![]()
|
Report Date : |
05.12.2011 |
IDENTIFICATION DETAILS
|
Name : |
KUONI TRAVEL (INDIA) PRIVATE LIMITED KUONI DESTINATION MANAGEMENT INDIA DIVISION OF KUONI TRAVEL (INDIA)
PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
8th Floor, Tower A, Urmi Estate, 95, Ganpatrao Kadam Marg, Lower Parel (West), Mumbai 400013, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.12.2009 |
|
|
|
|
Date of
Incorporation : |
21.12.1992 |
|
|
|
|
Com. Reg. No.: |
11-70074 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.83.500
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U63090mh1992ptc070074 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
mumk16419E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACS0170L |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business
: |
Service Provides Tailor- Made Travel and Logistics Services. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Sanjay Malik |
|
Designation : |
Manager |
|
Contact No.: |
91-124-4703330 |
|
Date : |
01.12.2011 |
|
|
|
|
Name : |
Mr. Naveen |
|
Designation : |
Manager |
|
Contact No.: |
91-22-67256301 |
|
Date : |
01.12.2011 |
LOCATIONS
|
Registered Office : |
8th Floor, Tower A, Urmi Estate, 95, Ganpatrao Kadam Marg, Lower Parel (West), Mumbai 400013, Maharashtra, India |
|
Tel. No.: |
91-22-67256301/ 2/ 3/ 66562000 |
|
Fax No.: |
91-22-67256305/ 66562009 |
|
E-Mail : |
info@kuonindia.com rupalik@kuoniindia.com rpavery@vsnl.com |
|
Website: |
http://www.distantfrontiers.in |
|
|
|
|
Branch Office : |
Tower B, Delta Square, M.G. Road, Sector 25, Gurgaon -122001, Haryana, India |
|
Tel. No.: |
91-124-4703330 |
|
Fax No.: |
91-124-4563100 |
|
|
|
|
Sales Services Office : |
A-301, palm Court
Complex, |
DIRECTORS
(AS ON 27.06.2011)
|
Name : |
Mr. Rajiv Duggal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
M-45, Greater Kailash Part 2, New Delhi – 110048, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.12.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03534150 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Zubin Jal Karkaria |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
52, Persepolis, Opposite G D Somani school, Cuffe Parade, Mumbai
– 400005, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.05.1968 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.04.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00397088 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Stefan Roland Leser |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
Schewigwiesstrasse 1C, Feusisberg 8835 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age: |
16.02.1967 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment: |
01.01.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02848523 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Peter Meier |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Helmweg 22, Winterthur, 8405, Switzerland |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.05.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.03.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03422012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Peter Francis Rothwell |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
Oswalds-Gasse 10, Zug, 6300, Switzerland |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age: |
13.09.1959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment: |
15.04.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03019000 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rolf Edwin Schafroth |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
Sonnhalde 23, Gachnang, 8547, Switzerland |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age: |
14.06.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment: |
15.04.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03018976 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sanjay Malik |
|
Designation : |
Manager |
|
Address : |
Gurgaon, Haryana, India |
|
|
|
|
Name : |
Mr. Naveen |
|
Designation : |
Manager |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Name : |
Mr. Sailesh Kumar Daga |
|
Designation : |
Company Secretary |
|
Address : |
Flat No. 421, Tower No.6, Soham Park, Hari Om Nagar,
Mulund (East), Mumbai, 400081, Maharashtra, India |
|
Date of Birth/Age : |
23.08.1973 |
|
Date of Appointment : |
02.09.2009 |
|
PAN No.: |
ADIPD1752F |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 27.06.2011)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Kuonk Asian Investments (Mauritius) Limited, Mauritius |
|
8306580 |
|
Kuoni Travel Holding Limited, Switzerland |
|
43420 |
|
|
|
|
|
Total |
|
8350000 |
(AS ON 30.06.2011)
Equity Shares Break – Up
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Service Provides Tailor- Made Travel and Logistics Services. |
|
|
|
|
Products : |
·
Tour Operating ·
Other travel Related Services |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit (30 days) |
|
|
|
|
Purchasing : |
Cash and Credit (30 days) |
GENERAL INFORMATION
|
Customers : |
End Users |
|
|
|
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
·
Deutsche Bank AG, Hazanimal Somani Marg, Fort, Mumbai-400001, Maharashtra, India ·
HDFC Bank Limited, Sandoz House, Dr. Annie Besant Road, Worli, Mumbai-400018,
Maharashtra, India |
|
|
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B S R and Company Chartered Accountant |
|
Address : |
Lodha Excelus, 1st floor, Apollo Mills Compound, N. M.
