MIRA INFORM REPORT

 

 

Report Date :

08.12.2011

 

IDENTIFICATION DETAILS

 

Name :

SONAL NON FERROUS METALS PRIVATE LIMITED

 

 

Registered Office :

Room No. 26, II Floor, Rungtha Bhavan, 94/ 100 Fanaswadi, Mumbai-400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

13.05.1999

 

 

Com. Reg. No.:

11-119854

 

 

Capital Investment / Paid-up Capital :

Rs.5.958 Millions

 

 

CIN No.:

[Company Identification No.]

U27209MH1999PTC119854

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS36959G/ MUMS25378D 

 

 

Legal Form :

Private limited liability company

 

 

Line of Business :

Trader of Ferrous and Non Ferrous Metals.

 

 

No. of Employees :

20 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 58000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Shrikant

Designation :

Accounts Department

Contact No.:

91-9004602055

Date :

07.12.2011

 

 

LOCATIONS

 

Registered Office :

Room No. 26, II Floor, Rungtha Bhavan, 94/ 100 Fanaswadi, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22063950/22007997

Mobile No.:

91-9004602055 [Mr. Shrikant]

Fax No. :

91-22-22052132

E-Mail :

snfmetal@vsnl.com

Area :

325 Sq. Ft.

Location :

Rented

 

 

Warehouse :

Arihant Compound, Village Val, Bhiwandi, Thane, Maharashtra, India

Area :

2000 Sq. Ft

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Sandeep Ganeshlal Kachhara

Designation :

Director

Address :

A-903, Kailash Tower, Vallabh Baug Lane, Ghatkoper East< Mumbai – 400 075, Maharashtra, India

Qualification :

B.Com

Date of Appointment :

13.05.1999

Din No.:

00442006

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27209MH1999PTC119854

SONAL NON FERROUS METALS PRIVATE LIMITED

Director

13-05-99

13-05-99

Active

NO

2

U27200MH2003PTC140191

SUNLINE REALTORS PRIVATE LIMITED

Director

30-09-10

29-06-09

Active

NO

 

 

Name :

Mr. Hitesh Hastimal Kachhara

Designation :

Director

Address :

A – 2102, Great LBS Marg, Kanjurmarg West, Mumbai – 400 078, Maharashtra, India

Qualification :

B Com.

Date of Appointment :

13.05.1999

Din No.:

00996617

 

 

KEY EXECUTIVES

 

Name :

Mr. Shrikant

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Sandeep G. Kachhara

 

295400

Hitesh H. Kachhara

 

300110

Ganesh Lal Kachhara

 

10

Raghunath Narayan Ghanekar

 

10

Ghanekar Construction Private Limited

 

10

Ghanekar Builder Private Limited

 

10

Sachin K Surya

 

10

Purvi P Karia

 

10

Raksha S Karia

 

10

Mahendra Kawadia (HUF) 

 

10

Puspendra Kawadia

 

10

Suman Bordia

 

10

Sony S Bordia

 

10

Dinesh Gupta (HUF)

 

10

Dinesh Gupta

 

10

Usha Gupta

 

10

Rajesh Kachhara

 

10

Sushila Devi Kachhara

 

10

Kishan Lal Surya

 

10

Nitesh Jain

 

10

Regent Diamonds

 

10

Pavan Bhimraj Mehta

 

10

Meena Devraj Mehta

 

10

Champalal N Jain

 

10

Nirmal Kumar Daga

 

10

Anil Manoharlal Daga

 

10

Mahavir Enterprises Company (Proprietor Narendra C Jain)

 

10

Trison Agencies (Proprietor Kamlesh M. Kanungo)

 

10

Prem Surendra Kachhara

 

10

Subhdil Gems

 

10

Sunland Metal Recycling Industries

 

10

Diasque Exports

 

10

Laxmi Trading Company

 

10

Trison Impex

 

10

 

 

 

Total

 

595830

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

0.03

Directors or relatives of directors

 

99.95

Other

 

0.02

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Ferrous and Non Ferrous Metals.

