MIRA INFORM REPORT

 

 

 

Report Date :

27.08.2011

 

IDENTIFICATION DETAILS

 

Name :

TECHNOFAB ENGINEERING LIMITED

 

 

Registered Office :

507, Eros Apartment, 56 Nehru Place, New Delhi-110019, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

20.07.1971

 

 

Com. Reg. No.:

55-5712

 

 

Capital Investment / Paid-up Capital :

1125000 Euro

 

 

CIN No.:

[Company Identification No.]

U74210DL1971PLC005712

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Company is Engaged in the Business of Providing Engineering Procurement and Construction Services, Executing a Wide Range of Balance-of-plant and Electro-mechanical Projects on a Complete Turnkey Basis.

 

 

No. of Employees :

211 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

1512186 Euro

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track records. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

LOCATIONS

 

Registered Office :

507, Eros Apartment, 56 Nehru Place, New Delhi-110019, Delhi, India

Tel. No.:

91-11-26415961

Fax No.:

91-11-26221521

E-Mail :

info@technofabengineering.com

ipo@technofabengineering.com

Website :

http://www.technofabengineering.com

 

 

Corporate Office :

Plot 5, Sector 27-C, Mathura Road, Faridabad-121003, Haryana, India

Tel. No.:

91-129-2270202

Fax No.:

91-129-2270201

 

 

Overseas Office :

Located at:

 

  • Ghana
  • Ethiopia
  • Kenya

 

 

DIRECTORS

 

AS ON 22.05.2010

 

Name :

Mr. Avinash Chander Gupta

Designation :

Chairman and Managing Director

Address :

S-481, GK-II, New Delhi-110048, Delhi, India

Date of Birth/Age :

26.10.1940

Date of Appointment :

06.10.2002

DIN :

00012077

 

 

Name :

Mr. Arjun Gupta

Designation :

Whole Time Director

Address :

S-481, GK-II, New Delhi-110048, Delhi, India

Date of Birth/Age :

07.08.1970

Date of Appointment :

30.09.2004

DIN :

00012092

 

 

Name :

Mr. Nakul Gupta

Designation :

Whole Time Director

Address :

S-481, GK-II, New Delhi-110048, Delhi, India

Date of Birth/Age :

30.08.1971

Date of Appointment :

01.12.1999

DIN :

00012106

 

 

Name :

Mr. Nitish Kumar Sen Gupta

Designation :

Director

Address :

135, Pocket 40, Chittaranjan Park, New Delhi-110019, Delhi, India

Date of Birth/Age :

23.09.1934

Date of Appointment :

06.06.2008

DIN :

00094845

 

 

Name :

Mr. Ramkrishna Telang

Designation :

Director

Address :

502, Vidya Apartment, 168, Veer Savarkar Marg, Mahim, Mumbai-400016, Maharashtra, India

Date of Birth/Age :

29.11.1946

Date of Appointment :

06.06.2008

Date of Cessation :

31.08.2009

 

 

Name :

Mr. Pawan Chopra

Designation :

Director

Address :

C-1/39, Pandara Park, New Delhi-110003, Delhi, India

Date of Birth/Age :

22.05.1944

Date of Appointment :

08.06.2009

DIN :

00417967

 

 

Name :

Mr. Viresh Shankar Mathur

Designation :

Director

Address :

B-70, Sector-14, Noida-201301, Uttar Pradesh, India

Date of Birth/Age :

09.03.1946

Date of Appointment :

08.06.2009

DIN :

01382982

 

 

Name :

Mr. Arun Mitter

Designation :

Director

Address :

C-29, May Fair Garden, New Delhi-110016, Maharashtra, India

Date of Birth/Age :

27.11.1962

Date of Appointment :

08.06.2009

DIN :

00022941

 

 

KEY EXECUTIVES

 

Name :

Mr. Paresh Kumar Singh

Designation :

Secretary

Address :

SRA-14C, Shipra Riviera, Indirapuram, Ghaziabad-201012, Uttar Pradesh, India

Date of Birth/Age :

25.04.1972

Date of Appointment :

01.01.2008

PAN :

AYGPS8570B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of promoters and Promoter Group

 

 

1. Indian

 

 

Individuals / Hindu Undivided Family

4006976

38.20

Bodies Corporate

223500

2.13

Sub Total (A) (1)

4230476

40.33

 

 

 

(B) Public Shareholding

 

 

1. Institutions

 

 

Mutual Funds / UTI

181677

1.73

Insurance Companies

504823

4.81

Foreign Institutional Investors

1357026

12.94

Sub Total (B) (1)

2043526

19.48

 

 

 

2. Non Institutions

 

 

Bodies Corporate

1670499

15.92

Individual shareholders holding nominal share capital up to 1515 Euro

902573

8.60

Individual shareholders holding nominal share capital in excess of 1515 Euro

1540276

14.68

 

 

 

Any other [specify]

102650

0.98

Clearing Members

35162

0.34

NRI

66533

0.63

Trusts

955

0.01

Sub Total (B) (2)

4215998

40.19

(B) = (B) (1) + (B) (2)

6259524

59.67

Total (A) + (B)

10490000

100.00

Shares held by custodians and against which depository receipts have been issued  (C)

--

--

Total (A) + (B) +(C)

10490000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Company is Engaged in the Business of Providing Engineering Procurement and Construction Services, Executing a Wide Range of Balance-of-plant and Electro-mechanical Projects on a Complete Turnkey Basis.

