MIRA INFORM REPORT

 

 

Report Date :

06.12.2011

 

IDENTIFICATION DETAILS

 

Name :

P.T. DAKAI IMPEX

 

 

Registered Office :

Jalan Teluk Kumai Timur No. 60-66 Surabaya, East Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

25.01.2002

 

 

Com. Reg. No.:

No. AHU-28177.AH.01.02.Tahun 2009

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading, Export-Import and Distribution of Agricultural Products 

 

 

No. of Employees :

40 persons      

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 650,000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Name of Company

 

P.T. DAKAI IMPEX

 

 

Address

 

Head Office

Jalan Teluk Kumai Timur No. 60-66

Surabaya, East Java

Indonesia

Phones             - (62-31) 3291514, 3299496

Fax.                  - (62-31) 3291701

Building Area     - 450 sq. meters

Office Space      - 220 sq. meters

Region              - Commercial

Status               - Owned

 

 

Registration data

 

Date of Incorporation :

25 January 2002

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

No. AHU-28177.AH.01.02.Tahun 2009

Dated 24 June 2006

 

Company Status :

Private Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 02.091.788.6-631.000

 

Related Company :

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                             - Rp. 6,500,000,000.-

Issued Capital                                   - Rp. 1,625,000,000.-

Paid up Capital                                  - Rp. 1,625,000,000.-

 

Shareholders/Owners :

a. Mr. Chan Luen Kai                                       - Rp. 812,500,000.- (50%)

    Address : Jl. Manyar Kertoardjo 8/35

                    Surabaya, East Java, Indonesia      

b. Mrs. Tjong Yuviana Kurniawati                    - Rp. 487,500,000.- (30%)

    Address : Jal. Manyar Kertoarjo 8/35

                    Surabaya, East Java

                    Indonesia                     

c. Mr. Chan Hon Ngai AKA Hans Chan - Rp. 325,000,000.- (20%)

    Address : Jl. Manyar Kertoardjo 8/35

                    Surabaya, East Java

                    Indonesia

 

 

BUSINESS ACTIVITIES

                             

Lines of Business :

Trading, Export-Import and Distribution of Agricultural Products 

 

Production Capacity :

None

 

Total Investment :

a. Owned Capital              - Rp. 6.5 billion

b. Loan Capital                 - None______

c. Total Investment            - Rp. 6.5 billion

 

Started Operation :

June 2002

 

Brand Name :

None

 

Technical Assistance :

None

 

Number of Employee :

40 persons                                       

 

Marketing Area :

a. Local       - 60%

b. Export    - 40%

 

Main Customers :

a. Traditional markets in Surabaya, Bali and its sorroundings

b. Overseas buyers in the USA, Europe Union

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. ALAM INDORAMA

b. C.V. BUMI DJAJA

c. P.T. ADI SAMPOERNO

d. C.V. PUTRA NUSA

e. C.V. SUMBER BUMI JAYA

f.  C.V. ARSAM PRATAMA

g. C.V. MUKTI JABAR

h. C.V. PRIMATAMA

i.  Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a. P.T. Bank MANDIRI Tbk

    Jl. Basuki Rachmat No. 129-137

    Surabaya, East Java

    Indonesia

b. P.T. Bank CENTRAL ASIA Tbk

    Jl. Raya Darmo No. 5

    Surabaya, East Java

    Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2007 – Rp. 34.0 billion

2008 – Rp. 38.0 billion

2009 – Rp. 43.2 billion

2010 – Rp. 48.0 billion

2011 – Rp. 34.7 billion (January – June)

 

Net Profit (Loss) :

2007 – Rp. 1.5 billion

2008 – Rp. 1.7 billion

2009 – Rp. 1.9 billion

2010 – Rp. 2.1 billion

2011 – Rp. 1.5 billion (January – June)

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                    - Mr. Fearmin Chandra

 

Board of Commissioners :

Commissioner          - Mr. Chan Hon Ngai AKA Hans Chan

 

Signatories :

Directors (Mr. Fearmin Chandra) which must be approved by Board of Commissioner (Mr. chan Hon Ngai AKA Hans Chan)

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

Maximum Credit Limit :

US$ 650,000.- on the 90 days of payments

 

 

 

 

 

