MIRA INFORM REPORT

 

 

Report Date :

30.08.2011

 

IDENTIFICATION DETAILS

 

Name :

ABELLON CLEAN ENERGY LIMITED (w.e.f. January, 2009)

 

 

Formerly Known As :

ABELLON BIO ENERGY LIMITED

 

 

Registered Office :

10th Floor, Sangeeta Complex Parimal Railway Crossing, Ellisbridge, Ahmedabad – 380 006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

09.07.2008

 

 

Com. Reg. No.:

04-054425

 

 

Capital Investment / Paid-up Capital :

Rs.55.000 Millions

 

 

CIN No.:

[Company Identification No.]

U40100GJ2008PLC054425

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA082058

 

 

PAN No.:

[Permanent Account No.]

AAHCA1525G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Bio Fuel Pellets.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 496000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company having moderate track. The company has improved its performance in the year 2009-10. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY (Partial Details)

 

Name :

Mr. Vivek Gupta

Designation :

Assistant Manager - Finance

Contact No.:

91-9925203121

Date :

26.08.2011

 

 

LOCATIONS

 

Registered Office/ Head Office :

10th Floor, Sangeeta Complex Parimal Railway Crossing, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

Tel. No.:

91-79-66309332

Mobile No.:

91-9925203121 (Mr. Vivek Gupta)

Fax No.:

91-79-66309334

E-Mail :

abellon@abellomcleanenergy.com

vivek.gupta@abelloncleanenergy.com

secretarial.corp@abelloncleanenergy.com

Website :

http://www.abelloncleanenergy.com

Area :

8000 sq ft

Location :

Rented

 

 

Factory 1 :

Chancharwad Ashvamake Plot No.4, Near Changodhar Circle, Ahmedabad, Gujarat, India

Location :

Rented

 

 

Factory 2 :

DK Rathore Warehouse, Plot No.2, Survey No.253/1, Mithi River, Rohar, Gandhidham, Kutch, Gujarat, India

Area :

10000 sq ft

Location :

Rented

 

 

Overseas Office 1 :

US Office

133, Peachtree Street NE, Georgia Pacific Center, Suite # 4925, Atlanta, Georgia 30303, USA

 

 

Overseas Office 2 :

Ghana Office

F 744/3 1st Otswe Street, South La Estates, Osu – La Beach Road, P.O. Box, GP 18983, Accra, Ghana

 

 

Overseas Office 3 :

Italy Office

Viale L. Majno 26, 20129 Milano, Italy

 

 

DIRECTORS

 

As on 31.08.2010

 

Name :

Mr. Aditya Sushilkumar Handa

Designation :

Managing Director

Address :

Sharanya, Judhes Bunglow Road, Opposite Ruchir Bunglows, Bodakdev, Ahmedabad - 380 054, Gujarat, India

Date of Birth/Age :

14.03.1985

Qualification :

B. Com, M.B.A.

Experience :

4 Years

Date of Appointment :

03.03.2009

DIN No.:

00308513

 

 

Name :

Mr. Chinubhai Ramanlal Shah

Designation :

Director 

Address :

15, Aathithya, Flat 17, Patel Society, Gulbaitekra, Ahmedabad - 380 006, Gujarat, India

Date of Birth/Age :

04.06.1937

Date of Appointment :

23.11.2009

DIN No.:

00558310

 

 

Name :

Mr. Pankajkumar Kantibhai Patel

Designation :

Whole Time Director

Address :

8/2, Kalpana Society, Behind Post Office, Navrangpura, Ahmedabad – 380 009, Gujarat, India

Date of Birth/Age :

10.07.1970

Qualification :

B.E. Mechanicals, M.B.A.

Experience :

Approximately 15 Years

Date of Appointment :

09.07.2008

DIN No.:

00189925

 

 

Name :

Mr. Harsh Wardhan Sukh Lal Bhatnagar

Designation :

Director

Address :

A-152A, Sushat Lok-I, Gurgaon - 122 002, Haryana, India

Date of Birth/Age :

12.02.1945

Date of Appointment :

23.11.2009

DIN No.:

01317848

 

 

Name :

Mr. Ramesh Shankar Deshpande

Designation :

Director

Address :

3A, Somaprabha Park, Ghatla Village Road, Chembur, Mumbai – 400 071, Maharashtra, India

Date of Birth/Age :

22.02.1945

Date of Appointment :

23.11.2009

DIN No.:

02610627

 

 

Name :

Mr. Nayankumar Mahadevprasad Adhyaru

Designation :

Director

Address :

Hare Krishna Society, Opposite APC, At V.V. Nagar, Anand - 388 120, Gujarat, India

