MIRA INFORM REPORT

 

 

Report Date :

02.12.2011

 

IDENTIFICATION DETAILS

 

Name :

MUSCAT POLYMERS PRIVATE LIMITED

 

 

Registered Office :

212, Aditya Centre, 1st Floor, Phulchhab Chowk, Rajkot – 360001, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

01.02.1994

 

 

Com. Reg. No.:

04-021183

 

 

Capital Investment / Paid-up Capital :

Rs.43.328 Millions

 

 

CIN No.:

[Company Identification No.]

U17119GJ1994PTC021183

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTM00062G

 

 

PAN No.:

[Permanent Account No.]

AADFM3725D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of PP and HDPE Woven Sacks / Bags, used for Packaging, of Cement, Fertilizer, Salt, Minerals, Chemicals, etc

 

 

No. of Employees :

400 [Approximately]  

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ketan Malvia

Designation :

Accountant

Contact No.:

91-281-2448970

Date :

01.12.2011

 

 

LOCATIONS

 

Registered / Administrative Office :

212, Aditya Centre, 1st Floor, Phulchhab Chowk, Rajkot – 360001, Gujarat, India

Tel. No.:

91-281-2448970 / 2447642

Mobile No.:

91-9825218959 (Mr. Niraj Joshi)

Fax No.:

91-281-2476118

E-Mail :

jignesh_pandya@muscatpolymers.com

ca@rkdoshi.com

sales@muscatpolymers.com

info@muscatpolymers.com

Website :

www.muscatpolymers.com

www.muscat.tradeindia.com

Area :

700 sq. ft

Location :

Owned

 

 

Factory

Gundasari Road, Opposite Railway Crossing, Veraval (Shapar), Taluka: Kotda-Sangani, District Rajkot, Gujarat, India

Tele No.:

91-2827-253203/253204

Fax No.:

91-2827-253203

E-Mail :

niraj_doshi@muscatpolymers.com

Location :

Owned

 

 

Consignment Stockiest :

110, Aditya Centre, 1st Floor, Phulchhab Chowk, Rajkot – 360001, Gujarat, India

Tel. No.:

91-281-2450400

Fax No.:

91-281-2476118

E-Mail :

piyush_gajera@muscatpolymers.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mrs. Minaxiben Madhukarbhai Kothary

Designation :

Director

Address :

Muscat Villa, Mahadev Wadi, Gondal, Rajkot-360311, Gujarat, India

Date of Birth :

27.04.1950

Date of Appointment :

01.04.1998

Din No.:

01601433

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U25202GJ1994PTC022408

MINA P0LY-PACK PRIVATE LIMITED

Director

04-07-94

04-07-94

Active

NO

2

U17119GJ1994PTC021183

MUSCAT POLYMERS PRIVATE LIMITED

Director

01-04-98

01-04-98

Active

NO

3

U25200GJ1995PTC025397

RIDDHI SIDDHI POLY FAB PRIVATE LIMITED

Director

20-08-02

20-08-02

Active

NO

 

 

Name :

Mr. Rajivbhai Kishorebhai Doshi

Designation :

Director

Address :

Sonira, 1 – Tagore Nagar, Kalawad Road, Rajkot-360001, Gujarat, India

Date of Birth :

26.12.1956

Date of Appointment :

01.04.1998

Din No.:

00118736

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U30009GJ1996PTC029915

VIRTUAL CONCEPTS PRIVATE LIMITED

Director

25-06-97

25-06-97

Active

NO

2

U17119GJ1994PTC021183

MUSCAT POLYMERS PRIVATE LIMITED

Director

01-04-98

01-04-98

Active

NO

3

U74300GJ1994PTC023384

NEXUS MONETIZING PRIVATE LIMITED

Director

19-08-02

19-08-02

Active

NO

4

U74140GJ1982PTC004979

PROGRO MANAGEMENT CONSULTANTS PRIVATE LIMITED

Additional director

16-02-08

16-02-08

Active

NO

5

U71230GJ1997PTC031481

SHIV SHYAM AUTO LEASING AND FINANCE PRIVATE LIMITED

Director

01-03-11

01-03-11

Active

NO

 

 

Name :

Mr. Nirajbhai Kishorebhai Doshi

Designation :

Director

Address :

75, Nautan Nagar, Kalawad Road, Rajkot-360001, Gujarat, India

Date of Birth :

29.12.1969

Date of Appointment :

01.04.1998

Din No.:

00118762

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74140GJ1982PTC004979

PROGRO MANAGEMENT CONSULTANTS PRIVATE LIMITED

Director

01-01-95

01-01-95

Active

NO

2

U30009GJ1996PTC029915

VIRTUAL CONCEPTS PRIVATE LIMITED

Director

25-06-97

25-06-97

Active

NO

3

U17119GJ1994PTC021183

MUSCAT POLYMERS PRIVATE LIMITED

Whole-time director

01-04-98

01-04-98

Active

NO

4

U74300GJ1994PTC023384

NEXUS MONETIZING PRIVATE LIMITED

Director

19-08-02

19-08-02

Active

NO

5

U71230GJ1997PTC031481

SHIV SHYAM AUTO LEASING AND FINANCE PRIVATE LIMITED

Director

01-03-11

01-03-11

Active

NO

 

