MIRA INFORM REPORT

 

 

Report Date :

05.12.2011

 

IDENTIFICATION DETAILS

 

Name :

KRYPTON INDUSTRIES LIMITED

 

 

Registered Office :

Falta Special Economic Zone, Sector 1, Plot No. 31 and 32, P S Diamond Harbour, 24 Parganas (South) – 743504, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

20.04.1990

 

 

Com. Reg. No.:

21-048791

 

 

Capital Investment / Paid-up Capital :

Rs.43.004 Millions

 

 

CIN No.:

[Company Identification No.]

L25199WB1990PLC048791

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALK01120A

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Multi-Cellular Polyurethane (MCP) Tubeless Cycle Tyres.

 

 

No. of Employees :

132 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 465000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Falta Special Economic Zone, Sector 1, Plot No. 31 and 32, P S Diamond Harbour, 24 Parganas (South) – 743504, West Bengal, India

Tel. No.:

91-31-74222227

Email :

gk.sons@hotmail.com

Website :

www.kryptontire.com

 

 

Head Office :

410, Vardaan Building, 25 A, Abanindra Nath Tagore Sarani, 4th Floor, Kolkata – 700016, West Bengal, India

Tel. No.:

91-33-22871366

Fax No.:

91-33-22871084

E-Mail :

krypton@vsnl.com

 

 

Factory 2 :

P.O. and Village Banganagar, Diamond Harbour Road, 24-Parganas (South) – 743513, West Bengal, India

Tel. No.:

91-31-74241005

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. Jay S. Bardia

Designation :

Managing Director

 

 

Name :

Mr. Tansukh Gulgulia

Designation :

Director

 

 

Name :

Mr. T. C. Bachhawat

Designation :

Director

 

 

Name :

Ms. Punam Chand Daga

Designation :

Director (uptp 29.09.2010)

 

 

Name :

Mr. Pradeep Kumar Singh

Designation :

Director (w.e.f. 08.12.2010)

 

 

KEY EXECUTIVES

 

Name :

Mr. P. L. Bardia

Designation :

Chief Executive

 

 

Name :

Mr. Tapan Kumar Das

Designation :

 Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

2408441

20.74

Sub Total

2408441

20.74

(2) Foreign

 

 

Individuals (Non-Residents Individuals / Foreign Individuals)

324000

2.79

Sub Total

324000

2.79

 

 

 

Total shareholding of Promoter and Promoter Group (A)

2732411

23.53

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

7000

0.06

Financial Institutions / Banks

200

0.06

Sub Total

7200

0.06

(2) Non-Institutions

 

 

Bodies Corporate

1604850

13.82

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

2404350

20.71

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

3957602

34.08

Any Others (Specify)

904637

7.79

Non Resident Indians

901606

7.77

          Clearing Members

3031

0.03

Sub Total

8871439

76.40

Total Public shareholding (B)

8878639

76.47

Total (A)+(B)

11611080

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

--

--

Total (A)+(B)+(C)

11611080

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Multi-Cellular Polyurethane (MCP) Tubeless Cycle Tyres.

 

 

Products :

ITEM CODE NO.

PRODUCT DESCRIPTION

401150.10

MCP Tubeless Tyre

640620.00

PU Shoe Soles

NA

PU Sandles

 

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Installed Capacity

Actual Production

MCP Tyres Including ‘B’ Grade Tyres

Nos

860000

746820

Plastic Rim with Tyre

Nos

NA

44828##

PU Shoe Sole

Pairs

1200000

1044068

PU Sandal

Pairs

1200000

628798

 

* Quantity not ascertainable.

## Tyre and Rim Purchased from outside. C.Y. Include 44828 Nos. of Tyres, assembled with Plastic Rims )

 

Notes:

 i) Installed Capacity has been estimated by the Management.

ii) Production of Components being ancillary to the Manufacturing Activity, hence quantity figures have not been stated.

