MIRA INFORM REPORT

 

 

Report Date :           

27.08.2011

 

IDENTIFICATION DETAILS

 

Name :

DANI ORGANIC FOODS LTD

 

 

Registered Office :

1 Doughty Street, London, Wc1n 2ph.

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

30.09.2009

 

 

Date of Incorporation :

12.09.2006

 

 

Com. Reg. No.:

05931674

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesalers of Organic Foods.

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

GBP 4,650

 

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D


 Bottom of Form

Company Identification Details

 

Subject Reported on

DANI ORGANIC FOODS LTD

Registration Number

05931674

VAT Number

GB893542100

Address

UNIT 8 LYSANDER CLOSE, PYSONS ROAD IND EST, BROADSTAIRS, KENT, CT10 2YJ.

Telephone

01843 579 730

Facsimile

01843 600 055

Email

dani@daniorganics.com

Web Address

www.daniorganics.com

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 4,650

 

 

 

Payment Behaviour

 

 

( No Payment Analysis Data is Available )

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

05931674

VAT Number

GB893542100

Subject Status

Trading

Date of Incorporation

12/09/2006

Registered Office

1 DOUGHTY STREET, LONDON, WC1N 2PH.

History

16/07/2007 : Change of name from GEO-ORGANICS LIMITED.

Date of Last Annual Return to Registry

15/07/2010

Accounts

The last filed accounts at Companies House are those to 30/09/2009

Accounting Reference Date

30/09

 

 

 

Operations

 

 

Activities

Wholesalers of Organic Foods.

Nace Code

5138

Premises

Rented,Offices,Warehouse

Staff Employed

10

Import Countries

INDIA

Export Countries

No Export Activity

Bankers

LLOYDS TSB BANK PLC

Address

BROADSTAIRS.

 

 

 

Historical Rating

 

 

Date

Monthly Credit Guide

27/08/2011

4,650

27/05/2011

4,950

27/02/2011

5,250

27/11/2010

7,950

27/08/2010

8,100

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

0

2

2

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

08/04/2011

Miscellaneous

06/04/2011

Miscellaneous

13/04/2010

Miscellaneous

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

31/10/2006

Companies House Gazette

Change among directors of a company

 

 

 

Company Secretary

 

 

Secretary

JIGNA DANI

Service Address

91 DORSET HOUSE, GLOUCESTER PLACE, LONDON, NW1 5AF.

Country of Origin

UNITED KINGDOM

Appointment Date

12/09/2006

 

 

 

Directors

 

 

Director

ANAND DANI

Service Address

53 ROYAL ESPLANADE, RAMSGATE, KENT, CT11 0HH.

Country of Origin

INDIA

Date of Birth

23/11/1977

Appointment Date

12/09/2006

Other Directorships

EAST KENT CARTONS LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

1

Principal Shareholder

1 Amar Dani

 

1 Anand Dani

 

1 Nitin Dani

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

 

 

Financial Data– Statutory Accounts

 

 

Profit & Loss Accounts are not available for companies categorised as small companies under the companies act.

 

 

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

 

Number of Weeks

52

52

52

 

Accounts Date

30/09/2009

30/09/2008

30/09/2007

 

Currency

GBP

GBP

GBP

 

TOTAL FIXED ASSETS

16

19

 

 

Tangible Assets

16

19

 

 

TOTAL CURRENT ASSETS

221

96

32

 

Trade debtors

126

35

19

 

Stocks

94

45

1

 

Other Current Assets

1

16

12

 

Cash

1

16

12

 

TOTAL ASSETS

237

115

32

 

TOTAL CURRENT LIABILITIES

177

87

19

 

Trade creditors

177

87

19

 

WORKING CAPITAL

44

9

13

 

TOTAL LONG TERM LIABS

11

13

 

 

NET ASSETS/(LIABILITIES)

49

15

13

 

SHARE CAPITAL + RESERVES

49

15

13

 

Profit and Loss account

49

15

13

 

SHAREHOLDERS FUNDS

49

15

13

 

CAPITAL EMPLOYED

60

28

13

 

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

 

Accounts Date

30/09/2009

30/09/2008

30/09/2007

 

Currency

GBP

GBP

GBP

 

Liquid Assets

127

51

31

 

Net Working Capital

44

9

13

 

Other Deferred Liabs

11

13

 

 

Tangible Net Worth(T.N.W)

49

15

13

 

Equity

49

15

13

 

Number of Years Trading

3

2

1

 

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

30/09/2009

30/09/2008

30/09/2007

 

Current Ratio

1.2

1.1

1.7

 

Quick Ratio

0.7

0.6

1.6

 

T.N.W/Total Assets%

20.7

13

40.6

 

Equity Gearing%

26.1

15

68.4

 

 

 

 

Key Industry Sector Trends

 

 

Year

2011

2010

2009

2008

Sample Size

710

7002

8126

8121

Pre-Tax Profit Margin

3.2

2.2

2

1.9

Current Ratio

3.8

1.4

1.4

1.4

Borrowing Ratio

85.8

76.8

78.1

83.6

Return on Capital

22.6

27.7

27.6

29.3

Creditors Days

40

58

62

80

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Wholesale of food, beverages and tobacco

 

 

 

 

 

Financial Summary

 

Auditors Qualification

The company has taken advantage of exemptions under the Companies Act such that the accounts have not been audited or examined.

 

No Turnover

The company's balance sheet total is less than GBP 2,800,001 and therefore this is a small company as defined by the Companies Act.It is not required to disclose turnover but it is likely to be less than GBP 5,600,000.

 

No Pre-Tax Profit

The Company is exempt from the requirement to file a Profit Loss Account. We note that the difference on the Profit and Loss Account shown on the Balance Sheet is GBP 34,000 increase. This suggests that the Company may have made a post-tax profit of GBP 34,000.

 

Working Capital

The company's working capital has increased by 389 % in the period.

 

Net Worth

Net worth has increased by 227 % and now stands at GBP 49,000.

 

Fixed Assets

The subject's fixed assets reduced during the year by GBP 3,000 to GBP 16,000 and are now 6 % of total assets compared with 16 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities reduced during the period by 15 % and are now 22 % of net worth compared with 87 % in the previous period.

 

Long Term Liabilities

Long term liabilities are now 5 % of total liabilities compared with 11 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 18 % of capital employed, a decrease of 28 % over the previous period.

 




 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.05

UK Pound

1

Rs.75.20

Euro

1

Rs.66.48

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.