![]()
|
Report Date : |
26.08.2011 |
IDENTIFICATION DETAILS
|
Name : |
PONDY OXIDES AND CHEMICALS LIMITED |
|
|
|
|
Registered
Office : |
KRM Centre, 4th Floor, #2, Harrington Road, Chetpet,
Chennai 600031, Tamil Nadu |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
21.03.1995 |
|
|
|
|
Com. Reg. No.: |
030586 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.101.071
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24294TN1995PLC030586 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEP02071G |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The Company’s Shares are Listed on
Stock Exchange |
|
|
|
|
Line of Business
: |
Manufacturer of metallic oxides and
plastic additives producers. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1014400 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office: |
KRM Centre, 4th Floor, #2, Harrington Road, Chetpet, Chennai 600031,
Tamil Nadu, India |
|
Tel. No.: |
91-44-42965454/6/26631690 |
|
Fax No.: |
91-44-42965455 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
F-14, “Mahaveer Chamber” 103, |
|
Tel. No.: |
91-44-25352339/25353444 |
|
Fax No.: |
91-44-25354797 |
|
|
|
|
Corporate Office : |
No.309, Poonamallee High Road, Natarajan Bay City Centre, 2nd
Floor, Kilpauk, Chennai – 60010, Tamilnadu, India |
|
E-Mail : |
DIRECTORS
AS ON 31.03.2010
|
Name : |
Mr. Padam Chandra Bansal |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Anil Kumar Bansal |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. D P Venkataraman |
|
Designation : |
Vice Chairman |
|
|
|
|
Name : |
Mr. Sunil Kumar Bansal |
|
Designation : |
Whole Time Director |
|
|
|
|
Name : |
Mr. Devakar Bansal |
|
Designation : |
Whole Time Director |
|
|
|
|
Name : |
Mr. R P Bansal |
|
Designation : |
Whole Time Director |
|
|
|
|
Name : |
Mr. Y V Raman |
|
Designation : |
Whole Time Director |
|
|
|
|
Name : |
Mr. Sudhir Kumar Gupta |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Anil Kumar Sachdev |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Kamlesh Balkrishna Haribhakti |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Harish Kumar Lohia |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. P N Sridharan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Ashish Bansal |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. K Kumaravel |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.06.2011
|
Category of
Shareholder |
Total No. of
Shares |
% of total No.
of Shares |
|
|
|
|
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
3,226,204 |
31.92 |
|
|
252,068 |
2.49 |
|
|
3,478,272 |
34.41 |
|
|
|
|
|
|
425,626 |
4.21 |
|
|
425,626 |
4.21 |
|
|
425,626 |
4.21 |
|
Total shareholding of Promoter and Promoter Group (A) |
3,903,898 |
38.63 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
824,520 |
8.16 |
|
|
|
|
|
|
3,749,079 |
37.09 |
|
|
1,256,540 |
12.43 |
|
|
373,088 |
3.69 |
|
|
12,597 |
0.12 |
|
|
7,942 |
0.08 |
|
|
292,726 |
2.90 |
|
|
59,823 |
0.59 |
|
|
6,203,227 |
61.37 |
|
Total Public shareholding (B) |
6,203,227 |
61.37 |
|
Total (A)+(B) |
10,107,125 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total (A)+(B)+(C) |
10,107,125 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of metallic oxides and
plastic additives producers. |
GENERAL INFORMATION
|
No of Employee: |
Not Available |
|
|
|
|
Bankers : |
Not Available |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Jeeravla and Company Chartered Accountant |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
11500000 |
Equity Shares |
Rs.10/- each |
Rs.115.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10107125 |
Equity Shares |
Rs.10/- each |
Rs.101.071
Millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
101.100 |
101.100 |
101.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
152.500 |
109.600 |
127.400 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
253.600 |
210.700 |
228.500 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
396.600 |
229.800 |
184.500 |
|
|
2] Unsecured Loans |
30.700 |
27.600 |
13.100 |
|
|
TOTAL BORROWING |
427.300 |
257.400 |
197.600 |
|
|
DEFERRED TAX LIABILITIES |
6.300 |
5.900 |
5.100 |
|
|
|
|
|
|
|
|
TOTAL |
687.200 |
474.000 |
431.200 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
170.700 |
129.800 |
138.200 |
|
|
Capital work-in-progress |
4.500 |
1.600 |
10.500 |
|
|
|
|
|
|
|
|
INVESTMENT |
29.700 |
29.700 |
8.200 |
|
|
DEFERREX TAX ASSETS |
3.200 |
2.000 |
1.200 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
235.800
|
72.800 |
89.900 |
|
|
Sundry Debtors |
202.600
|
146.200 |
195.000 |
|
|
Cash & Bank Balances |
36.300
|
112.200 |
32.100 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
127.000
|
48.100 |
84.200 |
|
Total
Current Assets |
601.700
|
379.300 |
401.200 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.000
|
0.000 |
0.000 |
|
|
Other Current Liabilities |
84.000
|
51.900 |
82.500 |