Date of Birth/Age :

22.06.1975

Date of Appointment :

23.11.2009

DIN No.:

02357255

 

 

Name :

Mr. Dhaval Ramjibhai Parmar

Designation :

Whole Time Director

Address :

5, Sukirti Apartment, Opposite Jain Upashray, Bhaikakanagar, Thaltej, Ahmedabad – 380 059, Gujarat, India

Date of Birth/Age :

09.12.1980

Date of Appointment :

01.04.2010

DIN No.:

02211686

 

 

KEY EXECUTIVES

 

Name :

Mr. Vivek Gupta

Designation :

Assistant Manager - Finance

 

 

Name :

Mr. Kalpesh Jagdishbhai Oza

Designation :

Secretary

Address :

I-404, Shayam Apartments, Near Balaji Complex, Nehru Park Road, Vastrapur, Ahmedabad - 380 015, Gujarat, India

Date of Birth/Age :

11.01.1979

Date of Appointment :

01.08.2009

PAN No.:

AAHPO0235E

 

 

Name :

Mr. Rahul Danayak

Designation :

General Manager – International - B.D.

Date of Birth/Age :

47 Years

Qualification :

B. Com, L.L.B.

Experience :

25 Years

Date of Appointment :

18.06.2009

Date of Ceasing :

30.04.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.08.2010

 

Names of Shareholders

 

 

No. of Shares

Aditya Handa

 

1000

Pankaj Patel

 

10

Abellon Energy Limited, India

 

5498950

Nayan Adhyaru

 

10

Nilesh Mistry

 

10

Dhaval Parmar

 

10

Kalpesh Oza

 

10

Total

 

5500000

 

As on 31.03.2011

 

Names of Shareholders

 

 

No. of Shares

Abellon Energy Limited, India

 

10000000

Total

 

10000000

 

As on 17.03.2011

 

Names of Allottees

 

 

No. of Shares

Abellon Energy Limited, India

 

9500000

Total

 

9500000

 

As on 31.08.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

99.98

Directors or relatives of directors

 

0.02

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Bio Fuel Pellets.

 

 

Imports :

 

Products :

Machines

Countries :

Netherlands

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Installed Capacity*

 

Actual Production

Solid Bio Fuel

Tons

36000

4668

 

 

 

 

 

* Installed capacity is based on three shifts working for 300 days in a year.

 

GENERAL INFORMATION

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

v      Allahabad Bank, 2, Netaji Subhas Road, Kolkata – 700 001, West Bengal, India

v      Corporation Bank, Branch Sarkhej Gandhinagar, Ahmedabad, Gujarat, India

v      State Bank of India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Allahabad Bank:

 

 

Long Term Loan

(Secured against hypothecation of plant and Machineries and other fixed assets financed by the Bank for the Changodar Plant)

22.649

22.811

Cash Credit

(Secured against hypothecation of Stock and Debtors of the Changodar Plant)

2.563

0.000

Total

25.212

22.811

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From holding company

62.111

4.669

From a Company

0.000

2.342

Total

62.111

7.011

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

v      SREI Equipment Finance Private Limited, 'Vishwakarma', 86C, Topsia Road, Kolkata – 700 046, West Bengal, India

v      Tata Capital Limited, One Forbes, Dr. V.B. Gandhi Marg, Fort, Mumbai – 400 001, Maharashtra, India

v      PTC India Financial Services Limited, 2nd Floor, NBCC Tower, 15, Bhikaji Cama Place, New Delhi – 110 066, India

 

 

Auditors :

 

Name :

Shah and Shah Associates

Chartered Accountants

Address :

702, Aniket, Near Municipal Market, Navrangpura, Ahmedabad – 380 009, Gujarat, India

Tel. No.:

91-79-26465433

Fax No.:

91-79-26406983

E-Mail :

ca@shahandshah.co.in

Income-tax PAN of auditor or auditor's firm :

AAHFS7036F

 

 

Holding Company :

Abellon Energy Limited

CIN No.: U40100GJ2008PLC054493

Address: 10th Floor, Sangeeta Complex Parimal Railway Crossing, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

 

 

Ultimate Holding Company:

Levana Financial Services Limited

 

 

Wholly Owned Subsidiaries :

v      Abellon Energy Inc. (USA)

v      Abellon Cleanenergy Ghana Limited, Ghana

 

 

Fellow Subsidiary :

Abellon Agni One Limited

 

 