Joshi Marg, Mahalakshmi, Mumbai – 400011, Maharashtra, India |
|
Tel. No.: |
91-22-39896000 |
|
Fax No.: |
91-22-39836000 |
|
Pan No.: |
AAAFB9852F |
|
|
|
|
Holding Company: |
Kuoni Asian Investments (Mauritius) Limited, Mauritius |
|
|
|
|
Ultimate Holding Company: |
Kuoni Travel Holding Limited, Zurich |
|
|
|
|
Wholly Owned Subsidiary: |
·
Distant Frontiers Tour Private Limited U74899DL1994PTC058368 ·
Kuoni South Asia and ·
Kat Management Consulting ( ·
Sita Travels Private Limited U63040MH2001PTC131691 ·
Sita Destjnation Management Private Limited U63040MH2001PTC131695 ·
Sita Travels and Tours Private Limited U63040MH2001PTC131693 ·
Sita Beach Resorts Private Limited U55101MH2001PTC131692 ·
Sita Holidays Resorts Private Limited U5510MH2001PTC131696 ·
Sita Incoming ( U5510MH2001PTC131694 ·
Sita Holidays ( U55109MH2001PTC131690 |
|
|
|
|
Other Subsidiary Companies : |
· Sita World Travel (Nepal) Private Limited · Sita World Travels Lanks 9Private) Limited |
|
|
|
|
Subsidiary Companies of Kuoni South Asia and Middle East – FZ LLC |
· Kuoni Travel Services UAE (LLC) · VF (Cyprus) Limited |
|
|
|
|
Fellow Subsidiaries: |
·
Allied Tpro Inc, ·
Kuoni Business Travel India Private Limited ·
Kuoni DM Australia Pty Limited ·
Kuoni Gastaldi Tours, S.P.A, Italy ·
Kuoni Incoming Service (Viemna) IN ·
Kuoni Travel Belgium B.V. BA ·
KIT Solutions AG Zurich ·
Kuoni Reisen AG, Zurich ·
Kuoni Seandinavia, Swedan ·
Kuoni Travel (Atlanta) Inc. ·
Kuoni Travel (China) Limited ·
Kuoni Travel Limited, UK ·
Kuoni Travel Nerderland B.V. ·
Reiseboro Kuoni (Viemna) RE ·
UTE Megapolus, Russia ·
VFS Global Services Private Limited ·
VF Worldwide Holdings Limited, Mauritius ·
VIAJES Kuoni SA, Malad ·
Voyages Jules Veme, London ·
Voyages Kuoni SA, Paris ·
Kirker Holdings Limited ·
Privat Safairs FRZ AG, Zurich ·
VFS Visa Processing (South Africa) (Pty) Limited ·
VF Services (UK) Limited ·
Deser Adventured Tourism, Muscat |
CAPITAL STRUCTURE
(AS ON 31.12.2009)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8350000 |
Equity Shares |
Rs.10/- each
|
Rs.83.500
millions |
|
|
|
|
|
NOTE:
Of the above
335,000 equity Shares of Rs.10/- each were
allotted as fully paid up bonus shares by capitalization of general reserve.
4,959,900 Equity shares of Rs.10/- each to Kuoni
Asian Investments (Manutius) Limited and 50,100 equity shares of Rs.10/- each
to Kuoni Holding Limited were issued pursuant to the scheme of amalgamation of
SETA world Travel (India0 Limited with the company in the year 2000.
