MIRA
INFORM REPORT
|
Report Date : |
30.08.2011 |
IDENTIFICATION DETAILS
|
Name : |
MARCA PROTECCION LABORAL SL |
|
|
|
|
Registered Office : |
Ctra Palma (De La) Km 2,5 Cartagena, 30310 |
|
|
|
|
Country : |
Spain |
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Year of Establishment : |
1985 |
|
|
|
|
Com. Reg. No.: |
B30618193 |
|
|
|
|
Legal Form : |
Private Independent |
|
|
|
|
Line of Business : |
Wholesale of clothing and footwear |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2011
|
Country Name |
Previous Rating (31.12.2010) |
Current Rating (31.03.2011) |
|
Spain |
A2 |
A2 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Company name and address
Marca Proteccion Laboral Sl
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
Business Description
|
Wholesale of clothing and footwear |
Industry
|
Industry |
Apparel and Accessories |
|
ANZSIC 2006: |
371 - Textile, Clothing and Footwear
Wholesaling |
|
NACE 2002: |
5142 - Wholesale of clothing and footwear |
|
NAICS 2002: |
4243 - Apparel, Piece Goods, and Notions
Merchant Wholesalers |
|
UK SIC 2003: |
5142 - Wholesale of clothing and footwear |
|
US SIC 1987: |
513 - Apparel, Piece Goods, and Notions |
Key
Executives
|
1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7589359
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.733945
Corporate Overview
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Executives Report
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
31-Dec-2009 |
31-Dec-2008 |
31-Dec-2007 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
0.719047 |
0.683679 |
0.730637 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Charges |
15.7 |
20.9 |
23.1 |
|
Supplies |
11.3 |
14.5 |
16.7 |
|
Goods Consumption |
11.2 |
14.3 |
16.4 |
|
Consumption of Raw
Materials |
0.0 |
0.1 |
0.2 |
|
Miscellaneous External
Expenditures |
0.1 |
0.1 |
0.1 |
|
Staff Costs |
1.4 |
1.3 |
1.2 |
|
Wages and Salaries |
1.2 |
1.1 |
1.0 |
|
Social Security Costs |
0.3 |
0.3 |
0.2 |
|
Depreciation |
0.1 |
0.3 |
0.2 |
|
Allowance for Trade Operations |
-0.1 |
0.5 |
0.3 |
|
Stock Provision
Variation |
-0.3 |
0.2 |
- |
|
Losses from
Unrecovered Receivables |
0.2 |
0.4 |
0.3 |
|
Other Operating Charges |
2.0 |
2.2 |
2.3 |
|
External Services |
2.0 |
2.2 |
2.3 |
|
Taxes |
0.0 |
0.0 |
0.1 |
|
Other Operating
Expenses |
- |
0.0 |
- |
|
Operating Benefits |
3.2 |
4.8 |
6.1 |
|
Financials and Similar Charges |
0.1 |
0.4 |
0.3 |
|
Due to Liabilities
With Group Companies |
0.1 |
- |
0.3 |
|
Due to Other
Liabilities |
0.0 |
0.2 |
0.0 |
|
Losses from Financial
Investments |
- |
0.2 |
0.0 |
|
Exchange Losses |
- |
0.2 |
0.1 |
|
Net Financial Income |
0.0 |
- |
- |
|
Profit From Ordinary Activities |
3.2 |
4.2 |
5.9 |
|
Expenses and Losses From Previous Years |
- |
- |
0.0 |
|
Extraordinary Profit |
- |
0.6 |
0.3 |
|
Profit Before Taxes |
3.2 |
4.8 |
6.2 |
|
Corporation Tax |
0.9 |
1.5 |
2.0 |
|
Financial Year Result (Profit) |
2.3 |
3.4 |
4.2 |
|
Income |
18.0 |
24.2 |
27.3 |
|
Net Total Sales |
17.9 |
23.6 |
26.7 |
|
Sales |
18.0 |
23.7 |
26.8 |
|
Rendering of Services |
- |
- |
0.0 |
|
Sales Refunds |
-0.1 |
-0.1 |
-0.1 |
|
Miscellaneous Operating Income |
0.0 |
0.0 |
- |
|
Auxiliary Income From
Current Management |
0.0 |
0.0 |
- |
|
Income From Equity Investment |
0.0 |
- |
- |
|
In Group Companies |
0.0 |
- |
- |
|
Third Parties |
0.0 |
- |
- |
|
Income From Other Securities and Receivables |
- |
0.0 |
- |
|
From Non-Group
Companies |
- |
0.0 |
- |
|
Income From Miscellaneous Interests |
