MIRA INFORM REPORT

 

 

Report Date :

02.12.2011

 

IDENTIFICATION DETAILS

 

Name :

BTX CORPORATION

 

 

Registered Office :

51 Jizo Yasuracho Konan Aichi-Pref 483-8111

 

 

Country :

Japan

 

 

Financials (as on) :

30.04.2011

 

 

Year of Establishment :

June 1975

 

 

Com. Reg. No.:

(Aichi-Konan) 087409

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of electroformed mold

 

 

No. of Employees :

130

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 97.5 Million

Status :

Satisfactory

Payment Behaviour :

Regular

Litigation :

--

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

BTX CORPORATION

REGD NAME:    BTX KK

MAIN OFFICE:  51 Jizo Yasuracho Konan Aichi-Pref 483-8111 JAPAN

                        Tel: 0587-54-5131      Fax: 0587-54-8698

                                               

URL:                 http://www.ktx.co.jp

E-Mail address: (thru the URL)

 

 

ACTIVITIES

 

Mfg of electroformed mold

 

BRANCHES   

 

Saitama

 

FACTORIES

 

At the caption address, Aichi-Pref (3) (Tot 4)

 

 

OFFICERS

 

YASUYOSHI NODA, PRES                                Shoko Noda, s/mgn dir

Kanji Oyama, mgn dir                             Shuichi Hayashi, dir

Kohei Noda, dir                                      Hokuto Noda, dir                       

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES                    FAIR                             A/SALES          Yen 2,270 M

PAYMENTS                  REGULAR                     CAPITAL           Yen 93 M

TREND             SLOW                          WORTH            Yen 2,960 M

STARTED                     1975                             EMPLOYES      130

 

COMMENT    

 

MFR OF ELECTROFORMED MOLD.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 97.5 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

            The subject company was established by Yasuyoshi Noda in order to make most of his experience in the subject line of business.  This is a specialized mfr, owned by the Noda family, of electroformed molds & dies. 

 

 

FINANCIAL INFORMATION

           

The sales volume for Apr/2011 fiscal term amounted to Yen 2,270 million, a 12% up from Yen 2,018 million in the previous term.  Demand from car makers increased.  The recurring profit was posted at Yen 110 million and the net profit at Yen 83 million, respectively, compared with Yen 113 million recurring profit and Yen 21 million net profit, respectively, a year ago.

 

            For the current term ending Apr 2012 the recurring profit is projected at Yen 115 million and the net profit at Yen 85 million, respectively, on a 6% rise in turnover, to Yen 2,400 million.  Business is seen steadily expanding. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 97.5 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  Jun 1975

Regd No.:            (Aichi-Konan) 087409

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         750,000 shares

Issued:                187,800 shares

Sum:                   Yen 93.9 million

Major shareholders (%): Yasuyoshi Noda (80), Shoko Noda (10), Yaeko Noda (10)

No. of shareholders: 3

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

 

OPERATION

           

Activities: Manufactures electroformed mold, dies, other (--100%)

 

Clients: [Mfrs, wholesalers] Toyota Gosei Co, Vesteon, Delphi, Nippon Plast Co, Toyota Boshoku Corp, Toyo Tire & Rubber Co, Inoac Corp, other

No. of accounts: 300

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] YK Mino Shoten, Moriyama Shokai, Yoshida Mfg, Taihei Kanagata (Metal dies), Takeuchi Kanagata Seisakusho, Nambu Seisakusho, other

Payment record: Regular

Location: Business area in Konan City, Aichi-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

Gifu Shinkin Bank (Higashi-Konan)

MUFG (Konan)

Relations: Satisfactory

 

 

FINANCES

(In Million Yen)

 

       Terms Ending:

30/04/2012

30/04/2011

30/04/2010

30/04/2009

Annual Sales

 

2,400

2,270

2,018

3,352

Recur. Profit

 

115

110

113

 

Net Profit

 

85

83

21

258

Total Assets

 

 

4,520

3,554

 

Current Assets

 

 

1,980

1,678

 

Current Liabs

 

 

440

297

 

Net Worth

 

 

2,960

2,877

2,856

Capital, Paid-Up

 

 

93

93

93

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

5.73

12.49

-39.80

-9.43

    Current Ratio

 

..

450.00

564.98

..

    N.Worth Ratio

..

65.49

80.95

..

    R.Profit/Sales

 

4.79

4.85

5.60

..

    N.Profit/Sales

3.54

3.66

1.04

7.70

    Return On Equity

..

2.80

0.73

9.03

 

Notes: Forecast (or estimated) figures for the 30/04/2012 fiscal term.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.65

UK Pound

1

Rs.81.06

Euro

1

Rs.69.51

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.