MIRA INFORM REPORT

 

 

Report Date :

29.08.2011

 

IDENTIFICATION DETAILS

 

Name :

JAIPAN INDUSTRIES LIMITED (w.e.f 10.07.1999)

 

 

Formerly Known As :

SNAIL FORGINGS LIMITED

 

 

Registered Office :

4/3 Sonal Apartments Sonawalla Cross Road No.1, Goregaon East, Mumbai – 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

27.04.1965

 

 

Com. Reg. No.:

11-013188

 

 

Paid-up Capital :

Rs. 60.998 Millions

 

 

CIN No.:

[Company Identification No.]

L28991MH1965PLC013188

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ11224D

 

 

PAN No.:

[Permanent Account No.]

AAACS5636F

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are listed on stock exchange.

 

 

Line of Business :

Manufacturer and Trader of home appliances.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

4/3 Sonal Apartments Sonawalla Cross Road No.1, Goregaon East, Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-8731716 / 3777 / 3456 / 0753 / 4761

Fax No.:

91-22-8738315

E-Mail :

vilas_jaipan@rediffmail.com

Website :

www.jaipan.com

 

 

Corporate Office :

17/1, Cama Industrial Estate, Walbhat Road, Goregaon (East), Mumbai-400063, Maharashtra, India

Tel. No.:

91-22-66919171/ 8/ 55704037/ 26852274

Fax No.:

91-22-66919179

E-Mail :

jaipan@jaipan.com

 

 

DIRECTORS

 

As On 30.09.2010

 

Name :

Mr. Jaynarayan O Agarwal

Designation :

Chairman

Address :

Jai Villa Compound 17, Cama Industrial Estate, Walbhat Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

16.04.1954

Date of Appointment :

01.04.2004

DIN No.:

01861610

 

 

Name :

Mr. Atin Jai Agarwal

Designation :

Managing Director

Address :

Gala No 17, Cama Industrial Estate, Walbhat Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

05.09.1977

Date of Appointment :

01.09.2004

DIN No.:

01861554

 

 

Name :

Mr. Manish Chaubey

Designation :

Executive Director

 

 

Name :

Mr. Shirish Dwarkadas Gotecha

Designation :

Director

Address :

Plot  B 1, Ground Floor, Row House Bets, Marve Road, Behind Marve Apartments, Malad West, Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

13.02.1956

Date of Appointment :

21.06.1999

DIN No.:

02877874

 

 

Name :

Mr. Arjunsingh Vishwanath Mehrotra

Designation :

Director

Address :

3/4, Sonal Apartments Sonawala Cross Road, No. 1, Goregaon East, Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

08.05.1940

Date of Appointment :

25.03.2002

DIN No.:

03489366

 

 

Name :

Mr. Ashwini Om Prakash Sharma 4

Designation :

Director

Address :

A-20, Sujata Appartment, GST Road, Kalina, Mumbai – 400098, Maharashtra, India

Date of Birth/Age :

12.05.1954

Date of Appointment :

25.03.2002

DIN No.:

02976996

 

 

KEY EXECUTIVES

 

Name :

Mr. N. A. Usmani

Designation :

Export Manager

 

 

Name :

Mr. A. O. Sharama

Designation :

Senior Regional Manager

 

 

Name :

Mr. M. B. Dave

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 31.12.2010

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

2,099,192

34.41

http://www.bseindia.com/images/clear.gifSub Total

2,099,192

34.41

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

2,099,192

34.41

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

967,265

15.86

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

2,275,073

37.30

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

675,051

11.07

http://www.bseindia.com/images/clear.gifAny Others (Specify)

83,259

1.36

http://www.bseindia.com/images/clear.gifClearing Members

27,958

0.46

http://www.bseindia.com/images/clear.gifMarket Maker

33,092

0.54

http://www.bseindia.com/images/clear.gifNon Resident Indians

22,209

0.36

http://www.bseindia.com/images/clear.gifSub Total

4,000,648

65.59

Total Public shareholding (B)

4,000,648

65.59

Total (A)+(B)

6,099,840

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

6,099,840

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of home appliances.