 

 

GENERAL INFORMATION

 

No. of Employees :

132 (Approximately)

 

 

Bankers :

Bank of Baroda, International Business Branch, 4, India Exchange Place, Kolkata – 700001, West Bengal, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Term Loan from Bank of Baroda*

(Including interest accrued Rs.Nil) (Previous Year Rs.Nil)

10.053

18.482

Other Loans (Short Term) *

 

 

From Bank of Baroda on Cash/Packing Credit Account

51.845

39.792

PSDL Loan *

4.365

0.000

Car Loan*

3.293

1.567

Total

69.556

59.841

 

 

 

Unsecured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

From Bodies Corporate  (Including interest accrued Rs.1.656 Millions, P. Y. Rs.0.913 Million

(Include Rs. Nil/- from Subsidiary P. Y. Rs.0.125 Million)

61.215

61.414

Total

61.215

61.414

 

Notes:

 

* The Cash/Packing Credit /Term Loan/ PSDL Loan from Bank of Baroda were Secured by hypothecation of both present and future Stocks of Raw Materials, Work-in-Progress, Finished Goods,hypothecation of D.P. Note,Book Debts,Equitable mortgage of Land and Building/Factory Shed and hypothecation of Plant and Machinery of the Company lying in and/or stored and/or installed at any place in India or abroad. These loans were further secured by the personal guarantees of Mr. J. S. Bardia, the Managing Director of the Company alongwith the personal guarantee of Mr. T. S. Gulgulia(Director) and Mr. P. C. Daga(Ex-Director), Directors of the Company.

 

** Car has been hypothecated with HDFC Bank, Axis bank and Kotak Mahindra Prime Limited.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jagdish Agarwal and Associates

Chartered Accountants

Address :

446, City Centre, 19, Synagogue Street, Kolkata – 700001, West Bengal, India

 

 

Subsidiaries :

·         Eco Wheels Private Limited

·         Krypton Developers Limited

·         Krypton Industries (Suzhou) Company Limited

 

 

CAPITAL STRUCTURE

 

After 28.09.2011

 

Authorised Capital :

 

Issued, Subscribed & Paid-up Capital : Rs.116.111 Millions

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4300400

Equity Shares

Rs.10/- each

Rs.43.004 Millions

 

 

 

 

 

The above shares include 324000 equity shares of Rs.10/- each which have been allotted as fully paid-up shares pursuant to a contract without payment being received in Cash.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

43.004

43.004

43.004

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

73.321

66.296

57.714

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

116.325

109.300

100.718

LOAN FUNDS

 

 

 

1] Secured Loans

69.556

59.841

64.978

2] Unsecured Loans

61.215

61.414

36.530

TOTAL BORROWING

130.771

121.255

101.508

DEFERRED TAX LIABILITIES

2.961

2.550

3.452

 

 

 

 

TOTAL

250.057

233.105

205.678

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

73.174

72.885

72.318

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

39.395

40.160

35.018

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

78.783

45.643

38.649

 

Sundry Debtors

66.027

66.765

53.218

 

Cash & Bank Balances

7.673

7.518

6.502

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

47.481

47.017

45.601

Total Current Assets

199.964

166.943

143.970

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

45.434

31.206

28.336

 

Other Current Liabilities

15.345

15.654

17.222

 

Provisions

1.697

0.023

0.070

Total Current Liabilities

62.476

46.883

45.628

Net Current Assets

137.488

120.060

98.342

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

250.057

233.105

205.678

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

245.415

235.905

170.283

 

 

Other Income

4.183

5.041

3.977

 

 

TOTAL                                     (A)

249.598

240.946

174.260

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

(Increase)/ Decrease in the Stock of  Finished Goods

(15.341)

4.728

5.604

 

 

(Increase)/ Decrease in the Stock of  Work in Progress

(2.080)

(0.369)

(3.856)

 

 

(Increase)/ Decrease in the Stock of  Trading Goods

(0.604)

(0.038)

0.012

 

 

Upper (Produced Raw Materials)

(3.846)

(4.146)

 

 

 

Excise Duty & Cess on Stock

0.193

0.028

(0.105)

 

 

Capital Loss on sale of Shares

0.690

0.000

0.077

 

 