 

 

GENERAL INFORMATION

 

No. of Employees :

211 [Approximately]

 

 

Bankers :

  • Bank of India (Lead Bank), New Delhi Corporate Banking Branch, 37, Shaheed Bhagat Singh Marg, Connaught Place, New Delhi - 110001, Delhi, India
  • Tata Capital Limited, One Forbes, Dr. V B Gandhi Marg, Fort, Mumbai -400001, Maharashtra, India
  • Bank of Kenya
  • ICICI Bank Limited
  • State Bank of Mysore
  • Axis Bank Limited
  • Bank of Abbysinia
  • Prudential Bank Limited

 

 

Facilities :

 

Secured Loan [Amount in Euro]

 

31.03.2010

31.03.2009

Secured Loans

 

 

From Bank Vehicles / Equipment Loans (repayable with in a year 369 Euro / previous year 1378 Euro)

369

1748

Working Capital

2125515

1551605

From Others Vehicles / Equipment Loans (repayable with in a year 109122 Euro / previous year 90345 Euro)

173137

239569

Total

2299021

1792922

 

Unsecured Loan [Amount in Euro]

31.03.2010

31.03.2009

From Directors

181060

225757

Inter corporate Loans

460574

437647

Total

641634

663404

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajesh Suresh Jain and Associates

Chartered Accountant 

Address :

E-3/38, Sector-7, Rohini, New Delhi - 110085, Delhi, India

Tel. No.:

91-11-65819990

Mobile No.:

91-9811020899

 

 

Subsidiaries:

Rivu Infrastructural Developers Private Limited

CIN No: U32109WB2005PTC101800

 

 

Related Parties :

  • Techfab International Private Limited
  • Techfab Systems Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Share

0.15 Each Euro

2250000 Euro

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,500,000

Equity Share

0.15 Each Euro

1125000 Euro

 

 

 

 

 

AS ON 22.05.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Share

0.15 Each Euro

2250000 Euro

 

 

 

 

 

Issued, Subscribed & Paid-up Capital : 1589393 Euro

 

 

FINANCIAL DATA

[all figures are in Euro]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1125000

1125000

1125000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

6435930

3742245

2104462

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

7560930

4867245

3229462

LOAN FUNDS

 

 

 

1] Secured Loans

2299021

1792922

638621

2] Unsecured Loans

641634

663404

0

TOTAL BORROWING

2940655

2456326

638621

DEFERRED TAX LIABILITIES

26532

3979

0

 

 

 

 

TOTAL

10528117

7327550

3868083

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

830482

630200

319831

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

53049

30303

106060

DEFERREX TAX ASSETS

0.000

0.000

8576

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

522762
682320

651648

 

Sundry Debtors

8538746
4832354

4181633

 

Cash & Bank Balances

1669734
3652377

957309

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

6246406
4885924

2323842

Total Current Assets

16977648
14052975

8114432

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

3369506
1853646

1179703

 

Other Current Liabilities

2184416
4388502

2961075

 

Provisions

1767775
1132415

528676

Total Current Liabilities

7321697
7374563

4669454

Net Current Assets

9655951
6678412

3444978

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

OTHERS

[11365]

[11365]

[11362]

TOTAL

10528117

7327550

3868083

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

30359123

22622070

12271919

 

 

Other Income

16958

39552

96352

 

 

TOTAL                                     (A)

30376081

22661622

12368271

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Expenditure on Contracts

23338262

17836809

10075381

 

 

Administrative and Other Expenses

1921565

1513553

815724

 

 

TOTAL                                     (B)

25259827

19350362

10891104

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

5116254

3311260

1477166

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

479749

427691

224189

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4636505

2883569

1252977

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

204987

154348

39385

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

4431518

2729221

1213592

 

 

 

 

 

Less

TAX                                                                  (I)

1539069

958489

409503

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

2892449

1770732

804089

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1602466

722258

287673

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

170455

113637

56818

 

 

Tax on Dividend

28310

19312

9656

 

 

Transfer to General Reserve

2272727

757575

303030

 

BALANCE CARRIED TO THE B/S

2023423

1602466

722258

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

3656765

6895293

5215890

 

 

 

 

 

 

Earnings Per Share

0.38

0.23

0.10

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

9.52

7.81

6.50

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.60

12.06

9.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.88

18.59

14.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.59

0.56

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.36

2.02

1.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.32

1.90

1.74

 

 

LOCAL AGENCY FURTHER INFORMATION

 

REVIEW OF OPERATIONS

 

Financial Highlights

 

The financial year 2009-10 has been a good year in terms of growth achieved by the Company. The company achieved a gross operating turnover of 30359090 Euro for the year ended 31st March. 2010 as against 22622121 Euro for the previous financial year registering an incremental turnover of 7736969 Euro and recording a growth rate of 34% over the previous year. The EBIDTA at 5116363 Euro is 16.85% of the Gross Turnover for the year as against 14.64% for the previous financial year. This rate of gross profit compares well with those of peers in the sector in which the Company operates. The profit after tax in the period increased by 62.73% to 2892424 Euro as compared to 1777424 Euro in the previous year.