 

OVERALL PERFORMANCE

 

      P.T. DAKAI IMPEX (P.T. DI) was established in Surabaya, East Java in January 2002 with an authorized capital of Rp. 6,500,000,000.- issued capital of Rp. 1,625,000,000.- entirely paid up. The founding shareholders are Mr. Chan Luen Kai (50%), his wife Mrs. Tjong Yuviana Kurniawati (30%) and his son Mr. Chan Hon Ngai AKA Hans Chan (20%). They are Indonesian businessmen/woman of Chinese extraction.  The Articles of Association was made by Mrs. Evy Retno Budiarty, SH., a public notary in Surabaya under Company Registration Number C-04244 HT.01.01.TH. 2002, dated March 14, 2002. Composition of the board of director and the board of commissioner shall be as follows:

 

      Director                                     - Mrs. Tjong Yuviana Kurniawati

      Commissioner                           - Mr. Chan Luen Kai

 

In March 2009, the composition of the board of director and commissioner was changed.  The amendment of the Articles of Association was approved by the Minister of Law and Human Rights of the Republic of Indonesia by virtue of Decision Letter No. AHU-28177.AH.01.02.Tahun 2009 dated June 24, 2009. Composition of the board of director and the board of commissioner shall be as follows:

 

      Director                                     - Mr. Fearmin Chandra

      Commissioner                           - Mr. Chan Hon Ngai AKA Hnas Chan

 

      P.T. DI has been in operation since June 2002 in trading, export import and distribution of agricultural products.   Miss Wiwid, an export-import staff of the company explained that the whole agricultural products likes mungbean, nutmeg, clove, cashew nut, pepper and sesame seed bought from farmer in Sumatra, Sulawesi, Java and others island of Indonesia.  Then, the whole products are exported to the United States of America and Europe Union.  Besides, the company also imported of garlic, shallot, onion, peanut from China, India, Vietnam, Myanmar and Thailand. The whole products supplied to snack food industries and traditional market in Surabaya, East Java and Bali.   They also directly supplied of peanut and snack food industries like P.T. DWI KELINCI in East Java and other food industries in Surabaya and its surroundings.  We observed that P.T. DI is classified as a medium sized company of its kind in the country of which the operation has been growing in the last three years.


      We have noticed that the demand for agricultural products had increased some 10% to 11% per annum in the last five years in line with the growth of industrial manufacturing in the country and international market. In the coming years, the growth rate of demand is estimated at about 6% to 7% per annum. The present market situation for agricultural products is very competitive for a large number of similar companies operating in the country.   Meanwhile, competition is quite heavy in the export import of agricultural products with many companies now doing business in this field in Indonesia. We consider P.T. DI to be in a quite favorable position for having already got hold of a steady clientele in the Java and surroundings.    

 

Until this time P.T. DI has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2008 amounted of Rp. 38.0 billion increased to Rp. 43.2 billion in 2009 and rose again to Rp. 48.0 billion in 2010.   The operation in 2010 yielded an estimated net profit at least Rp. 2.1 billion and the company has an estimated total networth at Rp. 12.0 billion. It is forecasted that total sales turnover of the company will increase at least 10% in 2011. The Based on information obtained from some customers, the payment habit of the company is smooth ranging from 1 to 3 months. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia).

 

Since March 2009, the management of the company has been led by Mr. Fearmin Chandra (31), a professional manager as director and he is assisted by Mr. Chan Hon Ngai AKA Hans Chan (31) as Commissioner.  But, we believe that the prime-mover of the company is Mrs. Tjong Yuviana Kurniawati (54) and her husband Mr. Chan Luen Kai (67), with more than 22 years experience in trading and distribution of agricultural products.  The management, which is evaluated quite creative and dynamic, also has succeeded in expanding their overseas marketing network. We consider the management is quite capable of further developing business in the future. They have close relations with many high-ranking government officials as well as with private businessmen within and outside the country. So far, we did not hear that the company’s management involved in the business malpractices or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

P.T. DAKAI IMPEX is appraised good for business transaction. But owing to economic condition in the country is still unstable, we recommend to treat prudently in extending any new loan to the company.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.39

UK Pound

1

Rs.80.20

Euro

1

Rs.68.92

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.