|
|
Provisions |
38.600
|
16.500 |
45.600 |
|
Total
Current Liabilities |
122.600
|
68.400 |
128.100 |
|
|
Net Current Assets |
479.100
|
310.900 |
273.100 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
687.200 |
474.000 |
431.200 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1494.700 |
1084.000 |
1352.000 |
|
|
|
Other Income |
8.700 |
27.700 |
6.500 |
|
|
|
TOTAL (A) |
1503.400 |
1111.700 |
1358.500 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Materials |
1251.500 |
878.500 |
1051.200 |
|
|
|
Power and Fuel Cost |
53.200 |
45.900 |
36.700 |
|
|
|
Employee Cost |
37.300 |
32.900 |
22.300 |
|
|
|
Other Manufacturing Expenses |
55.600 |
33.800 |
27.400 |
|
|
|
Selling and Administrative Expenses |
63.400 |
69.700 |
100.100 |
|
|
|
Miscellaneous Expenses |
3.600 |
2.100 |
2.200 |
|
|
|
Increased/Decreased in Stocks |
(96.900) |
2.400 |
(16.600) |
|
|
|
TOTAL (B) |
1367.700 |
1065.300 |
1223.300 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
135.700 |
46.400 |
135.200 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
45.700 |
37.400 |
40.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
90.000 |
9.000 |
94.700 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
15.900 |
16.000 |
14.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
74.100 |
(7.000) |
79.900 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
16.900 |
4.900 |
28.400 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
57.200 |
(11.900) |
51.500 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
5.45 |
-- |
-- |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2010 |
30.09.2010 |
31.12.2010 |
31.03.2011 |
30.06.2011 |
|
|
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
4th Quarter |
5th Quarter |
|
Net Sales |
600.340 |
610.020 |
639.250 |
731.720 |
680.320 |
|
Total Expenditure |
569.460 |
574.600 |
608.810 |
689.800 |
645.510 |
|
PBIDT (Excl OI) |
30.880 |
35.420 |
30.440 |
41.920 |
34.810 |
|
Other Income |
4.350 |
3.430 |
2.300 |
3.140 |
5.480 |
|
Operating Profit |
35.230 |
38.850 |
32.740 |
45.060 |
40.290 |
|
Interest |
10.240 |
12.340 |
13.640 |
16.760 |
12.510 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
PBDT |
24.990 |
26.510 |
19.100 |
28.300 |
27.780 |
|
Depreciation |
4.950 |
5.110 |
5.130 |
6.780 |
5.970 |
|
Profit Before Tax |
20.040 |
21.400 |
13.970 |
21.52 |
21.810 |
|
Tax |
6.010 |
6.420 |
2.530 |
8.120 |
6.760 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
14.030 |
14.980 |
11.440 |
13.400 |
15.050 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
3.80
|
(1.07) |
3.79 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.95
|
(0.65) |
5.90 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.59
|
(1.37) |
14.81 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.29
|
(0.03) |
0.35 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.16
|
1.55 |
1.43 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.90
|
5.54 |
3.13 |
LOCAL AGENCY FURTHER INFORMATION
SUBSIDIARIES
The company as of March 31, 2010 had two subsidiaries Baschem Pharma Limited and Lohia Metals Private Limited.
Ministry of Corporate Affairs, Government of India has granted approval that the requirement to attach various documents in respect of subsidiary companies, as set out in sub-section [1] of Section 212 of the Companies Act, 1956, shall not apply to the Company. Accordingly, the Balance Sheet, Profit and Loss Account and other documents of the subsidiary companies are not being attached with the Balance Sheet of the Company. Financial information of the subsidiary companies, as required by the said approval, is disclosed in the Annual Report. The company will make available the Annual Accounts of the subsidiary companies and the related detailed information to any member of the Company who may be interested in obtaining the same. The annual accounts of the subsidiary companies will also be kept open for inspection at the Registered Office of the Company and at the respective offices of the subsidiary companies. The consolidated Financial Statements presented by the company include financial results of its subsidiary companies.
MANAGEMENT
DISCUSSION AND ANALYSIS REPORT
INDUSTRY STRUCTURE
AND DEVELOPMENTS
The financial year 2009-10 began amidst global financial slowdown. There were grave uncertainties and the
sentiment was very weak. In Indian
context, there was added uncertainty due to sub-normal south-west monsoon. To
counter these negatives, the Indian Government implemented fiscal stimulus
packages on public projects. The Reserve Bank of
COMPANY OVERVIEW
During the year
under review, on quarter to
quarter basis, we
have consolidated our operation by increasing capacity of lead smelting
and zinc refining plant. Exports during the year were at Rs.5088.48
Lakhs - substantially higher by 206% over the previous year. The indigenous base
for metal products was also widened during the year.