- |
- |
0.1 |
|
Miscellaneous
Interests |
- |
- |
0.0 |
|
Profit on Financial
Investment |
- |
- |
0.0 |
|
Gains from Exchange Rate |
0.1 |
- |
0.2 |
|
Negative Financial Results |
- |
0.6 |
0.2 |
|
Profit on Disposal of Assets |
- |
0.6 |
0.0 |
|
Capital Grants Transferred to Profit and Loss |
- |
0.0 |
0.0 |
|
Extraordinary Income |
- |
0.0 |
0.3 |
|
Income and Profit From Previous Years |
- |
- |
0.0 |
|
|
|
Annual Balance
Sheet |
|
Financials in:
USD (mil) |
|
|
31-Dec-2009 |
31-Dec-2008 |
31-Dec-2007 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.696986 |
0.719399 |
0.683971 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Concessions, Patents,
Trademarks |
0.0 |
0.0 |
0.0 |
|
Software |
0.0 |
0.0 |
0.1 |
|
Provisions |
- |
- |
-0.2 |
|
Accumulated
Depreciation |
- |
- |
1.9 |
|
Total Intangible Fixed Assets |
0.0 |
0.0 |
1.7 |
|
Land and Construction |
- |
- |
5.9 |
|
Technical
Installations and Machinery |
0.0 |
0.0 |
0.2 |
|
Other Installations,
Tools, and Furniture |
0.1 |
0.1 |
0.6 |
|
Tangible Fixed Assets
Under Construction |
- |
- |
0.0 |
|
Other Tangible Assets |
0.1 |
0.2 |
0.7 |
|
Accumulated
Depreciation |
- |
- |
-0.8 |
|
Total Tangible Fixed Assets |
0.3 |
0.3 |
6.6 |
|
Long-Term Guarantees
and Deposits |
0.1 |
0.1 |
- |
|
Financial Investments |
0.1 |
0.1 |
- |
|
Total Fixed Assets |
0.4 |
0.4 |
8.3 |
|
Deferred Expenses |
- |
- |
0.1 |
|
Goods for Resale |
4.1 |
4.7 |
5.6 |
|
Payments on Account |
0.1 |
- |
- |
|
Total Stocks |
4.2 |
4.7 |
5.6 |
|
Trade Debtors |
7.2 |
7.9 |
12.2 |
|
Receivables, Group
Companies |
0.1 |
0.1 |
- |
|
Other Debtors |
- |
- |
0.0 |
|
Public Bodies |
0.2 |
0.4 |
0.0 |
|
Provisions |
- |
- |
-0.3 |
|
Total Debtors |
7.5 |
8.4 |
12.0 |
|
Short-Term Securities
Portfolio |
- |
- |
0.5 |
|
Other Receivables |
12.4 |
8.1 |
- |
|
Total Short-Term Investments |
12.4 |
8.1 |
0.5 |
|
Cash |
1.2 |
0.9 |
0.5 |
|
Prepayments and Accrued Income |
0.0 |
0.0 |
0.0 |
|
Total Current Assets |
25.4 |
22.1 |
18.6 |
|
Total Assets |
25.7 |
22.5 |
27.0 |
|
Legal Reserve |
0.0 |
0.0 |
0.0 |
|
Miscellaneous Reserves |
19.5 |
15.6 |
13.6 |
|
Total Reserves |
19.5 |
15.6 |
13.6 |
|
Profit or Loss for the Financial Year |
2.4 |
3.2 |
4.5 |
|
Interim Dividend Paid |
- |
- |
-0.9 |
|
Total Equity |
21.9 |
18.8 |
17.2 |
|
Capital Grants |
- |
- |
0.0 |
|
Total Deferred Income |
- |
- |
0.0 |
|
Loans and Other
Liabilities |
- |
- |
2.1 |
|
Total Amounts Owed to Credit Institutions |
- |
- |
2.1 |
|
Long-Term Payables to
Public Bodies |
0.0 |
0.0 |
- |
|
Total Other Creditors |
0.0 |
0.0 |
- |
|
Total Long Term Liabilities |
0.0 |
0.0 |
2.1 |
|
Loans and Other
Liabilities |
- |
0.8 |
4.8 |
|
Total Amounts Owed to Credit Institutions |
- |
0.8 |
4.8 |
|
Amounts Owed to Group
Companies |
1.3 |
0.1 |
- |
|
Total Short-Term Amounts Owed to Group and
Associa |
1.3 |
0.1 |
- |
|
Advanced Payments from
Customers |
0.0 |
0.0 |
- |
|
Amounts Owed for
Purchases of Goods or Services |
2.3 |
2.4 |
1.3 |
|
Total Trade Creditors |
2.3 |
2.4 |
1.3 |
|
Public Bodies |
0.1 |
0.3 |
1.5 |
|
Miscellaneous Debts |
0.0 |
- |
0.1 |
|
Wages and Salaries
Payable |
0.0 |
0.0 |
0.0 |
|
Guarantees and
Deposits Received at Short Term |
- |
- |
0.0 |
|
Total Other Creditors |
0.2 |
0.3 |
1.6 |
|
Total Short Term Creditors |
3.8 |
3.6 |
7.7 |
|
Total Liabilities and Equity |
25.7 |
22.5 |
27.0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.87 |
|
|
1 |
Rs.75.14 |
|
Euro |
1 |
Rs.66.68 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.