MIRA INFORM REPORT

 

 

 

Report Date :

06.12.2011

 

IDENTIFICATION DETAILS

 

Name :

 RSPL LIMITED (w.e.f. October, 2011)

 

 

Formerly Known As :

ROHIT SURFACTANTS PRIVATE LIMITED

 

 

Registered Office :

109/366, R. K. Nagar, G.T. Road, Kanpur – 208012, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

22.06.1988

 

 

Com. Reg. No.:

20-009771

 

 

Paid-up Capital :

Rs. 440.325 Millions

 

 

CIN No.:

[Company Identification No.]

U15111UP1988PTC009771

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KNPS01923F

 

 

PAN No.:

[Permanent Account No.]

AADCS7820A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Ghari Detergent Cake and Fodder Powder and washing soaps

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 21000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. The company is doing well. Trade relations are reported as fair. Business is active. Payments are reported to be correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

109/366, R. K. Nagar, G.T. Road, Kanpur – 208012, Uttar Pradesh, India

Tel. No.:

91-512-2551201/06

Fax No.:

91-512-2550832/33

E-Mail :

info@gharidetergent.com

Website :

www.gharidetergent.com

 

 

Corporate Office 1 :

3rd Floor, C -1,2, and 3, Netaji Subhash Place,  Wazirpur District Center, Pithampura, New Delhi - 110 034, Delhi, India

Tel. No.:

91-11-27351856/27351856/32917627/32917821/32917830/32917702

Fax No.:

91-11-27353193

 

 

Corporate Office 2 :

Flat No.-203, Kesarinath Apartment, S.V.Road, Goregaon W Near Filmistan Studio, Mumbai-400104, Maharashtra, India

 

 

Corporate Office 3 :

Safal Profitaire C-2, 3rd Floor, Corporate Road, Near Auda Garden, Prahladnagar, Satellite, Ahmedabad - 380015, Gujarat, India

 

 

DIRECTORS

 

As On 30.09.2010

 

Name :

Mr. Murli Dhar Gyanchandani

Designation :

Chairman and Managing Director

Address :

7/189, Swaroop Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

20.11.1946

Date of Appointment :

27.09.1995

DIN No.:

00049298

 

 

Name :

Mr. Bimal Kumar Gyanchandani

Designation :

Managing Director

Address :

7/189, Swaroop Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

20.07.1960

Date of Appointment :

11.10.1995

DIN No.:

00049337

 

 

Name :

Mr. Manoj Kumar Murli Dhar Gyanchandani

Designation :

Director 

Address :

7/189, Swaroop Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

22.10.1972

Date of Appointment :

11.03.2008

DIN No.:

00049387

 

 

Name :

Mr. Rahul Gyanchandani

Designation :

Director

Address :

7/189, Swaroop Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

02.09.1979

Date of Appointment :

01.05.2004

DIN No.:

00049468

 

 

Name :

Mr. Rohit Gyanchandani

Designation :

Director

Address :

7/189, Swaroop Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

10.04.1984

Date of Appointment :

04.02.2005

DIN No.:

00049486

 

 

Name :

Mr. Bansilal Gyanchandani

Designation :

Director

Address :

G-544, 127, H.I.G., M.I.G. Plot, Kanpur – 208027, Uttar Pradesh, India

Date of Birth/Age :

01.07.1933

Date of Appointment :

23.06.2005

DIN No.:

00071722

 

 

Name :

Mr. Tara Chand Mansinghani

Designation :

Director

Address :

Mallon, Chaubepur, Kanpur – 209203, Uttar Pradesh, India

Date of Birth/Age :

09.07.1956

Date of Appointment :

23.06.2005

DIN No.:

00138087

 

 

Name :

Mr. Rajinder Pal Singh

Designation :

Director

Address :

7/105, Swaroop Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

19.01.1952

Date of Appointment :

08.08.2006

DIN No.:

02135781

 

 

KEY EXECUTIVES

 

Name :

Mr. Sushil Kumar Bajpal

Designation :

Company Secretary

Address :

5113, Lakhanpur Housing Society, Vikas Nagar, Kanpur – 208024, Uttar Pradesh, India

Date of Birth/Age :

28.07.1968

Date of Appointment :

01.12.2007

Pan No.:

AEUPB9460R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 30.09.2010

 

Names of Shareholders

 

No. of Shares

Murli Dhar

 

8640000

Bimal Kumar

 

9027000

Manoj Kumar

 

4371750

Rahul Gyanchandani

 

4371750

Rohit Gyanchandani

 

5042250

Laxmi Devi

 

10980000

Kamla Devi

 

1318500

Rajani Gyanchandani

 

281250

Total

 

44032500

 

As On 30.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Ghari Detergent Cake and Fodder Powder and washing soaps

 

 

Products :

Item code no.