Associate Companies :

v      Sarjan Financial Private Limited

v      Darshnil Financial Private Limited

v      Cygnus Laboratories Limited

v      Medical Technologies Limited

v      Claris Lifesciences Limited

v      Aventure Infrastructure Limited

v      Aventure Infrabuild Limited

v      Aventure Lifespace Limited

v      Abellon power Limited

v      Aventure Multipark Limited

v      Aventure Worldpark Limited

v      Abellon Windenergy Limited

v      Abellon Epc and Technologies Limited

v      Redbricks Education Limited

v      Redbricks Junior Education Limited

v      Xcellon Education Limited

v      Abellon Agrisciences Limited

v      Fifth Veda Education Limited

v      Creatrix Eduction Limited

 

 

CAPITAL STRUCTURE

 

After 31.08.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5500000

Equity Shares

Rs.10/- each

Rs.55.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5500000

Equity Shares

Rs.10/- each

Rs.55.000 Millions

 

 

 

 

 

(Out of above, 5498950 shares are held by holding company Abellon Energy Limited)


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

55.000

30.000

2] Share Application Money Pending Allotment

 

65.180

29.210

3] Reserves & Surplus

 

3.755

0.014

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

123.935

59.224

LOAN FUNDS

 

 

 

1] Secured Loans

 

25.212

22.811

2] Unsecured Loans

 

62.111

7.011

TOTAL BORROWING

 

87.323

29.822

DEFERRED TAX LIABILITIES

 

4.105

0.000

 

 

 

 

TOTAL

 

215.363

89.046

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

89.742

0.006

Capital work-in-progress

 

3.740

50.402

Preoperative Expenses

(to be capitalized on completion of projects )

 

77.829

48.023

 

 

 

 

INVESTMENT

 

0.009

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

7.738

0.000

 

Sundry Debtors

 

8.596

0.038

 

Cash & Bank Balances

 

27.236

0.075

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

53.093

3.538

Total Current Assets

 

96.663

3.651

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

35.679

4.801

 

Other Current Liabilities

 

12.219

7.281

 

Provisions

 

4.971

1.287

Total Current Liabilities

 

52.869

13.369

Net Current Assets

 

43.794

(9.718)

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.249

0.333

 

 

 

 

TOTAL

 

215.363

89.046

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

138.819

3.173

 

 

Other Income

 

0.000

0.000

 

 

TOTAL                                     (A)

 

138.819

3.173

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Cost

 

58.698

2.340

 

 

Employment Cost

 

15.119

0.000

 

 

Manufacturing, Selling and Administration Expenses

 

53.140

0.205

 

 

Increase/ Decrease in stock

 

(6.679)

0.000

 

 

TOTAL                                     (B)

 

120.278

2.545

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

18.541

0.628

 

 

 

 

 

Less

INTEREST                                                         (D)

 

2.076

0.027

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

16.465

0.601

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

6.021

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

10.444

0.601

 

 

 

 

 

Less

TAX                                                                  (H)

 

6.060

0.587

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

4.384

0.014

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

0.014

--

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend on Equity Shares

 

0.550

--

 

 

Corporate Tax on Dividend

 

0.093

--

 

BALANCE CARRIED TO THE B/S

 

3.755

0.014

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

 

0.678

0.122

 

TOTAL IMPORTS

 

0.678

0.122

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

1.18

0.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2010

31.03.2009

PAT / Total Income

(%)

 

3.16

0.44

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

7.52

18.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

5.60

16.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.08

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

1.13

0.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.83

0.27

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

 

35.679

4.801

 

 

 

 

 

Note: Registered office Address of the company has been shifted from 3rd Floor, Sangeeta Complex, Near Parimal crossing, Ellisbridge, Ahmedabad – 380006, Gujarat, India to Present w.e.f. 30.03.2010.

 

REVIEW OF OPERATIONS:

 

During the financial year 2009-2010, the Company has achieved a Turnover of Rs.138.800 millions as against Rs.3.100 millions in the previous year.

 

The Profit Before Tax has increased to Rs.10.400 millions from Rs.0.600 million in the previous year. The Profit After Tax has increased from Rs.0.014 million to Rs.4.300 millions.

 

The company has also tied up with one of its sister concern.

 

FUTURE OUTLOOK:

 

The company is in advance talk with some of the prospective customer for supplying biomass as well as other agro residue.

 

The company has tied up during the year for carrying out R and D in order to expand its business activities. The Company has also filed many patents as a result of such R and D activities with Patent office for registration. Many of such Patents have been published also. The registration of such Patent will add lots of value to your company.

 

The company is also intending to enter into agri business. The company is in advance talk with some of the agricultural companies as well as agriculturist in order to carry out agricultural activities.

