MIRA INFORM REPORT

 

 

Report Date :

27.08.2011

 

IDENTIFICATION DETAILS

 

Name :

Iron Pump A/S

 

 

Registered Office :

Generatorvej 10, Herlev, 2730

 

 

Country :

Denmark

 

 

Financials (as on) :

30.09.2010

 

 

Year of Establishment :

1906

 

 

Com. Reg. No.:

62749318

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Manufacturing fluid power (i.e., hydraulic and pneumatic) pumps and motors.

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

(31.12.2010)

Current Rating

(31.03.2011)

Denmark

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

Iron Pump A/S

 

 

Generatorvej 10, Herlev, 2730, Denmark

 

Tel: +45 44 91 67 88

Fax: +45 44 91 16 44

www.ironpump.com

 

Employees:                   96

Company Type:             Private Subsidiary

Incorporation Date:         1906

 

Financials in:                 USD (mil)

 

Fiscal Year End:            30-Sep-2010

Reporting Currency:       Danish Krone

Annual Sales:                19.4

Net Income:                   0.1

Total Assets:                 12.8

 

 

Business Description

 

Iron Pump A/S is primarily engaged in manufacturing fluid power (i.e., hydraulic and pneumatic) pumps and motors.

 

Industry

 

Industry Miscellaneous   Capital Goods

ANZSIC 2006:                2451 - Pump and Compressor Manufacturing

NACE 2002:                  2912 - Manufacture of pumps and compressors

NAICS 2002: 333996 -    Fluid Power Pump and Motor Manufacturing

UK SIC 2003: 29121 -     Manufacture of pumps

US SIC 1987: 3594 -      Fluid Power Pumps and Motors 

 

 

Key Executives

 

Name                                                               Title

Anders Frimodt-MĂller                                        Managing Director / Director

Jan Windfeld – Hansen                                       Finance Manager

Leo A. Boddum                                                  Sales Director, Marketing / Communication Executive

Michael Zimsen                                                 IT Manager

Bent Kristensen                                                 Purchasing Executive

 

Title                                                                                                                                         Date

Work on Brantingham


Hull Daily Mail (UK) (94 Words)                                                                                                   9-Aug-2011

 

Registered No.(DNK): 62749318

 

1 - Profit & Loss Item Exchange Rate: USD 1 = DKK 5.510584

2 - Balance Sheet Item Exchange Rate: USD 1 = DKK 5.4587

 

 

Location


Generatorvej 10, Heriev, 2730, Denmark

 

Tel: +45 44 91 67 88

Fax:      +45 44 91 16 44

 

www.ironpump.com

 

Sales DKK(mil):                                                                               106.7

Assets DKK(mil):                                                                             69.9

Employees:                                                                                     96

Fiscal Year End:                                                                              30-Sep-2010

 

KeyIDSM:                                                                                   102063238

Industry:                                                                                    Miscellaneous Capital Goods

 

 

Corporate Overview

 

Incorporation Date:                     1906

Company Type:                          Private Subsidiary

Quoted Status:                           Not Quoted

Registered No.(DNK):                 62749318

Managing Director / Director:       Anders Frimodt-Møller

 

 

Contents

 

Industry Codes

Business Description

Financial Data

Key Corporate Relationships  

 

 

Industry Codes

 

ANZSIC 2006 Codes:

2451 -   Pump and Compressor Manufacturing

 

NACE 2002 Codes:

2912 -   Manufacture of pumps and compressors

 

NAICS 2002 Codes:

333996 -   Fluid Power Pump and Motor Manufacturing

33391   -   Pump and Compressor Manufacturing

333911 -   Pump and Pumping Equipment Manufacturing

333913 -   Measuring and Dispensing Pump Manufacturing

 

US SIC 1987:

3594 -   Fluid Power Pumps and Motors

356  -   General Industrial Machinery and Equipment

3561 -   Pumps and Pumping Equipment

3586 -   Measuring and Dispensing Pumps

 

UK SIC 2003:

2912  -   Manufacture of pumps and compressors

29121 -   Manufacture of pumps

 

 

Business Description

 

Iron Pump A/S is primarily engaged in manufacturing fluid power (i.e., hydraulic and pneumatic) pumps and motors.