Product description

3402.90

Detergent powder

3401.20

Detergent cake

6401.11

Leather shoe

3402.11

Acid slurry

 

PRODUCTION STATUS (As On 31.03.2010)

 

Particulars

 

Unit

Licensed Capacity

Installed Capacity

Detergent powder

 

M.T

440900

440900

Detergent cake

 

M.T

228700

228700

Toilet soap

 

M.T

22500

22500

Home care products

 

M.T

32400

32400

Labsa

 

M.T

24000

24000

AOS

 

M.T

29000

29000

Leather shoe

 

Pair

3640000

3640000

Leather

 

Sq.ft

8400000

8400000

Wind power

 

MW

15.66

15.66

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Standard Chartered Bank (acting as an security agent) – Credit Risk Control, Narain Manzil, 23 Barakhamba Road, New Delhi – 110001, Delhi, India
  • Allahabad Bank – Kanpur Main Branch, The Mall, Kanpur – 208001, Uttar Pradesh, India
  • ICICI Bank Limited, The Mall, Kanpur – 208001, Uttar Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

From Banks

 

 

Cash Credit

544.910

294.181

Working Capital Demand Loan

250.161

502.137

Term Loan

543.780

491.937

Buyers Credit

31.466

0.000

Overdraft

0.000

638.093

Other Term Loan

0.000

888.519

Total

1370.317

2814.867

 

 

 

Unsecured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

From Directors and their relatives

44.281

18.771

Total

44.281

18.771

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. Mohla and Company

Chartered Accountant

Address :

7/33, 14-Ratanvilla, Tilak Nagar, Kanpur – 208002, Uttar Pradesh, India

Tel. No.:

91-512-3047931/3042759

Pan No.:

AAHFR8042E

 

 

Other Related Parties :

  • Poonam Developers and Infrastructure India Private Limited
  • Namastey India Foods Private Limited

 

 

Subsidiaries :

  • Leayan Global Private Limited

CIN: U19116UP2009PTC038499

 

 

CAPITAL STRUCTURE

 

As On 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45000000

Equity Shares

Rs. 10/- each

Rs. 450.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

44032500

Equity Shares

Rs. 10/- each

Rs. 440.325 Millions

 

 

 

 

 

Notes:

  1. 195700 equity shares allotted as fully paid up in terms of scheme of arrangement effective from 11.03.2008.
  2. 2739800 equity shares issued as fully paid up bonus shares by capitalization of general reserves on 25.03.2008.
  3. 41097000 equity shares issued as fully paid up bonus shares by capitalisation of capital redemption reserve and profit and loss account.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

440.325

29.355

29.355

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

4832.062

3722.951

2497.011

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

5272.387

3752.306

2526.366

LOAN FUNDS

 

 

 

1] Secured Loans

1370.317

2814.867

2853.543

2] Unsecured Loans

44.281

18.771

56.415

TOTAL BORROWING

1414.598

2833.638

2909.958

DEFERRED TAX LIABILITIES

197.642

207.705

125.447

 

 

 

 

TOTAL

6884.627

6793.649

5561.771

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3761.155

2839.783

2555.363

Capital work-in-progress

528.415

733.664

240.059

 

 

 

 

INVESTMENT

6.698

2.650

2.693

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2024.344

1779.120

1517.200

 

Sundry Debtors

281.829

868.098

509.221

 

Cash & Bank Balances

937.475

1405.112

957.744

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1000.957

1088.032

949.666

Total Current Assets

4244.605

5140.362

3933.831

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

495.969

438.986

330.008

 

Other Current Liabilities

700.467

1207.694

814.805

 