Purchase of Trading Goods

5.449

3.448

0.292

 

 

Raw Materials Consumed

142.966

128.888

96.041

 

 

Cost of Raw Material Sold

0.834

4.663

0.122

 

 

Cost of Consumable Sold

0.111

0.037

0.022

 

 

Manufacturing, Selling and Administrative Expenses

83.490

72.844

52.527

 

 

Prior Period Items

(0.003)

0.000

 

 

 

Right Share Issue Expenses

3.465

0.419

 

 

 

TOTAL                                     (B)

215.322

210.502

150.736

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

34.275

30.444

23.524

 

 

 

 

 

Less

INTEREST                                                         (D)

14.593

12.443

10.079

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

19.682

18.001

13.445

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.918

6.669

9.113

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

12.765

11.332

4.332

 

 

 

 

 

Less

TAX                                                                  (H)

5.741

2.750

2.885

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.024

8.582

1.447

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

59.089

50.936

49.561

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

General Reserve

0.000

0.429

0.072

 

BALANCE CARRIED TO THE B/S

66.113

59.089

50.936

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sales - Overseas

88.192

92.073

50.846

 

TOTAL EARNINGS

88.192

180.265

50.846

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials & Components & Trading Goods

55.779

67.580

41.458

 

 

Store, Spare Parts & Components

0.898

0.849

0.000

 

 

Capital Goods

1.849

2.834

3.228

 

TOTAL IMPORTS

58.526

71.263

44.686

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.63

2.00

0.34

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2011

30.09.2011

 

 

1st Quarter

2nd Quarter

 

 

UnAudited

UnAudited

Net Sales 

 

70.680

107.670

Total  Expenditure

 

69.040

101.940

PBIDT (Excl OI)

 

1.640

5.730

Other Income

 

2.940

3.860

Operating Profit

 

4.580

9.590

Interest

 

1.920

4.300

Exceptional Items

 

0.000

0.000

PBDT

 

2.660

5.290

Depreciation

 

1.100

1.800

Profit Before Tax

 

1.560

3.490

Tax

 

0.700

0.900

Provision and contingencies

 

0.000

0.000

Profit After Tax

 

0.860

2.590

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

0.860

2.590

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.81

3.56

0.83

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.20

4.80

2.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.67

4.72

2.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.10

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.66

1.54

1.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.20

3.56

3.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FINANCIAL RESULTS

 

During the year, the company achieved an aggregate income of Rs.249.598 Millions.

 

SUBSIDIARY COMPANIES

 

The Company has three subsidiary companies, the details of which are as follows :

 

1) Eco Wheels Private Limited. : 827100 Equity shares of Rs.10 each as fully paid up

2) Krypton Developers Limited. : 49400 Equity shares of Rs.10 each as fully paid up

3) Krypton Industries (Suzhou) Company Limited: 100% capital investment.

 

The Ministry of Corporate Affairs vide General Circular No. 2/2011 dated 8th February, 2011 has granted general exemption to companies seeking approval of Central Government under section 212 (8) of the Companies Act, 1956 from annexing to this report the Annual Reports of the subsidiaries subject to compliance of certain conditions specified therein. The Board Resolution for availing above exemption has been passed on 12th day of August, 2011. Hence, the Annual Reports of the subsidiary companies have not been annexed herewith. The Company has presented in the annual report, the consolidated financial statement of holding company and all its subsidiaries duly audited by the statutory auditor, which has been prepared in compliance with applicable accounting standards and, were applicable, listing agreement. The Company has disclosed in the consolidated balance sheet the following information in aggregate for each subsidiaries viz. capital reserves, total assets, total liabilities, details of investment, turnover, profit before taxation, provision for taxation, profit after taxation and proposed dividend etc. which have been disclosed at other place of annual report. Annual Accounts of the subsidiary companies and related detailed other information shall be made available to the members seeking such information and shall also be kept open for inspection at the Head Office of the Company by any member during working hours.

