MIRA INFORM REPORT

 

 

Report Date :

09.12.2011

 

IDENTIFICATION DETAILS

 

Name :

PREMIER INDUSTRIES (INDIA) LIMITED (w.e.f. 01.02.1988)

 

 

Formerly Known As :

PREMIER EXTRACTIONS LIMITED

 

 

Registered Office :

45/47A, Industrial Area, No.1, A.B. Road, Dewas – 455001, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

05.11.1973

 

 

Com. Reg. No.:

001234

 

 

Capital Investment / Paid-up Capital :

Rs. 57.888 Millions

 

 

CIN No.:

[Company Identification No.]

L15143MP1973PLC001234

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLP00509F

 

 

Legal Form :

Subject is a Public Limited Liability Company. The company's shares are listed on the stock exchanges.

 

 

Line of Business :

Subject is Engaged with Oilseed Processing and Refining of Edible Oils and Dairy products  manufacturing

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

C (06)

 

RATING

STATUS

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

Status :

Sick Unit

 

 

Payment Behaviour :

Slow and Delayed

 

 

Litigation :

---

 

 

Comments :

Subject is a Sick Unit and has been refurred to BIFR. There are huge accumulated losses recorded by the company. Payments are reprted as slow and delayed.

 

The company can be considered for any business dealings on fully safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. R.K. Vijay

Designation :

Finance Manager

Date :

03.12.2011

 

 

LOCATIONS

 

Registered Office :

45/47A, Industrial Area, No.1, A.B. Road, Dewas – 455001, Madhya Pradesh, India

Tel. No.:

91-731-2527175 / 370 / 7272-258502

Fax No.:

91-731-2527730 / 7272-258505

E-Mail :

preind2002@yahoo.com

 

 

Branch :

107, Chetak Centre, 12/2, RNT Marg, Indore – 452001, India

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Rajesh Agarwal

Designation :

Chairman Cum Managing Director

Address :

7-A, Sri Nagar Annex, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

03.03.1963

Date of Appointment :

03.04.1981

DIN No.:

00107009

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L15143MP1973PLC001234

PREMIER INDUSTRIES (INDIA) LIMITED

Director

3/4/1981

3/4/1981

-

Active

NO

2

L15141MP1986PLC003345

PREMIER PROTEINS LIMITED

Managing director

1/8/2009

27/04/1987

-

Active

NO

3

L65920MH1983PLC030629

PREMIER CAPITAL SERVICES LIMITED

Director

7/5/1992

7/5/1992

28/12/2010

Active

NO

4

L15424MP1989PLC005564

GIRDHARILAL SUGAR AND ALLIED INDUSTRIES LIMITED

Managing director

1/9/2009

8/2/1993

-

Active

NO

5

U17110MP1976PTC027084

DEEPAK WOOLLENS PRIVATE LIMITED

Director

29/01/1996

29/01/1996

-

Active

NO

 

Name :

Mr. Ram Gopal Agrawal

Designation :

Director

Address :

7-A, Sri Nagar Annex, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

22.10.1954

Date of Appointment :

16.08.2004

DIN No.:

00359638

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U67120MP1985PTC002999

VERTEX INVESTMENTS PVT LTD

Director

2/9/1985

2/9/1985

-

Active

NO

2

U40106MP1989PTC005118

INDRAJIT SOLAR POWER PVT.LTD.

Director

3/3/1989

3/3/1989

-

Active

NO

3

L15143MP1973PLC001234

PREMIER INDUSTRIES (INDIA) LIMITED

Director

16/08/2004

16/08/2004

-

Active

NO

4

U15200MP2010PTC023711

MANTHAN MILK PRODUCTS PRIVATE LIMITED

Director

4/6/2010

4/6/2010

-

Active

NO

 

 

Name :

Mr. Murarilal Bidadaria

Designation :

Director

Address :

Plot No. 93 and 93, 1st Cross, Vijay Nagar, Hubli – 580030, Karnataka, India

Date of Birth/Age :

19.09.1930

Date of Appointment :

29.01.1996

DIN No.:

01957859

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U85110KA1992PTC012707

FIRST STEEL COMPANY PRIVATE LIMITED

Director

10/1/1992

10/1/1992

-

Active

NO

2

U85110KA1992PLC013248

SOUTHERN FERRO LIMITED

Managing director

17/06/1992

17/06/1992

-

Active

NO

3

L15424MP1989PLC005564

GIRDHARILAL SUGAR AND ALLIED INDUSTRIES LIMITED

Director

29/01/1996

29/01/1996

-

Active

NO

4

L15143MP1973PLC001234

PREMIER INDUSTRIES (INDIA) LIMITED

Director

29/01/1996

29/01/1996

-

Active

NO

5

L15141MP1986PLC003345

PREMIER PROTEINS LIMITED

Director

29/01/1996

29/01/1996

-

Active

NO

 

 

Name :

Mr. Sandeep Gaware Janardan

Designation :

Nominee Director

Address :

09, Canbank Apartment, 3 Mancrmaganj, Indore – 452001, Madhyaparadesh, India

Date of Birth/Age :

21.09.1964

Date of Appointment :

30.07.2011

DIN No.:

003596481

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 30.09.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of promoters and Promoter Group

 

 

1. Indian

 

 

Individuals / Hindu Undivided Family

346926

5.99

Bodies Corporate

1321689

22.83

Sub Total (A) (1)

1668615

28.82

 

 

 

2. Non Institutions

 

 

Bodies Corporate

164523

2.84

Individual shareholders holding nominal share capital up to Rs. 0.100 million

3582599

61.87

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

107000

1.85

Any Other (Specify)

267337

4.62

 

 

 

Non Residents

 

 

NRI Rep

4121459

71.18

 

 

 

Sub Total (B) (2)

5790074

100.00

(B) = (B) (1) + (B) (2)

 

 

 

 

 

Shares held by custodians and against which depository receipts have been issued  (C)

---

---

 

 

 

Total (A) + (B) +(C)

5790074

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is Engaged with Oilseed Processing and Refining of Edible Oils and Dairy products  manufacturing

 

 

Products :

Item Code No.

Product Description

1503.100

Refind Oil

2301.00

De Oiled Cakes

0404.00

Ghee

0402.10

SMP

 

 

Exports :

 

Products :

Dairy Products and Seeds

Countries :

  • China
  • Jordan

 

 

Terms :

 

Selling :

L/C, Cash, Credit (30 / 60 Days)

 

 

Purchasing :

L/C, Credit (30 / 60 Days)

 

 

GENERAL INFORMATION

 

Customers :

  • Wholesalers
  • Retailers
  • End Users
  • OEM’s 

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

Canara Bank, 11 Rnt Marg, Indore – 452001, Madhya Pradesh, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Canara Bank

 

 

Funded interest term Loan

(Secured against mortgage of leasehold land and second charge on Fixed assets on pari passu basis)

30.500

47.000

Working Capital Loan

(Secured against hypothecation of stock, book debts and other current assets of the company and second charge on fixed assets)

44.550

49.762

13.5% secured convertible Debenture

Net of cells in arrears and due

Redemption 

8.476

8.477

Interest Payable  on above loans

1.425

1.425

 

 

 

Total

84.952

106.664

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Non Directors

6.700

6.700

From Body Corporate

28.000

28.000

Deferred Payment Guarantee Loan

148.604

170.998

From Body Corporate

165.146

103.599

 

 

 

Total

348.450

309.297

 

 

 

Banking Relations :

-----

 

 

Auditors :

 

Name :

M. Mehta and Company

Chartered Accountant

Address :

11/5, South Tukoganj, Indore – 452001, Madhya Pradesh, India

Email :

mail@mmehtaco.com

audit@mmehtaco.com

Website :

http://www.mmehtaco.com

Pan No.:

AAGFM2167A

 

 

Related Parties :

·         Premier Proteins Limited,

·         Girdharilal Sugar and Allied Industries Limited

·         Premier Feed Products Private Limited

·         Vertex Investment Private Limited

·         Premier Capital Service Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5788874

Equity Shares

Rs.10/- each

Rs. 57.888 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

57.900

57.900

57.900

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

50.070

50.070

11.045

4] (Accumulated Losses)

(353.242)

(345.477)

(330.695)

NETWORTH

(245.272)

(237.507)

(261.750)

LOAN FUNDS

 

 

 

1] Secured Loans

84.952

106.664

125.373

2] Unsecured Loans

348.450

309.297

304.946

TOTAL BORROWING

433.402

415.961

430.319

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

188.130

178.454

168.569

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

54.143

57.539

60.413

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

8.802

0.881

0.881

DEFERREX TAX ASSETS

118.470

94.264

106.162

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

96.027

85.678

87.214

 