Provisions

459.810

276.130

25.362

Total Current Liabilities

1656.246

1922.810

1170.175

Net Current Assets

2588.359

3217.552

2763.656

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

6884.627

6793.649

5561.771

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

18003.490

14157.690

10845.555

 

 

Other Income

141.759

85.791

102.427

 

 

TOTAL                                     (A)

18145.249

14243.481

10947.982

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

13178.245

10184.752

8599.313

 

 

Purchases

61.124

73.492

22.306

 

 

Employees Remuneration and Benefits

722.518

513.699

379.133

 

 

Administrative and Other Expenses

1560.061

1340.077

1039.973

 

 

Increase / Decrease in Stock

(193.301)

(186.716)

(106.572)

 

 

TOTAL                                     (B)

15328.647

11925.304

9934.153

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2816.602

2318.177

1013.829

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

218.859

356.515

255.549

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2597.743

1961.662

758.280

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

247.097

194.743

121.738

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2350.646

1766.919

636.542

 

 

 

 

 

Less

TAX                                                                  (I)

569.938

438.008

145.758

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

1780.708

1328.971

490.784

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3308.065

2282.125

1836.341

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

500.000

200.000

45.000

 

 

Dividend

220.162

88.065

0.000

 

 

Dividend Tax

37.417

14.966

0.000

 

BALANCE CARRIED TO THE B/S

4331.194

3308.065

2282.125

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

76.522

31.775

4.747

 

TOTAL EARNINGS

76.522

31.775

4.747

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2895.404

2216.081

1526.504

 

 

Plant and machinery

19.231

44.669

18.968

 

TOTAL IMPORTS

2914.635

2260.750

1545.472

 

 

 

 

 

 

Earnings Per Share (Rs.)

40.44

452.72

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

9.81

9.33

4.48

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.06

12.48

5.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

29.36

22.14

9.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.45

0.47

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.58

1.27

1.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.56

2.67

3.36

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

The Registered office of the company has been shifted from 117/H-2/202 Pandu Nagar, Kanpur – 208005, Uttar Pradesh, India to the present address w.e.f 01.10.2008.

 

 

RESULTS OF OPERATIONS:

During the year 2009-10, the company has made best use of the market forces and has taken advantage of the business opportunities that has come its way. The total income of the company increased to Rs. 19542.300 millions as against previous year turnover of Rs. 16267.800 millions showing growth of 20% (approximately)

 

The company’s earning before deprecation and tax has increased to Rs. 2816.600 millions in the financial year ended 31.03.2010 in comparison to Rs. 2318.200 millions in the financial year ended 31.03.2009 showing an impressive growth of around 21%.

 

During the year, the company has recorded significant growth of 33.99% in profit after tax. It stands at Rs. 1780.700 millions during the year 2009-10 as against Rs. 1328.900 millions during the year 2008-09. This significant rise was due to cheaper raw material, effective cost control measures and lower interest cost.

 

Form 8:

 

Corporate identity number of the company

U15111UP1988PTC009771

Name of the company

ROHIT SURFACTANTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

109/366, R. K. Nagar, G.T. Road, Kanpur, Uttar Pradesh – 208012, India

This form is for

Creation of charge

Type of charge

Movable Property

Particular of charge holder

Name :

Standard Chartered Bank (acting as an security agent)

Address :

Credit Risk Control, Narain Manzil, 23 Barakhamba Road, New Delhi – 110001, Delhi, India

Email :

Ashima.Tandon@sc.com

Nature of instrument creating charge

Unattested  Memorandum  Of  Hypothecation

Date of instrument Creating the charge

20.06.2011

Amount secured by the charge

Rs. 900.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - as per facility advice letter dated 20.06.2011 to be amended from time to time.

 

Terms of Repayment - as per facility advice letter dated 20.06.2011 to be amended from time to time.

 

Margin - as per facility advice letter dated 20.06.2011 to be amended from time to time.

 

Extent and Operation of the charge – pari passu charge

 

Others - The security by way of first pari passu charge over movable fixed assets has been created in favour of SCB for the purpose of securing of ECB facility to the extent of USD 20 million  (facility amt.) Granted to company for the purpose of filing form 8, facility amount eqv. In INR has been calculated at the Rs. 45/- each per US$.