 

Sectoral Overview

 

The Power Sector continued, as before, to be the most important line of their business operations, contributing around 52% of the operating revenue of the Company. What was significant was the increasing contribution of nuclear power to this sector, which at 27% is more than that of conventional thermal power. There major customers in the power sector includes LANCO and Gammon in the private sector and NTPC, BHEL, GEB, In the Public Sector apart from Nuclear Power Corporation of India.

 

Their turnover from the water and waste water infrastructure treatment section during the year, contributed 21% of our aggregate turnover.

 

The Electrical Sribstation and Distribution business for which a separate line of business was recently established contributed revenue for the first time, being 8.4% of the years turnover.

 

ECONOMIC AND BUSINESS OUTLOOK

 

The year has been one of steady grovdh and increased confidence as the effects of the international financial crisis began to wear out and global recovery commenced. The long term scenario in their country in the areas in which they operate is encouraging. The country's developmental needs in the power, urban development and related infrastructure sectors are immense. Their government’s focus on development in these areas is ensuring that our addressable market will remain robust. Political stability and steady albeit slow structural reforms should hopefully ensure the favourable climate and liquidity necessary for major investments in these areas.

 

Even in our overseas markets a similar perspective prevails. Focused as we are largely on developing countries, the basic demand on infrastructure and urban development remains very strong. To a large extent the projects we aim at are not profit oriented or privately financed being more likely to be the subject of developmental finance, whether governmental or from multilateral development banks bodies. Very recently the Euro zone has faced problems which has created uncertainty and lowering of business confidence. While this does not in any way directly influence the Company's operations, it does have indirect adverse impact due to uncertainty in the financial markets and lack of stability in exchange rates.

 

Nevertheless, the company believes that me rail business scenario continues to be encouraging and, along with the strategic initiatives undertaken, be sufficient to sustain a robust growth, in the medium term. The Company expects, barring unforeseen circumstances, to be able to sustain a 25% or better growth rate.

 

Contingent Liability

 

  • Claims against the Company not acknowledged as debt (net) amount to 22602 Euro (Previous year 22602 Euro).
  • The Bank guarantees/letters of credit/Bill discounted given by the Banks for and on behalf of the Company outstanding at the end of the year amounted to 18582573 Euro (Previous year 9673713 Euro).
  • In respect of demand against Sales Tax amounting to 20530 Euro (Previous year 21409 Euro) raised by the authorities, appeals are pending before the authorities.

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U74210DL1971PLC005712

Name of the company

TECHNOFAB ENGINEERING LIMITED

Address of the registered office or of the principal place of  business in India of the company

507, Eros Apartment, 56 Nehru Place, New Delhi-110019, Delhi, India

This form is for

Modification of charge

Charge identification number of the modified 

10165622

Type of charge

Immovable Property

Particular of charge holder

Bank of India (Lead Bank), New Delhi Corporate Banking Branch, 37, Shaheed Bhagat Singh Marg, Connaught Place, New Delhi - 110001, Delhi, India

 

Email ID:corporatebanking.newdelhi@bankofindia.co.in

Nature of instrument creating charge

No instrument. Oral Assent for Extension of Equitable Mortgage

Date of instrument Creating the charge

19.03.2011

Amount secured by the charge

60606060 Euro

Brief of the principal terms an conditions and extent and operation of the charge

Extent and Operation of the charge - 100 Percent

 

Others -

The said charge is hypothecated to secure various fund based and non fund based credit facilities aggregating to 60606060 Euro granted by Bank of India Consortium to the Company

 

The securities to be shared on pari passu basis by BOI consortium comprising of Bank of India as the consortium leader and State Bank of Mysore, ICICI Bank Limited, and Axis Bank Limited as the member Banks.

Short particular of the property or asset(s) charged

Equitable mortgage by way of deposit of title deeds in respect of immovable property of the company situated at Plot No. 5, Sector-27C, Faridabad-121003, Haryana together with all building

Particulars of the present modification

Fund based and non fund based credit facilities increased from 49242424 Euro to 60606060 Euro

 

FIXED ASSETS

  • Factory
  • Plant  and machinery
  • Furniture and Fixtures
  • Office Equipment
  • Vehicles
  • Computers
  • Generator

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.05

UK Pound

1

Rs.75.19

Euro

1

Rs.66.47

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.