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Europe

·         Saudi Arabia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • Pankaj Shipping and Transport Company
  • B.G Gokhru and Company
  • Caspian International F.Z.C.
  • Rohan Traders
  • Sunland Metal Recycling Industries
  • C.N.A. Metals
  • Maersk India Private Limited
  • Posco Steel and Alloys

 

 

Customers :

Wholesalers and Retailers

 

  • Abhiruchi Trading Company
  • Annie Enterprises
  • Hindustan Metal
  • Ishita Metal Corporation
  • Laxmi Enterprises
  • Narayanee Metals
  • Tambawala Metal Mart
  • S.A. Traders
  • Sun Steels
  • Pankaj Metal Enterprise
  • Jain Brass India
  • Mahavir Industrial Suppliers
  • Maruti Metal Industries
  • Narayanee Metals
  • Jagdish Prasad and Sons
  • Himalayan Sales (India) Private Limited
  • Lakhotiya Udyog

 

 

No. of Employees :

20 [Approximately] 

 

 

Bankers :

v      The Shamrao Vithal Co-Operative Bank Limited, Ghatkopar (East), Mumbai- 400 077, Maharashtra, India

v      Canara Bank, Ground Floor, Mittal Tower, C Wing, Nariman Point, Mumbai-400021, Maharashtra, India 

v      Lakshmi Vilas Bank Limited

v      HDFC Bank Limited

v      The Sangli Bank Limited

v      Citi Bank Limited

v      ICICI Bank Limited

 

 

Facilities :

SECURED LOAN

As on 31.03.2010

[Rs. in Millions]

As on 31.03.2009

[Rs. in Millions]

Loan From Banks

 

 

ICICI Car Loan

(Secured Against Motor Car)

0.439

0.874

Total

0.439

0.874

 

 

 

Unsecured Loan

 

 

Hitesh H Kachhara

9.700

0.000

Sikkim Ferrow Alloys Limited

1.500

1.500

Sumit Vinimoy Private Limited

1.500

1.500

Capman Financials Limited

0.700

0.700

Trison Impex

4.000

4.000

Trison Agencies

10.000

13.500

Mahavir Enterprises Company

0.000

1.875

Dinesh Gupta HUF

0.400

0.400

Laxmi Trading Company

2.100

2.000

Diasque Exports

0.000

3.200

Subhdil Gems

12.900

12.000

Transcon Property Private Limited

10.000

10.000

TSF Financial Services Private Limited

2.000

2.000

Meenakshi Metallic Private Limited

1.000

0.000

Meenakshi Trading Company

4.000

0.000

Shreeji Combine

2.000

0.000

Aries Agro Limited

16.000

0.000

Nahata Fabrics Limited

5.000

0.000

Total

82.800

52.675

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.G. Gokhru and Company

Chartered Accountants

Address :

27, Rungta Bhawan, 94/ 100, Fanaswadi, Mumbai - 400002, Maharashtra, India

Pan No.:

AAFPG3666F

 

 

Associates/Subsidiaries :

·         Sunalco Alloys Private Limited

Address: Room No. 26, II Floor, Rungtha Bhavan, 94/ 100 Fanaseadi, Mumbai-400002, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

750000

Equity Shares

Rs.10/- each

Rs.7.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

595830

Equity Shares

Rs.10/- each

Rs.5.958 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.958

5.958

5.948

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

8.678

5.659

3.571

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

14.636

11.617

9.519

LOAN FUNDS

 

 

 

1] Secured Loans

0.439

0.874

0.437

2] Unsecured Loans

82.800

52.675

17.875

TOTAL BORROWING

83.239

53.549

18.312

DEFERRED TAX LIABILITIES

0.000

0.000

0.013

 

 

 

 

TOTAL

97.875

65.166

27.844

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.918

1.229

1.006

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.359

0.104

0.104

DEFERREX TAX ASSETS

0.017

0.032

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

23.843

16.602

36.847

 