 

OPERATIONAL REVIEW

 

A review on division wise performance of the company is furnished below:-

 

Tyre Division

 

The total income of the tyre division for the year 2010-11 amounted to Rs.116.439 Millions compared to Rs.127.703 Millions of in the previous year i.e. the total income has decreased by about 8.82 %. The profit before tax amounted to Rs.5.289 Millions as compared to Rs.7.925 Millions which was substantially down by Rs.2.636 Millions as compared to the previous year. The directors hope for a better performance in the forthcoming year.

 

Footwear Division

 

The total income of the Unit amounted to Rs.133.375 Millions as compared to Rs.113.242 Millions in the previous year i.e. the total income has increased by about 17.78%.The unit reported a profit before tax of Rs.7.549 Millions during the year compared to Rs.3.407 Millions in the previous year i.e. the Profit before tax increased by about 121.57%. The performance of the footwear division has shown marked improvement and it is expected to do better business in future.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Management Discussion and Analysis Report as required Listing agreement with Stock Exchange:-

 

A. Industry Structure and Developments:-

 

Krypton has posted a very good year with respect to sales growth and particularly good year for local market network expansion. The distribution network will key focus area for this year also.

 

The tyre and wheels business is continuously growing. Their customer base has also increased in international as well as domestic market. The overall performance of this division should have been much better but is effected by increased raw material prices.

 

The China unit has performed better than last year. The unit is already under process of sale and the sale will be concluded as soon as the permission is received.

 

The footwear division has already set on a growth path. Krypton has received very good customer response and demand for its products. The complete footwear is becoming more popular as compare to the footwear component, Shoe sole, business. This trend will continue this year and krypton will launch newer products in coming months to strengthen its position further in the Eastern India market. Krypton is working with very big OEM customers and also selling its own products through dealership network.

 

The medical equipment business has grown further facing stiff competition with cheap Chinese import. Over the last year the import from China has become more expensive and the quality of their products has been appreciated by the customers. This has helped the business to get a very good foothold in the market and the good quality reputation is bringing better sales.

 

B. Outlook and opportunities

 

The Company has identified the following opportunities and future building business areas:

 

1. Krypton has a clear opportunity to become a significant player in the Footwear market, Medical equipment market and of course creating a bigger market for its MCP tubeless tyre business in India. This opportunity provide us to grow at a rapid pace. This will be supported by the new investment into expanding capacities which will be completed by the year 2011.

 

2. Enhancing the Sales and distribution network in India rapidly but with control for all its products, after the current penetration and acceptance by the market, will be the most important task for the company which will help the company to become widely known and delivering better performance.

 

3. A wide market presence along with promotional activities will help Krypton the brand better know in the market. The footwear will also use KRYTPON brand name for all its premium product apart from SOFTFLEX brand. The medical equipment division which sell its products under "iCARE" brand name will also use Krypton name to identify itself as part of Krypton.

 

4. The expansion program was delayed due to delay in rights issue. Now the right issue is successfully completed, the implementation of its expansion program has already started. Company is expecting to complete the expansion of Tyres and footwear production capacities by the end of year 2011. The capacities will be fully operation to support the increased demand.

 

The debottlenecking of medical equipment production unit is underway and should be completed by November 2011. This will help the unit to adapt more flexible production system which can make different products simultaneously without effecting overall productivity. This will allow the unit to shorten delivery cycle, reduce inventory and better service to their customers.

 

Contingent Liabilities not provided in respect of :-

 

(a) Bank Guarantee Rs.1.248 Millions (Previous year Rs.1.204 Millions)

(b) Export Bills discounted with bank Rs.10.025 Millions (Previous year Rs.14.919 Millions)

(c) Letter of Credit Rs.6.708 Millions (Previous year Rs.594.762 Millions)

(d) Corporate Guarantee has been given to Bank of Baroda for Loan taken by subsidiary M/s. Eco Wheels Private Limited.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Machinery

·         Electric Installation

·         Office Equipments

·         Vehicles

·         Furniture, Fixtures and Fittings

 

 

BUSINESS DESCRIPTION

 