Particulars of the property charged

Hypothecation by way of pari passu charge with other term lenders over all movable fixed assets of the company financed out of term loan / ECB including without limitation its movable plant and machinery, furniture and fittings, equipments, computer hardware, computer software, machinery spares, tools and accessories and other movables stored or to be stored at company's godowns or premises situated anywhere.

 

 

Fixed assets:

  • Land
  • Building
  • Plant and machinery
  • Vehicles
  • Furniture and fixtures
  • Wind energy converter
  • Trade mark
  • Computers
  • Tankers

 

 

AS PER WEBSITE DETAILS

 

PROFILE:

In the ever changing world where changes are made at fast pace. It is important to understand how these changes affect there lives and lifestyles.


The driving force at subject is to understand profound changes in product technology and consumer needs to make there brands the way consumer desires them to be.  They believe that the only constant in history of mankind is evolution and so should it is there endeavor to give superior brand experience and most superior value for consumer’s money. The undeterred pursuit for evolution has led the company to progress on the path of value during there growth.


Subject is 2000 crore diversified conglomerate, which is committed for value for money propositions and credited with several innovations over last 3 decades. The sagacity to weave its business around consumer needs has conferred subject with a distinct value and identity. Efficient capital structure, cutting edge technology, operational discipline and a widespread distribution network, have together attributed to enhance subject and enabled the organization to deliver value to consumers.


Keeping in line with its expansion programme, The company has been established detergent manufacturing units in various locations across the India to enable the company to fulfill the demand of its products across the country more effectively.


The company is going to set up a new unit in Raipur, Chhattisgarh for the manufacturing of detergent cake, powder and acid slurry. The company has applied for necessary approvals to set up the unit. Within  next couple of years the group’s installed capacity of detergents would cross 800000 MT PA.


To make its presence stronger in Southern States, the company is planning to set up a unit in Karnataka. The company has already acquired. land at Bidar, Karnataka for the purpose. Keeping in view the expanding market of personal and home care products in India, the company has set up a unit in Haridwar for the manufacturing of personal and home care products like Shampoo, Hair oil, Toothpaste, Moisturiser, Shaving Cream, Liquid Hand Wash, Floor Cleaner, Liquid Detergent and Toilet Cleaner. Installed capacity of unit will be 123 MT per day for all the products taken together. The unit has become operational in March 2010.

 

 

The Management

Directors on Board

 

Murli Dhar

Chairman and Managing Director since 35 yrs

Joined the family business of his father Late Dayal Das.  

His vision and strong dedication laid the foundation of the ‘RSPL’ group. He has the responsibilities of finalizing Corporate Strategy and Planning for the growth of the business of the group. Under his leadership the group has established itself amongst the top manufacturers of detergent products in a short period of nearly 3 decades. He is guiding the younger generation to venture into new categories.


Bimal Kumar

Managing Director since 30 yrs

Joined the family business of his father with his elder brother Shri Murli Dhar.

His responsibilities are to supervise and control management of the entire group. His contribution to the Human Resource Development in the group has been enormous and his media and advertisement strategy has proved to be superb efficient in terms of sales response. His ability to spot trends early has helped to identify new segments the company should foray.


Manoj Kumar

Director since 16 yrs

Joined the business in 1996 at a very young age.

His contribution to the group was the first business diversification in the leather industry.  After establishing Leather and Footwear venture and turning the business into Rs. 1000.000 millions, he  is on his way to create new land marks in Dairy business.


Rahul Gyanchandani

Director since 7yrs

He was appointed Director of the company in the year 2004.

His present responsibilities are operations of Soap and Detergent division of the Company. He is also actively involved in the planning of new projects. All the expansion plans of soap and detergent division are going under in his able direction. He has a vision for backward integration. Under his able guidance, the company has successfully entered into toilet soap segment by launching toilet soap under the brand name “VENUS” and foraying into homecare segment.


Rohit Gyanchandani

Director since 5 yrs

He was inducted to the Board of the Company in the year 2005.

He has the responsibility of planning and monitoring advertising and evolving new strategies for marketing. He is also looking after real estate business of the group. One of the group company, Nimmi Build Tech Private Limited is developing residential projects in Kanpur and Lucknow through SPV.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.39

UK Pound

1

Rs.80.20

Euro

1

Rs.68.92

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.