8,306,580 equity shares are held by Kuoni
Asian Investments (Mauritius) Limited, the holding company and 43,420 equity
shares are held by Kuoni Travel Holding Limited, Zurich the ultimate holding
company.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.12.2009 |
31.12.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
83.500 |
83.500 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
717.385 |
522.196 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
800.885 |
605.696 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
0.000 |
0.000 |
|
|
TOTAL BORROWING |
|
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
800.885 |
605.696 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
207.393 |
284.945 |
|
|
Capital work-in-progress |
|
4.779 |
7.008 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
250.946 |
270.846 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.000
|
0.000 |
|
|
Sundry Debtors |
|
258.793
|
210.224 |
|
|
Cash & Bank Balances |
|
699.014
|
540.906 |
|
|
Other Current Assets |
|
0.001
|
0.004 |
|
|
Loans & Advances |
|
1112.674
|
1259.475 |
|
Total
Current Assets |
|
2070.482
|
2010.609 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
1327.196
|
1468.540 |
|
|
Other Current Liabilities |
|
388.045
|
481.923 |
|
|
Provisions |
|
17.474
|
17.249 |
|
Total
Current Liabilities |
|
1732.715
|
1967.712 |
|
|
Net Current Assets |
|
337.767
|
42.897 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
808.885 |
605.696 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.12.2009 |
31.12.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
1348.590 |
1517.740 |
|
|
|
Other Income |
|
262.110 |
201.200 |
|
|
|
TOTAL |
|
1610.700 |
1718.940 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
|
1394.036 |
1881.470 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
216.660 |
(162.530) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
21.475 |
55.780 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
195.190 |
(218.310) |
|
|
|
|
|
|
|
|
|
Add |
UTILISED RESERVE
TRANSFERRED FROM TOURISM PROMOTION RESERVE |
|
0.000 |
12.300 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
298.630 |
504.640 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
493.820 |
298.630 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Sales and Services |
|
2143.138 |
2862.507 |
|
|
|
Other Income |
|
19.783 |
8.035 |
|
|
TOTAL EARNINGS |
|
2162.921 |
2870.542 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
23.38 |
(26.15) |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.12.2009 |
31.12.2008 |
|
PAT / Total Income |
(%) |
|
12.12 |
[12.70]
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
16.07 |
[10.71]
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
9.51 |
[7.08]
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.27 |
[0.27]
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
2.16 |
3.25
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.19 |
1.02
|
LOCAL AGENCY FURTHER INFORMATION
|
Check list by info
Agents |
Available in Report (Yes/ No) |
|
|
|
|
Year of Establishment |
Yes |
|
Locality of the Firm |
Yes |
|
Constitution of the Firm |
Yes |
|
Premises details |
Yes |
|
Type of Business |
Yes |
|
Line of Business |
Yes |
|
Promoter’s Background |
------- |
|
No. of Employees |
Yes |
|
Name of Person Contacted |
Yes |
|
Designation of Contact person |
Yes |
|
Turnover of Firm for last three years |
Yes |
|
Profitability for last three years |
No |
|
Reasons for variation <> 20% |
No |
|
Estimation for coming financial year |
No |
|
Capital in the business |
Yes |
|
Details of sister concerns |
Yes |
|
Major Suppliers |
No |
|
Major Customers |
No |
|
Payments Terms |
No |
|
Export/ Imports Details (If applicable) |
No |
|
Market Information |
------- |
|
Litigations that the firm/ Promoters Involved in |
------- |
|
Banking details |
Yes |
|
Banking Facility Details |
No |
|
Conduct of the Banking Account |
------- |
|
Buyer visit details |
------- |
|
Financials, if provided |
Yes |
|
Incorporation details is applicable |
------- |
|
Last Accounts filed at ROC |
------- |
|
Major Shareholders, if available |
------- |
REVIEW OF BUSINESS
OPERATIONS
The Company
faced a marginal pressure on its operations during the financial year. The
entire travel industry was affected with the aftermath of the terror attack in
Mumbai and the general economic slowdown. However, there were sign of revival
and things were improving but at slow pace.
TOUR OPERATING
DIVISION
Turnover of Tour Operating business declined for the year by
9% over previous year driven by lower volumes been impacted by global economic
crisis. The customer‟s preference shift were more towards short
haul destinations compared to long haul destinations tour packages or in few
cases also cutting down on holidays resulting in sales invoiced been lower on
full year basis.
The outlook for the year 2010 looks to be better reflecting turnaround in the global economy with positive signs of recovery seen in business performance in last quarter of Year 2009. The actual turnover in Q4 period of the year reported an increase of 13.7% over last year same period. Further Booking Volumes for the following year as at end of Dec‟09 over last year has improved by 37% reflecting the market conditions recovery.
Given the adverse impact of business shortfall on topline and corresponding revenue, the division achieved satisfactory bottom line results (i.e. EBIT) for the year declining by approx. 8% in value terms over previous year. This was achieved through internal restructuring wherein temporary measures such as cutting down on staff strength, no annual staff increments for Manager level staff and above and restriction on variable operating cost spending were put in place by the management. This has resulted in overall operating cost reducing by 7% over previous year.
KUONI DESTINATION MANAGEMENT (KDM)
Net Sales and Services of KDM division for the year 2009 is
Rs.2241.166 Millions compared to previous year Net Sales of Rs.2807.536
Millions.