 

 

Financial Data

 

Financials in:                                                                                                DKK(mil)

                                                                                                                   

Revenue:                                                                                                        106.7

Net Income:                                                                                                    0.3

Assets:                                                                                                          69.9

Total Liabilities:                                                                                               0.0                                             

                                                                                                                                                                      

Date of Financial Data:                                                                                    30-Sep-2010                               

 

 

 

Key Corporate Relationships

 

Bank: Giro Account 6021948

 

Board of Directors

 

Name                                                   Title                                         Function

Erik Borup Andersen                              Board Member                           Director/Board Member

Henrik Brabandt Hansen             Medarbejderrepræsentant           Director/Board Member

Poul Hjulmand                                       Bestyrelsesformand                   Director/Board Member

Michael Keldsen                                    Board Member                           Director/Board Member

Mikael Sorth Andersen                           Medarbejderrepræsentant           Director/Board Member

 

 

 

Executives

 

 

Name

Title

Function

Anders Frimodt-Møller

Managing Director / Director

Managing Director

Jan Windfeld - Hansen

Finance Manager

Finance Executive

Vibeke Lodberg

HR Executive, HR Executive

Human Resources Executive

Leo A. Boddum

 

Sales Director, Marketing / Communication Executive

Sales Executive

Per Gudmand Jensen

Sales Executive

Sales Executive

Michael Mazur

Marketing / Communication Executive

Marketing Executive

Michael Zimsen

IT Manager

Information Executive

Thomas Bek

Technical Executive

Engineering/Technical Executive

Reno Egeborg Hansen

Production Director

Product Management Executive

Benny Poulsen

Production Executive

Product Management Executive

Bent Kristensen

Purchasing Executive

Purchasing Executive

Gitte Løvenholdt

Purchasing Executive

Purchasing Executive

 


 

Work on Brantingham
In Brief

Hull Daily Mail (UK): 09 August 2011
[What follows is the full text of the news story.]

 

EAST YORKS: Five pupils from South Cave Primary School have teamed up to clean and repaint the Spout in Brantingham.

 

Jack Brotherton, Emily Charlton, Samuel May, Adam Myers and Oliver Painter did the work on the iron pump as part of their Humberside Police Lifestyle Challenge.

 

They would like to thank B & Q, Green's Garden Centre and the Triton Inn of Brantingham.

 

The final phase of their project is to find out the origins and history of this local 300 year old amenity. Anyone with information, is asked to email nameless.lifestyle2011@yahoo.com

 

 

Annual Profit & Loss

 

 

 

30-Sep-2010

30-Sep-2009

30-Sep-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

DKK

DKK

DKK

Exchange Rate (Period Average)

5.510584

5.509748

4.969273

Consolidated

No

No

No

 

 

 

 

Total Revenue

19.4

25.5

30.8

Gross Profit

8.7

10.5

14.5

Operating Income

0.2

0.7

4.0

Net Income

0.1

0.3

2.8

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

30-Sep-2010

30-Sep-2009

30-Sep-2008

Filed Currency

DKK

DKK

DKK

Exchange Rate

5.4587

5.09315

5.3118

Consolidated

No

No

No

 

 

 

 

Total Assets

12.8

15.9

16.9

Provisions

0.6

0.8

0.9

Total Liabilities

-

6.5

7.3

Total Equity

7.8

8.6

8.7

 

 

Annual Ratios

 

 

 

30-Sep-2010

30-Sep-2009

30-Sep-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

-

-

-

Exchange Rate

-

-

-

Consolidated

No

No

No

 

 

 

 

Operating Margin

0.99

2.66

12.93

Current Ratio

227.43

210.16

214.20

Total debt/total equity

60.81

53.95

51.46

Return on average equity

0.67

4.13

30.29

 

 

Annual Growth Rates

 

 

 

30-Sep-2009

30-Sep-2008

Period Length

12 Months

12 Months

Filed Currency

-

-

Exchange Rate

-

-

Consolidated

No

No

 

 

 

Turnover Percent Change

-23.99%

-8.36%

Marginal Contribution Percent Change

-17.45%

-19.86%

Operating Results Percent Change

-71.87%

-81.12%

Profit/Loss for the Year Percent Change

-84.29%

-87.04%

Assets Percent Change

-13.96%

-9.27%

Provisions Percent Change

-21.31%

-9.48%

Debts Percent Change

-

-14.44%

Equity Capital Percent Change

-3.03%

-4.88%

Operating Margin Percent Change

-62.78%

-79.43%

Current Ratio Percent Change

8.22%

-1.89%

Debt/Equity Ratio Percent Change

12.72%

4.84%

Retun On Equity Percent Change

-83.78%

-86.37%

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.05

UK Pound

1

Rs.75.19

Euro

1

Rs.66.47

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.