

Other Finance

372

324

344

382

Due To Group

2067

2619

2070

1500

Due To Directors

2027

183

1476

2043

Other Liabilities

5754

5882

4265

3580

WORKING CAPITAL

16939

15952

14513

13586

TOTAL LONG TERM LIABS

1532

1794

2047

2242

Long Term Loans

1532

92

2047

2242

Other Finance

27

92

147

74

Due To Group

1505

 

1900

2168

Other Liabilities

 

1702

 

 

NET ASSETS/(LIABILITIES)

22845

21573

19126

17538

SHARE CAPITAL + RESERVES

22845

21573

19126

17538

Share Cap + Sundry Res

1884

1643

1322

1322

Issued Share Capital

1177

1177

1177

1177

Sundry Reserves

707

466

145

145

Profit and Loss account

20961

19930

17804

16216

SHAREHOLDERS FUNDS

22845

21573

19126

17538

CAPITAL EMPLOYED

24377

23367

21173

19780

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2010

31/03/2009

31/03/2008

31/03/2007

Consolidated

Yes

Yes

Yes

Yes

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

1075

(480)

(752)

2404

Increase in Cash

(877)

(2464)

(2112)

792

Directors Remuneration

1194

1754

1060

858

Auditors Remuneration

29

28

28

26

Liquid Assets

17440

15445

13995

11553

Net Working Capital

16939

15952

14513

13586

Long Term Debt(>12 Months)

1532

92

2047

2242

Other Deferred Liabs

 

1702

 

 

Tangible Net Worth(T.N.W)

22845

21573

19126

17538

Equity

22845

21573

19126

17538

Number of Years Trading

61

60

59

58

Number of Employees

288

282

277

264

Profit per Employee

7677.1

11383

8635.4

2939.4

Sales per Employee

276482.6

263787.2

243050.5

255223.5

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/03/2010

31/03/2009

31/03/2008

31/03/2007

Consolidated

Yes

Yes

Yes

Yes

Current Ratio

1.9

2.1

2.2

2.3

Long Term Debt/T.N.W

0.1

 

0.1

0.1

Pre Tax Profit Margin%

2.8

4.3

3.6

1.2

Gross Profit%

21

24

24.9

21.8

Debtors Days (D.S.O)

79

73

72

53

Creditors Days (D.P.O)

18

11

16

14

Quick Ratio

1

1.2

1.3

1.2

W.I.P/Inventory Days

95.2

85.9

81

77.6

Return on Investment%

7.2

11.5

11

5.6

Return on Assets%

5.2

8.5

7.2

2.6

T.N.W/Total Assets%

53.7

56.8

57.3

58.7

Return on Capital%

9.1

13.7

11.3

3.9

Rtn on Shareholders Funds%

9.7

14.9

12.5

4.4

Working Capital/Sales%

21.3

21.4

21.6

20.2

Borrowing Ratio%

43.9

30.5

36.5

35.2

Equity Gearing%

116.1

131.4

133.9

142.4

Stock Turnover

4.9

5.6

6

6

Days Purchases Outstanding

22.6

14.5

22

17.8

Sales/Fixed Assets

20.7

21.5

17.5

17.7

Debt Gearing

6.7

0.4

10.7

12.8

 

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

3052

11316

11648

11880

Pre-Tax Profit Margin

3.2

1.7

1.6

2.6

Current Ratio

1.8

1.7

1.6

1.6

Borrowing Ratio

37.9

54.9

59.3

58.4

Return on Capital

26.5

23.4

27.4

30.1

Creditors Days

49

81

69

82

 

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Wholesale of household goods

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/03/2010.

 

Turnover

Turnover has increased from GBP 74,388,000 to GBP 79,627,000, a growth of 7 % in the period.

 

Operating Profit

Totalled GBP 1,692,000. In the year prior a Profit of GBP 3,409,000 was achieved.

 

Pre Tax Profit

The subject's profit decreased by 31 % over the previous year.

 

Working Capital

The subject's working capital has improved by 987,000 in the period.

 

Net Worth

Net worth has increased by 6 % and now stands at GBP 22,845,000.

 

Fixed Assets

The subject's fixed assets increased during the year by GBP 23,000 to GBP 7,438,000 and are now 17 % of total assets compared with 19 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities reduced during the period by 14 % and are now 7 % of net worth compared with 8 % in the previous period.

 

Long Term Liabilities

Long term liabilities are now 4 % of total liabilities compared with 5 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 6 % of capital employed, a decrease of 2 % over the previous period.




 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.77

UK Pound

1

Rs.75.58

Euro

1

Rs.65.97

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.