Subject is an India-based company. The Company is engaged in the manufacturing and sale of tubeless tyres and other products footwear, in Falta special economic zone and Banganagar (West Bengal). The Company operates in two segments: Tire and Footwear. The Company’s products include MCP tubeless tyres, polyurethane (PU) shoe soles and PU sandles. The Company’s subsidiaries include Eco wheels Pvt. Limited, Krypton Developers Limited and Krypton Industries (Suzhou) Company Limited For the nine months ended 31 December 2010, Krypton Industries Limited's revenues increased 26% to RS289.1M. Net income decreased 12% to Rs.12.600 Millions. Revenue reflects an increase in income from Tyre Rims and Wheels segment, higher income from Footware segment and an increase in income from Hospital Equipment segment. Net income was offset by an increase in consumption of raw materials, higher trading goods purchase and increased staff cost.

 

 

BOARD OF DIRECTORS

 

Jay Singh Bardia (Executive Chairman of the Board, Managing Director)

 

Shri. Jay Singh Bardia is Executive Chairman of the Board, Managing Director of subject. He is a Bachelor of Engineering (Electrical) and has experience of more than 15 years in the field of the Tyre manufacturing. He joined the Company on 1st October, 1992 as Additional Director and moved on to become the Managing Director of the Company in the year 1993.He is continuing as Managing Director since then.

 

Tilok Chand Bachhawat (Independent Non-Executive Director)

 

Shri. Tilok Chand Bachhawat, FCA, is Independent Non-Executive Director of subject. He is a Chartered Accountant having more than 30 years of experience. His basic experience is in the techno-financial field.

 

Tansukh S. Gulgulia (Independent Non-Executive Director)

 

Shri. Tansukh S. Gulgulia, LLB, is Independent Non-Executive Director of subject. He is Bachelor of Commerce in Honours and Bachelor of Law (LLB). He is a Practicing Tax Consultant having more than 25 years of experience. The company regularly avails his guidance on Income Tax and other legal matters. His guidance and advices has contributed a lot in the progress of the company.

 

 

PRESS RELEASES

 

Krypton Industries gets nod for proposed scheme of amalgamation

 

India, November 21 -- Krypton Industries has received an approval for proposed scheme of amalgamation of Eco Wheels, a subsidiary company, Krypton Tyres and Barons Polymers with the company. The board at its meeting held on November 19, 2011 has given in-principle approval for the same. Krypton Industries produces multi-cellular polyurethane tubeless cycle tires with technical knowhow obtained from Poly Air Tires of Canada. It has been manufacturing various OEM components and spare parts for the Rehab Care, Industrial segment and Bicycle Industry.

 

Board Meeting on December 05, 2011

 

India, November 30 -- Krypton Industries Limited has informed BSE that a meeting of the Board of Directors of the Company will be held on December 05, 2011, inter alia, to consider and approve the Draft Scheme of Amalgamation of M/s. Eco Wheels Pvt. Limited (a subsidiary Company), M/s. Krypton Tyres Limited and M/s. Barons Polymers Pvt. Limited with Krypton Industries Limited ("the Company").

 

 

Updates on Consolidated Financial Results for the Quarter ended September 30, 2011

 

India, November 18 -- With reference to the earlier announcement regarding Financial Result for the Quarter ended September 30, 2011, Krypton Industries Limited has now informed BSE that the figures of the paid-up equity share capital for the quarter ended on September 30, 2011 and half year ended on September 30, 2011 in the Unaudited Consolidated Financial results was inadvertently shown as Rs.43.004 Millions instead of Rs.116.111 Millions. Further, the figures of Basic and Diluted EPS for the quarter ended on September 30, 2011 and half year ended on September 30, 2011 should be 0.05 and 0.30 respectively instead of 0.13 and 0.80 respectively.

 

 

Krypton Industries changes compliance officer

 

India, August 19 -- Krypton Industries has informed that in place of Vidushi Bhalotia, Tarun Kumar Das been appointed as company secretary of the company with effect from August 01, 2011. Moreover henceforth he will be acting as compliance officer. The above information is part of the company's filing submitted to the BSE.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.35

UK Pound

1

Rs.80.51

Euro

1

Rs.69.14

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.