 

 

Brand Name :

“JAIPAN”

 

PRODUCTION STATUS (As On 31.03.2010)

 

Particulars

 

Unit

Installed Capacity

Actual Production

Mixer

 

Nos.

40000

40000

Non Stick

 

Nos.

500000

500000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Bank of Baroda, Goregaon (East) Branch, Shivshakti, 48, Jay Prakash Nagar Road No. 4, Goregaon East, Mumbai-400063, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

Working capital loan

35.688

33.020

Term loan

0.379

0.542

Vehicle Loan

0.924

0.202

Total

36.991

33.764

 

 

Unsecured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

Directors

0.317

0.063

Others

0.266

0.000

Total

0.583

0.063

 

Notes:

1.       Secured by the hypothecation of stock and book debts

2.       Equitable mortgage of factory land and building at 113/2/8 village amli silvasa, ut. Extention of charge on all fixed assets of company.

3.       Further secured by the the personal guarantee of two directors of company.

4.       Vehicle loan are secured against hypothecation of the cars.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashok K. Lohiya and Associates

Chartered Accountant

Address :

4/3, Sonal Apartment, Sonawala Cross Road No. 1, Goregaon (East), Mumbai – 400063, Maharashtra, India

Pan No.:

AAAPL3646B

 

 

CAPITAL STRUCTURE

 

As On 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6100000

Equity Shares

Rs. 10/- each

Rs. 61.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6099840

Equity Shares

Rs. 10/- each

Rs. 60.998 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

60.998

60.998

60.998

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

41.150

40.898

38.435

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

102.148

101.896

99.433

LOAN FUNDS

 

 

 

1] Secured Loans

36.991

33.764

20.357

2] Unsecured Loans

0.583

0.063

6.968

TOTAL BORROWING

37.574

33.827

27.325

DEFERRED TAX LIABILITIES

0.000

0.0000

0.000

 

 

 

 

TOTAL

139.722

135.723

126.758

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

17.822

14.515

15.442

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.190

0.191

0.190

DEFERREX TAX ASSETS

0.809

0.780

0.632

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

37.447

26.816

33.290

 

Sundry Debtors

59.367

58.922

53.373

 

Cash & Bank Balances

9.161

8.589

3.948

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

49.943

51.723

54.346

Total Current Assets

155.918

146.050

144.957

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

32.602

23.529

32.049

 

Other Current Liabilities

1.455

1.284

1.765

 

Provisions

0.960

1.000

0.649

Total Current Liabilities

35.017

25.813

34.463

Net Current Assets

120.901

120.237

110.494

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

139.722

135.723

126.758

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

215.308

269.287

198.243

 

 

Other Income

1.081

2.657

3.314

 

 

TOTAL                                     (A)

216.389

271.944

201.557

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

100.427

127.487

105.983

 

 

Raw material consumed

73.707

96.271

59.132

 

 

Manufacturing and other expenses

38.391

42.243

32.615

 

 

TOTAL                                     (B)

212.525

266.001

197.730

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.864

5.943

3.827

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.864

5.943

3.827

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.962

2.261

2.475

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.902

3.682

1.352

 

 

 

 

 

Less

TAX                                                                  (I)

0.704

1.719

0.199

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

0.198

1.963

1.153

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

31.254

29.291

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

31.452

31.254

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

39.626

51.131

35.004

 

TOTAL EARNINGS

39.626

51.131

35.004

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Finished Goods

3.692

0.000

0.000

 

 

Travelling

0.397

0.000

0.000

 

TOTAL IMPORTS

4.089

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.04

0.32

NA

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

1st Quarter

30.09.2010

2nd Quarter

31.12.2010

3rd Quarter

31.03.2011

4th Quarter

Net Sales

56.180

77.940

79.170

86.070

Total Expenditure

54.310

76.410

76.990

82.100

PBIDT (Excl OI)