 

Name :

Mr. Vishal Madhukarbhai Kothary

Designation :

Director

Address :

Muscat Villa, Mahadev Wadi, Gondal, Rajkot-360311, Gujarat, India

Date of Birth :

28.06.1973

Date of Appointment :

01.04.1994

Din No.:

01541706

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U17119GJ1994PTC021183

MUSCAT POLYMERS PRIVATE LIMITED

Director

01-02-94

01-02-94

Active

NO

2

U25200GJ1995PTC025397

RIDDHI SIDDHI POLY FAB PRIVATE LIMITED

Director

20-08-02

20-08-02

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ketan Malvia

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Nirajbhai Kishorebhai Doshi

 

10

Vishal Madhukarbhai Kothary

 

100

Madhukarbhai Ramnikbhai Kothary

 

111230

Minaxiben Madhukarbhai Kothary

 

105200

Bavabhai Gajera

 

10

Dilipbhai Khakhar

 

10

Jagdishbhai Khakhar

 

10

Sharadbhai Sheth

 

10

Kantilal Shah

 

10

Kritika J. Khakhar

 

10

Kishore P. Doshi

 

10

Prabhakar Khakhar

 

10

Sonalben Sheth

 

10

Piyushbhai Gajera

 

10

Virtual Concepts Private Limited, India

 

85000

Progro Concepts Private Limited, India

 

56000

Shiv Shyam Auto Leasing and Finance Private Limited, India

 

46640

Nexus Monetizing Private Limited, India

 

29000

 

 

 

Total

 

433280

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

50.00

Directors or relatives of directors

 

50.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of PP and HDPE Woven Sacks / Bags, used for Packaging, of Cement, Fertilizer, Salt, Minerals, Chemicals, etc

 

 

Exports :

 

Products :

PP Bags

Countries :

·         Spain

·         Germany

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Taiwan

·         China

 

 

Terms :

 

Selling :

L/C / Cash and Credit

 

 

Purchasing :

L/C / Cash and Credit

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Actual Production

HDPE / PP Woven Sacks and Bags

Nos.

32564664

FIBC

Nos.

112125

Fabrics

Kgs.

415267

Job Work Done

Kgs.

4050.00

 

Note:

 

1.       Installed capacity has not been disclosed, as these are variable and subject to changes in product mix, and utilization of manufacturing facilities, given the nature of operations.

 

2.       Includes production on Job work basis of 551200 Bags.

 

3.       Excluding captive consumption. Fabric produced is sold as finished goods as well as captively consumed for production of woven sacks/bags.

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

·         Sanghi Cement

·         Siddhi Cement

·         Ambuja Cement

·         Hathi Cement

·         Shree Cement Limited

 

 

No. of Employees :

400 [Approximately] 

 

 

Bankers :

v      Development Credit Bank Limited, 301, Trade Plaza, 414, Veer Savarkar Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

v      ICICI Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

From Development Credit Bank Limited

(Secured by hypothecation of stock and book debts, Plant and Machinery and mortgage of Factory Building)

89.942

58.138

From ICICI Bank Limited

23.974

6.525

TERM LOAN

0

0

From Development Credit Bank Limited

(Secured by hypothecation of

Plant and Machinery and mortgage of Factory Building)

30.000

26.855

Total

143.916

91.518

 

 

 

Unsecured Loan

 

 

 

From Directors

2.009

5.724

From Shareholders        

68.218

44.842

Inter Corporate

0.037

0.038

Total

70.264

50.604

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J.B. Vasani and Company

Chartered Accountants

Address :

Jalaram 5, Jayant K.G. Society, Mavadi Road, Brahman Boarding, Near Shivanand Eye Hospital, Rajkot-360001, Gujarat, India

Pan No.:

AGVPV3025F

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

433280

Equity Shares

Rs.100/- each

Rs.43.328 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

43.328

43.328

43.328

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

17.148

12.011

12.427

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

60.476

55.339

55.755

LOAN FUNDS

 

 

 

1] Secured Loans

143.916

91.518

56.295

2] Unsecured Loans

70.264

50.604

24.602

TOTAL BORROWING

214.180

142.122

80.897

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

274.656

197.461

136.652

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

90.474

82.127

40.621

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

47.784

30.275

17.917

 

Sundry Debtors

153.939

116.078

76.165

 

Cash & Bank Balances

9.070

4.698

16.445

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

13.499

10.683

8.282

Total Current Assets

224.292

161.734

118.809

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

33.653

35.795

13.803

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

6.457

10.605

8.975

Total Current Liabilities

40.110

46.400

22.778

Net Current Assets

184.182

115.334

96.031

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

274.656

197.461

136.652

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales and Other Income

526.482

457.752

238.265

 

 

