MIRA INFORM REPORT

 

 

Report Date :

27.08.2011

 

IDENTIFICATION DETAILS

 

Name :

SIDDHI VINAYAK LOGISTIC LIMITED

 

 

Formerly Known As :

SIDDHI VINAYAK LOGISTIC PRIVATE LIMITED

 

 

Registered Office :

Plot No.14/15, Bhatpore, G.I.D.C., Opposite O.N.G.C., Gate No.2, Hazira, Surat – 394 510, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

22.07.2002

 

 

Com. Reg. No.:

04-040982

 

 

Capital Investment / Paid-up Capital :

Rs.128.318 millions

 

 

CIN No.:

[Company Identification No.]

U63090GJ2002PLC040982

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTS06908G

 

 

PAN No.:

[Permanent Account No.]

AAHCS4576R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Service Provider of Transporters.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1991000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Plot No.14/15, Bhatpore, G.I.D.C., Opposite O.N.G.C., Gate No.2, Hazira, Surat – 394 510, Gujarat, India

Tel. No.:

91-261-2840625/ 934

Fax No.:

91-261-2841351

E-Mail :

info@svll.in

rupasvll@yahoo.co.in

Website :

http://svll.in

 

 

Corporate/ Branch Office :

A-407/8/9/10, Kukreja Center Sector No.11, Plot No.13, Near Dominos Pizza, Belapur CBD, Navi Mumbai – 400 614, Maharashtra, India

Tel. No.:

91-22-66708888/ 65505888

Fax No.:

91-22-66708888

E-Mail :

mumbai@svll.in

 

 

Branch Office :

Also located at:

 

v      Agucha

v      Ahmedabad

v      Bangalore

v      Baroda

v      Bharuch

v      Bhilwara

v      Bhopal

v      Chittorgarh

v      Chennai

v      Rajsamand

v      Dwarka

v      Faridabad

v      Gandhidham

v      Haridwar

v      Surat

v      Surat

v      Jaipur

v      Jamshedpur

v      Kanpur

v      Lucknow

v      Madurai

v      Mohali

v      Nagpur

v      Nasik

v      Navi Mumbai

v      Noida

v      Sirohi

v      Pithmpur-Dhar

v      Pune

v      Chinchwad

v      Raipur

v      Morabi

v      Amerli – Rajula

v      Uddhamsingh Nagar

v      Vapi

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Laxmidevi Rajkumar Baid

Designation :

Managing Director

Address :

2/339, Shani Kunj, Mota Moh, Rustampura, Surat – 395 002, Gujarat, India

Date of Birth/Age :

04.03.1981

Date of Appointment :

01.08.2009

DIN No.:

00420302

 

 

Name :

Mr. Rajkumar Roopchand Baid

Designation :

Director

Address :

1115F, Ashwirwad Park, City Light Area, Surat – 395 007, Gujarat, India 

Date of Birth/Age :

28.01.1977

Date of Appointment :

22.07.2002

DIN No.:

00445897

 

 

Name :

Mr. Deepakkumar Roopchand Baid

Designation :

Director

Address :

101, Megh Malhar Apartment, Bhatar Char Rasta, Surat – 395 007, Gujarat, India

Date of Birth/Age :

27.10.1983

Date of Appointment :

23.02.2010

DIN No.:

00458186

 

 

Name :

Mr. Ravi Kamal Singh Kothari

Designation :

Director

Address :

242/18, A.P.C. Road, Arvind Tower, Flat No.8/13, Kolkata – 700 004, West Bengal, India

Date of Birth/Age :

15.12.1981

Date of Appointment :

26.06.2006

DIN No.:

00409783

 

 

KEY EXECUTIVES

 

Name :

Ms. Reema Khurana

Designation :

Secretary

Address :

C/802, Nav Mangalam Complex, Near Agrasen Bhavan, City Light Road, Surat – 395 007, Gujarat, India

Date of Birth/Age :

18.11.1986

Date of Appointment :

01.09.2009

PAN No.:

AYVPK6838K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

 

No. of Shares

Rajkumar Roopchand Baid

 

368988

Laxmidevi Rajkumar Baid

 

335000

Ankita Jyotindra Bhatt

 

236002

Deepakkumar Roopchand Baid

 

286502

Ravi Kamal Singh Kothari

 

22002

Nikunj Jyotindra Bhatt

 

10002

Saloni Sandeep Jain

 

110002

Rakhi Ravi Chindalia

 

2

Badri Prasad Charan

 

110000

Bhartiben Bhatt

 

20000

Manju Devi Baid

 

210500

Roopchand Baid

 

2314100

Jyotindra Bhatt

 

5000

Kamal Kumor Baid

 

250000

Suraj Devi Baid

 