Sundry Debtors

12.205

5.579

0.106

 

Cash & Bank Balances

14.513

28.129

9.412

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

85.966

30.082

14.722

Total Current Assets

136.527

80.392

61.087

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

31.739

11.086

30.060

 

Other Current Liabilities

4.395

0.253

0.000

 

Provisions

3.812

5.252

4.293

Total Current Liabilities

39.946

16.591

34.353

Net Current Assets

96.581

63.801

26.734

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

97.875

65.166

27.844

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1199.126

1046.276

312.769

 

 

Other Income

0.632

1.640

0.161

 

 

TOTAL                                     (A)

1199.758

1047.916

312.930

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office and Administrative and Operating Expenses

3.859

2.931

0.902

 

 

Staff Expenses

1.910

0.971

0.636

 

 

Cost of Goods Sold

1183.075

1033.436

309.444

 

 

TOTAL                                     (B)

1188.844

1037.338

310.982

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

10.914

10.578

1.948

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.872

6.815

0.518

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

5.042

3.763

1.430

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.311

0.414

0.345

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

4.731

3.349

1.085

 

 

 

 

 

Less

TAX                                                                  (H)

1.712

1.262

0.463

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.019

2.087

0.622

 

 

 

 

 

 

IMPORTS VALUE

NA

854.155

274.324

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.07

3.50

1.05

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover [Approximately]

 

 

2127.670

 

The above information has been parted by Mr. Shrikant.

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.25

0.20

0.20

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.39

0.32

0.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.44

4.10

1.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.29

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

8.42

6.04

5.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.42

4.85

1.78

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

31.739

11.086

30.060

 

PARTIAL DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

B.G Gokhru and Company

0.023

0.020

0.020

Ishita Metal

12.163

0.000

2.386

Orient Overseas Containers Line

0.025

0.000

0.667

Palrecha Metal Enterprises

0.452

0.000

26.987

CAN Metals

0.000

3.529

0.000

Maersk India Private Limited

0.000

0.020

0.000

Posco Steel and Alloys

0.000

7.517

0.000

Sunberg Limited

19.076

0.000

0.000

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

Yes

15) Capital in the business

No

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Creation of charge

Corporate identity number of the company

U27209MH1999PTC119854

Name of the company

SONAL NON FERROUS METALS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Room No. 26, II Floor, Rungtha Bhavan, 94/ 100 Fanaswadi, Mumbai-400002, Maharashtra, India

Type of charge

Book Debts

Movable Property (not being pledge)

Others 

Particular of charge holder

Canara Bank, Ground Floor, Mittal Tower, C Wing, Nariman Point, Mumbai-400021, Maharashtra, India

Email

managermcity0172@canbank.co.in

Nature of description of the instrument creating or modifying the charge

Common Hypothecation Agreement dated 10th June, 2010.covering the facilities such as,

Cash credit                   -        30.000 Millions.

Sublimit: ODBD           -        10.000 Millions.

Date of instrument Creating the charge

10.06.2010

Amount secured by the charge

Rs.30.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

BPLR+3.50% = 15.50%.

 

Terms of Repayment

As stipulated by Bank from time to time.

 

Margin

40%

 

Extent and Operation of the charge

The Bank shall have first charge on all the assets secured.

Short particulars of the property charged

Current assets of the company

 

Flat A 903, Kailash Tower, Ghatkopar (East), M-86. (Not belonging to the Company)

 

Godown at No.23, Arihant Compound, Village Val, Bhiwandi, Thane. (Not belonging to the Company)

 

Godown No.36 Arihant Compound, Village Val, Bhiwandi, Thane. (Not belonging to the Company)

 

FIXED ASSETS:

 

  • Computers
  • Furniture and Fixture
  • Mobile Phone
  • Fax Machine
  • Xerox Machine
  • Motor Car
  • Air Conditioner

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.45

UK Pound

1

Rs.80.38

Euro

1

Rs.69.12

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.