 

FUTURE PLAN OF ACTION:

 

Pilot scale set up for the following projects:

 

1] Pyrolysis - Designing of modular unit

2] Torrefaction - Designing of modular unit

3] Algae biodiesel plant

• R and D Scale design and development

• Designing of customized and efficient photo bioreactor

4] Bioethanol Pilot set up

• Pilot scale design and development

• Designing and evaluation of process parameters

5] Tissue Culture Laboratory - Laboratory Set up and protocol standardization Tissue culture raised bamboo plantlets for energy cropping. Major emphasis on production of energy and forestry crops like Bamboo, thornless, Prosopis etc.

 

FORM 8:

 

Corporate identity number of the company

U40100GJ2008PLC054425

Name of the company

ABELLON CLEAN ENERGY LIMITED

Address of the registered office or of the principal place of  business in India of the company

10th Floor, Sangeeta Complex Parimal Railway Crossing, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

E-Mail: secretarial.corp@abelloncleanenergy.com

This form is for

Creation of charge

Type of charge

Movable Property

Particular of charge holder

CIN No.: U65990MH1991PLC060670

Tata Capital Limited, One Forbes, Dr. V.B. Gandhi Marg, Fort, Mumbai – 400 001, Maharashtra, India

E-Mail: shailesh.rajadhyaksha@tatacapital.com

Nature of description of the instrument creating or modifying the charge

1. Deed of hypothecation dated 21.07.2011

2. Term loan agreement dated 21.07.2011

Date of instrument Creating the charge

21.07.2011

Amount secured by the charge

Rs.5.660 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Long Term Lending Rate (LTLR) @ 17% p.a.

Rate of Interest @ 3.00% p.a. below LTLR, subject to a minimum of 14.00% p.a.

 

Terms of Repayment:

Amount to be repaid in 35 monthly installments of Rs.0.157 million and 36th installment of Rs.0.154 million.

 

Margin:

Rs.0.441 million of the total cost for purchase of Fly Ash Bricks Plant

 

Extent and Operation of the charge:

As per deed of hypothecation and term loan agreement

Short particulars of the property charged

Fly Ash Bricks making plant with auto feeding system as well as automatic green products handling system Model No Neptune Lite 2000.

 

 

This form is for

Creation of charge

Corporate identity number of the company

U40100GJ2008PLC054425

Name of the company

ABELLON BIO ENERGY LIMITED

Address of the registered office or of the principal place of  business in India of the company

Sydney House, Premchand Nagar road, Ahmedabad – 380054, Gujarat, India

Type of charge

Book Debts

Movable Property

Others

Particular of charge holder

Name :

Allahabad Bank,

Address :

2, Netaji Subhas Road, kolkata – 700001, West Bengal, India

Email :

br.ashram@allahabadbank.in

Nature of description of the instrument creating or modifying the charge

  1. General Letter of Hypothecation for securing working capital limit of Rs. 2.600 millions
  2. Term Loan Agreement (hypothecation of movables) for securing the term loan Rs. 28.000 millions

Date of instrument Creating the charge

05.09.2008

Amount secured by the charge

Rs. 30.600 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

14.50% (14% + 0.50%) where 14% id the Prime Lending rate of the bank.

 

Terms of Repayment :

20 quarterly installments of Rs. 1.400 millions after six months Moratorum.

Interest will be serviced on monthly basis as and when due.

 

Margin :

Term Loan -50% of cost of plant and machinery excluding building

Working capital -25% on stock and 50% on book debts.

 

Extent and Operation of the charge :

Term loan -28.000 millions

Working Capital – 2.600 millions

For setting up a New Bio Energy plant and Fulfilling the working capital Requirement of the company.

 

Others :

Nil

Short particulars of the property charged

Working capital : Hypothecation of stocks and debtors and all other Assets of Changodar 120TPD Plant

 

Term Loan : Hypothecation of Plant and Machinery Purchased out of term Loans of Allahabad bank

 

Location: Plot No.4, Ashwamegh Estate, Changodhar, Ahmedabad.

 

CONTINGENT LIABILITY: (AS ON 31.03.2010)

 

(a) Disputed liability for building rent: Rs.0.391 million.

(b) Guarantees issued to Government Department Rs.0.020 million. 

(c) Estimated amount of contracts remaining to be executed on Capital account and Not provided for (net of advances): Rs.51.511 millions.

 

FIXED ASSETS:

 

Tangible Assets

v      Freehold Land

v      Leasehold Improvements

v      Plant and Machinery

v      Electric Installation

v      Furniture and Fixture

v      Office Equipments

v      Computer and Printer

Intangible Assets

v      Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.87

UK Pound

1

Rs.75.15

Euro

1

Rs.66.67

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.