1.870

1.530

2.180

3.970

Other Income

0.320

0.150

0.280

0.000

Operating Profit

2.190

1.680

2.460

3.970

Interest

1.040

0.470

1.260

1.740

PBDT

1.150

1.210

1.200

2.230

Depreciation

0.640

0.640

0.630

1.490

Profit Before Tax

0.510

0.560

0.570

0.740

Profit After Tax

0.510

0.560

0.570

0.740

Net Profit

0.510

0.560

0.570

0.740

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.09

0.72

0.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.42

1.37

0.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.52

2.29

0.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.04

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.71

0.59

0.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.45

5.66

4.21

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Nature of Operations:

Subject a public limited company was incorporated on 27.04.1965. The company is primarily engaged in the manufacturing and trading of home appliances.

 

Form 8:

 

This form is for

Modification of charge

Charge identification number of the modified 

90232201

Corporate identity number of the company

L28991MH1965PLC013188

Name of the company

JAIPAN INDUSTRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

4/3 Sonal Apartments Sonawalla Cross Road No.1, Goregaon East, Mumbai – 400063, Maharashtra, India

Type of charge

Immovable Property

Particular of charge holder

Name :

Bank of Baroda

Address :

Goregaon (East) Branch, Shivshakti, 48, jay Prakash Nagar Road No. 4, Goregaon East, Mumbai-400063, Maharashtra, India

Email :

shirishshetye@gmail.com

Nature of description of the instrument creating or modifying the charge

Extension of equitable mortgage

Date of instrument Creating the charge

21.10.2008

Amount secured by the charge

Rs. 58.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest - Interest to be charged as per sanction/review of the account from time to time.

 

Extent and Operation of the charge - The charge is modified to secure the due repayment to the Bank of their modified credit facilities viz. Cash Credit (Hyp. of Stocks and Book Debts) - Rs.35.000 millions, BP/ND/FBP/UFBP/PC (90 days) - Rs.10.000 millions, Inland/Import LCs (Sight 90 days DA) -Rs.10.000 millions and Bank Guarantee (Perf./Fin.)- Rs.3.000 millions, aggregating to Rs.58.000 millions together with interest, compound interest, additional interest in case of default, liquidated damages, commitment charges, premia on prepayment or redemption, cost, etc.

Short particulars of the property charged

Immovable Properties viz. 'All that piece or parcel of Non-Agricultural land (industrial purpose) adm. 3700 sq. mtrs. of S.No.113/2/8 (Industrial Plot bearing No.8) situated at Village Amli in the Union territory of Dadra and Nagar Haveli together with factory building and other structures standing'.

Date of latest modification prior to the present modification

24.06.2008

Particulars of the present modification 

The charge is increased upto Rs.58.000 millions to cover Cash Credit (Hyp. of Stocks and Book Debts) - Rs.35.000 millions (increased from Rs.20.000 millions), BP/ND/FBP/UFBP/PC (90 days) - Rs.10.000 millions (review), Inland/Import LCs (Sight 90 days DA) -Rs.10.000 millions (review) and Bank Guarantee (Perf./Fin.) - Rs.3.000 millions(review).

 

Fixed Assets

  • Free hold land
  • Factory building
  • Plant and machinery
  • Mould and dies
  • Motor vehicles
  • Furniture and fixtures
  • Computer system
  • Office equipment

 

 

AS PER WEBSITE

 

Profile:

 

Subject is one of the largest company involved in manufacturing and marketing of various Home Appliances and Non stick cookware’s under the brand name of JAIPAN. It is also specialized in manufacturing of consumer durable products.

 

Subject has a very strong presence in Direct Marketing, Distribution, Teleshopee, Multi Level Marketing and Corporate Sales in India.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.05

UK Pound

1

Rs.75.20

Euro

1

Rs.66.48

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.