OUTLOOK
The global demand supply mismatch begot several benefits to the company
in terms of better inventory planning, scaling new benchmarks in terms of
production and sales of lead and zinc metal. The Company continues to make
investments in technology to improve product quality and output. We
have been vigilant to
retrospect, to concentrate
and to strengthen
our competitive advantages. The year gone by has proved to be a year of
uncertainty and volatility leading to an economic downturn with severe and
widespread global impact.
An independent Research
agency has reported that
due to the
sudden increased demand for lead-acid batteries as a derived demand from
its user [automobile] sector, the demand for refined lead has
increased. The lead-acid battery industry accounts for approx. eighty five
percent of total demand for lead. Also demand from information technology and
telecom sector which mainly use
lead-acid batteries also
increased which further intensified the demand for lead. The Chemical industry
uses lead in lead based
pigments and other compounds which was also
another factor for increase
in demand for lead. In 2009, lead prices firmed up and showed an
increasing trend towards the end of the year. In 2009 there was expectation
that lead production would be cut by zinc miners as lead is produced primarily
as a by-product of zinc. The pressure from
However, effective steps are envisaged for cost optimisation to reduce
its impact and grow. The outlook seems
to be of cautious optimism for the current year as well as for the next year.
RISKS AND CONCERNS
POCL is a unique combination of a play on global economic recovery
through its Lead Smelting and Zinc Refining Business. While demand for metal products is expected to
be better over a couple of years, capacity addition is expected to match the
demand growth.
Last year one
of the biggest
challenges for the
company was the consolidation of
the units by maximizing the capacity
utilization and minimizing the
cost of production through proper planning and product mix.
The Company operates both in the domestic market and overseas. There is exposure to foreign exchange risks. Apart from normal business risks, there exist major risks and concerns of volatility in global economies, slowdown in Indian economy and increase in costs of inputs as applicable to Industry. Continuous process improvement and cost reduction through re-engineering of production process to counter these risks has been adopted across the organisation. The Company complies with safety norms and has adequate insurance coverage for all assets.
UN-AUDITED
FINANCIAL RESULTS (PROVISIONAL) FOR QUARTER ENDED 30.06.2011
(Rs.
in millions)
|
Particulars |
3 Months Ended |
Year ended 31.03.2011 |
|
|
Unaudited |
Audited |
|
Net Sales/ Income from Operations |
716.906 |
2709.999 |
|
Expenditure |
|
|
|
Increase/(Decrease) in stock in trade and
work in progress |
31.647 |
14.623 |
|
Consumption of Raw Materials |
567.597 |
2128.795 |
|
Purchases of Trading Goods |
0.000 |
24.109 |
|
Employees Cost |
11.368 |
46.926 |
|
Depreciation and Amortization |
5.967 |
22.557 |
|
Excise Duty |
36.585 |
150.220 |
|
Other Expenses |
34.904 |
190.443 |
|
Total |
688.068 |
2577.673 |
|
|
|
|
|
Profit from
operations before Other Income, Interest and Exceptional Items (1-2) |
28.838 |
132.326 |
|
Other Income |
5.484 |
11.895 |
|
Profit before Interest and Exceptional Items (3+4) |
34.322 |
144.221 |
|
Interest |
12.512 |
60.940 |
|
Profit after Interest but before Exceptional Items (5-6) |
21.809 |
83.281 |
|
Exceptional Items |
0.000 |
0.000 |
|
Profit (+)/ Loss (-) from Ordinary Activities before tax (7+8) |
21.809 |
83.281 |
|
Tax expense |
6.761 |
27.485 |
|
Net Profit (+)/ Loss (-) from Ordinary Activities after tax (9-10) |
15.049 |
55.796 |
|
Extraordinary Items (Net of tax expense) |
0.000 |
0.000 |
|
Net Profit (+)/ Loss (-) for the period |
0.000 |
0.000 |
|
Paid-up equity share capital (Face value of Rs.10/- each) |
101.071 |
101.071 |
|
Reserves excluding Revaluation Reserves as per balance sheet of
previous accounting year |
0.000 |
193.572 |
|
Earnings per share |
|
|
|
Before Extraordinary items (not annualized) |
|
|
|
- Basic (Rs.) |
1.49 |
5.52 |
|
- Diluted (Rs.) |
1.49 |
5.52 |
|
After Extraordinary Items |
|
|
|
- Basic |
1.49 |
5.52 |
|
- Diluted |
1.49 |
5.52 |
|
Public Shareholding |
|
|
|
- No. of shares |
6203227 |
6258654 |
|
- Percentage of shareholding |
61 |
62 |
|
Promoters and promoter group shareholding |
|
|
|
Pledged/ Encumbered |
|
|
|
- No. of shares |
Nil |
Nil |
|
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
NA |
NA |
|
- Percentage of shares (as a % of the total share capital of the company) |
-- |
-- |
|
Non-encumbered |
|
|
|
- No. of shares |
3903898 |
3848471 |
|
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
39 |
37 |
|
- Percentage of shares (as a % of the total share capital of the company) |
-- |
-- |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.46.13 |
|
|
1 |
Rs.75.52 |
|
Euro |
1 |
Rs.66.53 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.