105000

Sujan Mal Baid

 

140000

Kanak Devi Baid

 

40000

Mid Way Logistics Private Limited, India

 

522000

Rajkamal Logistics Private Limited, India

 

2870000

Sandeep Jain

 

48700

Sterling Merchant Private Limited, India

 

1408000

Yashkirti Tours and Travels Private Limited, India

 

2628000

Preksha Logistic Private Limited, India

 

792000

Total

 

12831800

 

As on 10.03.2011

 

Names of Allottees

 

 

No. of Shares

Mid Way Logistics Private Limited, India

 

650

Yashkirti Tours and Travels Private Limited, India

 

13300

Sterling Merchant Private Limited, India

 

265300

Rajkamal Logistics Private Limited, India

 

33300

Total

 

312550

 

As on 05.01.2011

 

Names of Allottees

 

 

No. of Shares

Mid Way Logistics Private Limited, India

 

150

Preksha Logistic Private Limited, India

 

107000

Rajkumar Baid

 

150

Shraddha Logistic Private Limited, India

 

173500

Sterling Merchant Private Limited, India

 

58500

Rajkamal Logistics Private Limited, India

 

1150

Total

 

340450

 

As on 24.12.2010

 

Names of Allottees

 

 

No. of Shares

Mid Way Logistics Private Limited, India

 

403500

Preksha Logistic Private Limited, India

 

247000

Rajkumar Baid

 

2500

Shraddha Logistic Private Limited, India

 

70500

Sterling Merchant Private Limited, India

 

499400

Yashkirti Tours and Travels Private Limited, India

 

52500

Rajkamal Logistics Private Limited, India

 

105500

Total

 

1380900

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

64.06

Directors or relatives of directors

 

34.89

Other top fifty shareholders

 

1.05

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service Provider of Transporters.

 

 

Services :

Logistics

 

 

GENERAL INFORMATION

 

Suppliers :

v      Rakesh Ayush and Company

v      Bank of Baroda (TRL Div.)

v      ANG Auto Limited

v      Bank of Baroda, Nagpur

v      R.R. Fuels

v      Rajasthan Roadways Petrol

 

 

Customers :

v      AIS

v      Amul

v      Bajaj

v      Bhushan Power and Steel

v      Binani

v      Escorts ESSAR

v      Force

v      Galaxy

v      Hamilton

v      HMT

v      HP

v      Hyva India Private Limited

v      The India Cements Limited

v      Indian Oil

v      Indo Farm Tractors and Motors

v      Jaypee Cement

v      JK White Cement

v      John Deere 

v      Suzlon

v      Tata Chemicals Limited

v      Mercedes-Benz

 

 

No. of Employees :

Not Available

 

 

Bankers :

v      Bank of Baroda, Jawaharlal Nehru Marg, Athwalines, Surat – 395 001, Gujarat, India

v      Oriental Bank of Commerce, Jash Market, Ring Road, Surat – 395 002, Gujarat, India

v      State Bank of India, Mid Corporate Branch, Trade House, Ring Road, Surat – 395 002, Gujarat, India

v      ICICI Bank Limited

v      Axis Bank

v      Kotak Mahindra Bank Limited

v      Allahabad Bank

v      HDFC Bank Limited

v      Centurion Bank Limited

v      Indusind Bank Limited

v      State Bank of Travancore

v      Surat National Co-Operative Bank Limited

v      Bank of India  

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Term Loan from Banks

1999.538

698.549

Term Loan from Others

210.672

77.302

Working Capital Facility from Schedule Bank

29.297

26.724

State bank of India (Car Loan)

0.000

0.446

ICICI Bank Limited (Car Loan)

0.000

0.204

Total

2239.507

803.225

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R.K. Malpani and Associates

Chartered Accountants

Address :

103-A, Shyam Anukampa, O-11, Ashok Marg, C-Scheme, Jaipur – 302 001, Rajasthan, India

Tel. No.:

91-141-2364313/ 2364513

Fax No.:

91-141-2364413

E-Mail :

rkmalpanica@hotmail.com

Income-tax PAN of auditor or auditor's firm :

AABFR2190M

 

 

CAPITAL STRUCTURE

 

After 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs.10/- each

Rs.200.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

16375500

Equity Shares

Rs.10/- each

Rs.163.755 millions

 

 

 

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

12831800

Equity Shares

Rs.10/- each

Rs.128.318 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

128.318

49.326

6.750

2] Share Application Money (Pending Allotment)

111.356

94.530

19.767

3] Reserves & Surplus

258.184

85.009

27.485

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

497.858

228.865

54.002

LOAN FUNDS

 

 

 