KDM‟s Gross operating profit has
increased by Rs.107.267 Millions from Rs.389.578 Millions last year and EBIT
has gone up by 257% in 2009 from Rs.(78.504) Millions for the year 2008 to
Rs.123.111 Millions for the year 2009.
KUONI ACADEMY
Kuoni Academy – the division is present in 10 states with 23 centers across India - 4 Centers in Mumbai, one each in Nagpur and Pune; 4 Centers in Delhi; one each in Manali and Kangra; Surat and Ahmedabad; one each in Bangalore; Hyderabad; Chennai; Cochin; Mangalore; Bhopal; Kolkata; Chandigarh; Srinagar. It has one academy in Guangzhou, China and is seeking to expand in domestic towns and also internationally in Saudi Arabia, Sri Lanka, UAE and Africa in 2010.
Kuoni Academy has maintained and strengthened its international alliances, academic collaborations and tie-ups.
The Academy has shown a steady and consistent growth and has drawn up expansion plans for its Domestic and International business for the year 2010.
AWARDS AND RECOGNITIONS
1. SOTC was felicitated with the prestigious Abacus TAFI Award 2009 for Best Outbound Tour Operator at the second edition of the Abacus – TAFI Awards on October 23, 2009.
2. Kuoni Travel Group was awarded the “Best Employer in Travel and Tourism” trophy by the Employer Branding Institute of India (EBII) on December 19, 2009 at a glittering awards ceremony in Pune. Kuoni is proud that its contemporaries have recognized the power of its employee value proposition – A Fellowship of Winners‟ Kuoni India honored with the Certificate of Recognition by Cathay Pacific Airways.
3. Avaya Global Connect Customer Responsiveness Award 2010 for the category – India’s most Customer Responsive Travel and Tourism Company.
4. Bird Express Travel World Awards focused on innovation in business rather than financial performance. KDM India’s Child Protection Initiative was declared the winner in the Corporate Social Responsibility category. Kumari Selja, Union Minister of Tourism, presented the award at a function held in Maurya Hotel, New Delhi on April 21, 2010.
5. Kuoni India has won the “Favourite Tour Operator / Travel Agency” award at the Conde Nast Traveller Readers Travel Awards 2010. This is the first time that Conde Nast Traveller has presented awards specifically for the Indian market.
6. SOTC was felicitated with the Best Outbound Tour Operator Award and Kuoni Holidays won for Best Visual Advertising Campaign at the awards ceremony held at ITC Grand Maratha, Mumbai.
7. CNBC Awaaz Travel Award “Most Preferred Tour Operator.
8. TTG Asia Award for “Best Travel Agency – India” in 2009.
FUTURE PROSPECTS
The year 2010 continues to show an overall positive growth in both Inbound and Outbound Travel. The Company will continue to pursue an aggressive growth strategy by targeting profitable growth in all the Divisions.
They believe that the current year will be as exciting and challenging as the year gone by. The company continues to create new markets and adding new missions.
CONTINGENT
LIABILITIES
|
Particulars |
31.12.2009 |
31.12.2008 |
|
|
(Rs. In Millions) |
|
|
|
|
|
|
Claims against the company not acknowledged as debts The claims are held by the customers which are disputed by the company. |
17.047 |
12.900 |
|
Taxes that may arise in respect of which the company / the income tax department is in appeal (in respect of some earlier years, appeals covering the same issues have been decided in favour of the company by the appellate authorities) |
277.439 |
273.494 |
|
|
|
|
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Name of the company |
KUONI TRAVEL ( |
|
Presented By |
-- |
|
1) Date and description of instrument creating the change |
Dated 07.04.2003 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs. 20.000 Millions Cash Credit / WCDL/ Short Term Loan/ Foreign Currency Loan |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
a) Hypothecation by way of first charge on: All other borrowers present and future book debts, outstandings, monies receivables, claim and bills, which are not due and owing or which may at any time hereafter during the continuance of this security become due and owing to the borrower in the course of its business by any person, firm, company or body corporate or by any government department or office or any municipal or any local or public or semi government bodies or authorities or any body corporate or undertaking or project whatever in the public sector |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Nature of Facility : Cash Credit / WCDL/ Short Term Loans/ foreign Currency Loans Rate of Interest: As applicable from time to time payable on demand Commission, Charges etc As applicable from time to time Margin of security As stipulated by the bank |
|
5) Name and Address and description of the person entitled to the charge. |
HDFC Bank Limited, Sandoz House, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India |