TOTAL                                     (A)

526.482

457.752

238.265

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Cost

431.958

390.071

180.829

 

 

Manufacturing Expenses

21.942

14.760

13.774

 

 

Payment to Employee

24.709

16.352

16.262

 

 

Administrative, Selling and Other Expenses

15.422

13.251

10.373

 

 

Increase / Decrease in Stock

(1.192)

1.541

(0.865)

 

 

TOTAL                                     (B)

492.839

435.975

220.373

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

33.643

21.777

17.892

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

22.337

12.679

10.704

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

11.306

9.098

7.188

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.000

3.215

2.976

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

6.306

5.883

4.212

 

 

 

 

 

Less

TAX                                                                  (H)

1.169

1.247

0.572

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.137

4.636

3.640

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.011

12.427

11.321

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.000

4.333

2.166

 

 

Tax on Dividend

0.000

0.719

0.368

 

BALANCE CARRIED TO THE B/S

17.148

12.011

12.427

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

144.620

48.500

60.097

 

 

 

 

 

 

IMPORTS VALUE

301.561

17.860

4.969

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.86

10.70

8.40

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.97
1.01
1.53

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

1.20
1.28
1.77

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

2.00
2.41
2.64

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.10
0.11
0.07

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

4.20
3.41
1.85

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

5.59
3.48
5.21

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

33.653

35.795

13.803

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

yes

20) Export / Import details (if applicable)

yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

 

NOTE: The registered office of the company has been shifted from Toral Complex, Opposite State Bank of Saurashtra B/S Shastrimandi, Rajkot, Gujarat, India to the present address w.e.f. 15.06.2006.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10006490

Corporate identity number of the company

U17119GJ1994PTC021183

Name of the company

MUSCAT POLYMERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

212, Aditya Centre, 1st Floor, Phulchhab Chowk, Rajkot – 360001, Gujarat, India

Type of charge

Immovable Property

Any Interest in Immovable Property

Particular of charge holder

Development Credit Bank Limited, 301, Trade Plaza, 414, Veer Savarkar Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

Email

rakeshkumar.kothiya@dcbbank.com

Nature of description of the instrument creating or modifying the charge

Memorandum of Continuing oral assent dated 11.07.2011 recording therein Oral Assent given by the company to the Bank authorizing the Bank for continuing to hold the documents of Title Deeds, Evidences and Writing of Company's immovable property in the said Memorandum of Continuing Oral Assents for enhanced Credit Facilities of Rs.173.425 Millions (Enhanced from Rs.150.185 Millions.)

Date of instrument Creating the charge

11.07.2011

Amount secured by the charge

Rs.173.425 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

C C, EPC, FDBP and Term Loan : 03.75% over base rate min 12.25%

 

Terms of Repayment

Cash Credit : On Demand / Annual Review

EPC : On Demand / Annual Review tenor up to 180 days

Inland L.C. : On Demand / Annual Review tenor up to 180 days

B. G.: On demand / Annual Review max 3 yrs.

FDBP : On Demand / Annual Review tenor sight bill / usance of 90 days

Forward Contract Booking : On Demand / Annual Review

Term Loan: 20 Quarterly Installments from 30.06.2010.

 

Margin

1.  Cash Credit (Mfg. Div)   =  25% of Stock and 40% of Book Debts

2.  Inland LC                      =   10% in TDR

3.  Bank Guarantee            =   10% in TDR

4. Cash Credit (Trading Div) =   25% of Book Debts of trading division and advance payment made to GAIL

5.  Term Loan Renewal         =   40% for building and 25% of Plant and Machineries

6.   FDBP                               =  NIL

7.  Forward Contract Booking = Nil

8.  EPC                                   = 20%

 

Extent and Operation of the charge

First Charge on Company's immovable property of the Continuing Oral Assent dated 11.07.2011, extended from aggregate credit facilities of Rs.150.181 Millions to aggregate credit facilities of Rs.173.425 Millions granted to the company. 

Short particulars of the property charged

All that piece of land admeasuring total 11575.96 Sq. Mtrs of Plot No. 1 to 13 of Revenue Survey No. 98 paiki of Village Veraval. Taluka Kotda Sangani District Rajkot together with the buildings.

 

Structures, erection, fixed Machineries and Plant anything to the earth for the permanent beneficial enjoyment standing in the name of Muscat Polymers Private Limited.

Date of latest modification prior to the present modification

29.12.2009

Particulars of the present modification 

Existing First Charge by way of Equitable Mortgage on Company's Immovable Property stand increased from aggregate credit facilities of Rs.150.181 Millions to aggregate credit facilities of Rs.173.425 Millions granted to the company.

 

 

FIXED ASSETS:

 

  • Land Free Hold
  • Vehicles
  • Furniture and Fittings
  • Fax machine
  • Plant and Machinery
  • Factory Building
  • Road site development
  • Electrical Installation
  • Tools and Equipment
  • Computer
  • Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.65

UK Pound

1

Rs.81.05

Euro

1

Rs.69.50

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.