1] Secured Loans

2239.507

803.225

204.778

2] Unsecured Loans

0.000

0.000

0.425

TOTAL BORROWING

2239.507

803.225

205.203

DEFERRED TAX LIABILITIES

82.728

44.235

7.480

 

 

 

 

TOTAL

2820.093

1076.325

266.685

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2398.656

955.257

228.406

Capital work-in-progress

0.000

0.000

5.075

 

 

 

 

INVESTMENT

0.132

0.132

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

6.931

5.241

0.000

 

Sundry Debtors

201.596

70.003

27.218

 

Cash & Bank Balances

174.309

17.392

3.879

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

135.473

40.838

14.713

Total Current Assets

518.309

133.474

45.810

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

91.786

5.371

5.705

 

Other Current Liabilities

3.003

0.250

5.167

 

Provisions

2.231

6.935

1.754

Total Current Liabilities

97.020

12.556

12.626

Net Current Assets

421.289

120.918

33.184

 

 

 

 

MISCELLANEOUS EXPENSES

0.016

0.018

0.020

 

 

 

 

TOTAL

2820.093

1076.325

266.685

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Freight Received

2051.902

637.518

183.864

 

 

Other Income

0.787

0.105

2.602

 

 

TOTAL                                     (A)

2052.689

637.623

186.466

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and Direct Expenses

1325.244

401.335

124.454

 

 

Administrative and Other Expenses

197.542

45.359

10.375

 

 

TOTAL                                     (B)

1522.786

446.694

134.829

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

529.903

190.929

51.637

 

 

 

 

 

Less

INTEREST & FINANCIAL EXPENSES                 (D)

153.054

56.256

10.187

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

376.849

134.673

41.450

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

265.054

76.034

11.679

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

111.795

58.639

29.771

 

 

 

 

 

Less

TAX                                                                  (H)

34.808

43.691

9.281

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

76.987

14.948

20.490

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

36.183

21.235

0.745

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

113.170

36.183

21.235

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.30

5.41

30.35

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.75

2.34

10.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.45

9.20

16.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.83

5.39

10.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.26

0.55

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.69

3.56

4.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.34

10.63

3.63

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CAPITAL:

 

During the year the Authorised Capital of the Company was increased from Rs.50.000 millions to Rs.150.000 millions and issued, subscribed and paid up capital was increased from 49.326 millions to Rs.128.318 millions.

 

FORM 8:

 

Corporate identity number of the company

U63090GJ2002PLC040982

Name of the company

SIDDHI VINAYAK LOGISTIC LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.14/15, Bhatpore, G.I.D.C., Opposite O.N.G.C., Hazira, Surat – 394 510, Gujarat, India

E-Mail: rupasvll@yahoo.co.in

This form is for

Creation of charge

Type of charge

Movable Property

Particular of charge holder

Bank of Baroda, Jawaharlal Nehru Marg, Athwalines, Surat – 395 001, Gujarat, India

E-Mail: athwal@bankofbaroda.com

Nature of description of the instrument creating or modifying the charge

Instrument of Hypothecation of Vehicles

Date of instrument Creating the charge

01.02.2011

Amount secured by the charge

Rs.0.458 million

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Base Rate + 2.50% p.a.

 

Terms of Repayment:

60 Equal Monthly Installments of Rs.0.010 million

 

Margin:

15%

 

Extent and Operation of the charge:

The charge would be first and exclusive charge over New Tata Indica Vista car to be purchased out of Bank Finance.

Short particulars of the property charged

Hypothecation of New Tata Indica Vista Car to be purchased out of Bank Finance.

 

FIXED ASSETS:

 

v      Vehicle Commercial

v      Air Conditioner

v      Car

v      Mobile Instrument

v      Plant and Machinery

v      Refrigerator

v      Office Equipments

v      Inventor

v      Computer

v      Xerox Machine

v      Furniture and Fixture

v      Sterbilizer

v      Wireless Radio Set

v      Land

v      Motor Bike

v      Cycle

v      Offices

v      Tube Well

v      Television

v      Vehicle Tracking System 

 

WEBSITE DETAILS:

 

PROFILE:

 

Subject is one of the fastest growing companies in the field of Road transportation. Subject specializes in road transportation. Subject has got comprehensive branch network all over India. Subject has a fleet size of more than 2200 owned vehicles, which is further increasing at impressive exponential rate.


Subject is built on the strong pillars of massive infrastructure, operational expertise, strong financial base and above all the will to serve its customers with the complete satisfaction. Subject has massive infrastructure and operational expertise.


To become number one player in the field of road transportation in India by 2012-13 for providing corporate logistic solutions with highest number of owned fleet size and long-term logistics contracts with leading corporates in India.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.05

UK Pound

1

Rs.75.20

Euro

1

Rs.66.47 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.