|
6) Date and brief description of instrument modifying the charge |
Not Applicable |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
Not Applicable |
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U63090mh1992ptc070074 |
|
Name of the
company |
KUONI TRAVEL ( |
|
Address of the registered
office or of the principal place of
business in |
Kuoni House, Colaba, Mumbai-400001, |
|
Type of charge |
Book Debts Movable Property |
|
Particular of
charge holder |
Deutsche Bank AG, Hazanimal Somani Marg, Fort, Mumbai-400001, |
|
Nature of
description of the instrument creating or modifying the charge |
Joint Deed of
Hypothecation |
|
Date of
instrument Creating the charge |
22.01.2008 |
|
Amount secured by
the charge |
Rs. 600.000 Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest shall be
paid as agreed with the participating banks in the Facility Agreement. Interest shall be
payable by monthly rest, and shall be computed based on actual number of days
elapsed (i) a 365 day year for Indian Rupees (ii) such other day year that is
customary for any other currency Terms of
Repayment As per Facility
Agreement Margin As per Facility
Agreement Extent and
Operation of the charge Chrage created in
favour of participating bank is by way of first charge and shall remain as
security to the charge holders. |
|
Short particulars
of the property charged |
All present and
future book debts, outstanding money, receivables, advances, deposits, claims
and bills arising out of sale, contracts, engagements, rights, assets etc.,
now due, owing or payable or belonging to the company and which may at any
time hereafter during the continuance of this security become due, owing,
payable, or belonging to the company in the course of the business. |
FIXED ASSETS:
·
Goodwill
·
Non Computer Fees
·
Computer Software
·
Leasehold Improvement
·
Furniture and Fixtures
·
Office Equipments
·
Computer
·
Vehicles
AS PER WEBSITE
Introduction:
The
First Citizen of the Indian Travel Industry.
The Kuoni Travel Group,
Kuoni Travel Group,
Kuoni launched VFS, its visa services arm, in July 2001 as an outsource partner
of diplomatic missions with one customer and three offices. Today, VFS Global
is a worldwide leader in the visa services business, with operations in 18
countries and 135 offices.Among the top three in
Among other initiatives, it launched the Kuoni Academy of Travel in 2003 in an
endeavour to offer world-class education and training for young aspirants in
the travel and tourism industry. Currently, the Academy has 6 centres across
Kuoni
As the first citizen of the Indian travel industry, Kuoni
relentlessly strives to perfect the art and science of travel and deliver the
ultimate travel experience to customers.
MILESTONES
May
2007
Kuoni Academy of Travel joins hands with International
School of Tourism Management, Switzerland to provide world-class courses in
travel and tourism.
February 2007
Kuoni re-launches Business Travel in partnership with HRG, a
global giant in the business travel segment, under the brand name HRG Sita
Kuoni Academy of Travel takes its operations beyond
VFS is awarded the contract by the Foreign and Commonwealth Office of the Govt.
of Britain to process visas for seven regions of the world comprising of 39 countries.
With this contract, VFS Global expands its international presence to a total of
41 countries worldwide, making it a global leader in its field.
June 2006
Kuoni spreads its wings wider by acquiring Distant
Frontiers, an FIT and MICE specialist in Destination Management, thereby
enhancing its ability to offer the best of services to its clients.
January 2006
Kuoni, the world's premium tour operator, launches Kuoni
Holidays as
January 2004
VFS starts its first international operation in
May 2003
The prestigious Kuoni Academy of Travel is launched in
March
2003
Kuoni
April 2002
FIT Holidays is launched to market and operate international
and domestic holidays for individual travellers.
November
2001
Kuoni
July 2001
Kuoni
March
2000
Kuoni Travel (
May
1997
Kuoni Travel Holding,
May
1996
Kuoni enters
Kuoni
Group
The Kuoni Group is one of Europe’s leading leisure travel companies,
and generated consolidated turnover of CHF 4,855 million (INR 194 billion) in
2008 with a worldwide workforce of 9,797 employees. The company’s
activities are focused on its Leisure Travel and Destination Management
businesses.
Head Office is in
Kuoni aims to be the world’s best and most successful tourist travel company in
the premium and specialist segment. The Kuoni Group was named “World’s Leading
Tour Operator” at the World Travel Awards in 2008, the eleventh time in a row
it has earned this distinction.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.35 |
|
|
1 |
Rs.80.51 |
|
Euro |
1 |
Rs.69.14 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.