Sundry Debtors

18.287

18.669

32.437

 

Cash & Bank Balances

5.418

5.632

7.728

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

26.199

35.641

46.188

Total Current Assets

145.931

145.620

173.567

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

88.211

93.837

147.523

 

Other Current Liabilities

45.469

20.555

19.885

 

Provisions

5.536

5.458

5.046

Total Current Liabilities

139.216

119.850

172.454

Net Current Assets

6.715

25.770

1.113

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

188.130

178.454

168.569

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

1019.929

1043.714

1745.436

 

 

Processing Charges

12.667

10.399

11.941

 

 

Misc. Income

1.073

3.722

26.263

 

 

TOTAL                                     (A)

1033.669

1057.835

1783.640

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials

926.030

941.827

1557.893

 

 

Manufacturing Expenses

81.168

82.713

118.406

 

 

Excise Duty

0.521

0.956

1.034

 

 

Administrative Expenses

6.298

6.438

9.800

 

 

Selling Expenses

5.034

3.927

10.381

 

 

Packing and Forwarding Expenses

15.882

17.082

51.128

 

 

Others

13.629

16.934

0.408

 

 

Prior Year’s Adjustment

(0.624)

0.582

0.072

 

 

Old Liabilities Written Off

(0.118)

(11.457)

(14.787)

 

 

Sales Tax Refund

(1.956)

0.000

0.000

 

 

TOTAL                                     (B)

1045.864

1059.002

1734.335

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(12.195)

(1.167)

49.305

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

19.675

14.516

15.297

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(31.870)

(15.683)

34.008

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.014

7.959

8.152

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(39.884)

(23.642)

25.856

 

 

 

 

 

Less

TAX                                                                  (H)

(24.200)

(12.115)

8.388

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(15.684)

(35.757)

17.468

 

 

 

 

 

Less

NON COMPLETE FEES

0.000

60.000

0.000

 

 

 

 

 

Less 

PROVISION FOR DIMINUTION IN THE VALUE OF INVESTMENT W/BACK 

(7.920)

0.000

14.787

 

 

 

 

 

 

PROFIT / (LOSS) AFTER EXTRA ORDINARY ITEM

(7.764)

24.242

17.468

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

365.368

389.610

382.606

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

19.890

19.890

19.890

 

BALANCE CARRIED TO THE B/S

(353.241)

365.368

389.610

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.70)

(6.17)

3.01

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

1110.000

 

 

 

 

 

Expected Sales (2011-2012) : Rs.1200.000 millions

 

The above information has been parted by Mr. R.K. Vijay.

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

30.09.2011

 

30.06.2011

31.03.2011

31.12.2010

30.09.2010

30.06.2010

 

1st  Quarter

2nd Quarter

3rd   Quarter

4th  Quarter

5th Quarter

6th  Quarter

Net Sales

348.700

378.000

349.700

336.300

368.400

378.000

Total Expenditure

353.200

391.500

353.200

346.600

368.800

391.500

PBIDT (Excl OI)

(3.500)

(13.500)

(3.500)

(10.300)

(0.400)

(13.500)

Other Income

0.400

4.000

0.400

0.800

0.500

4.000

Operating Profit

(3.100)

(9.500)

(3.100)

(9.500)

0.100

(9.500)

Interest

4.600

0.800

4.600

6.100

8.000

0.800

Exceptional Items

0.000

0.000

0.000

(0.100)

0.000

0.000

PBDT

(7.700)

(10.300)

(7.700)

(15.700)

(7.900)

(10.300)

Depreciation

2.100

1.900

2.100

1.900

2.000

1.900

Profit Before Tax

(9.800)

(12.200)

(9.800)

(17.600)

(9.900)

(12.200)

Tax

0.000

0.000

0.000

0.000

0.000

0.000

Provisions and contingencies

0.000

0.000

0.000

0.000

0.000

0.000

Profit After Tax

(9.800)

(12.200)

(9.800)

(17.600)

(9.900)

(12.200)

Extraordinary Items

0.000

0.000

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

0.000

0.000

Net Profit

(9.800)

(12.200)

(9.800)

(12.200)

(9.900)

(12.200)

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(1.51)

(3.38)

0.97

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(3.91)

(22.57)

1.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(20.62)

(11.63)

11.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.16)

(0.09)

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(2.33)

(2.25)

(2.30)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.21

1.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONAL HIGHLIGHTS AND FUTURE PROSPECTS :

 

During the year under consideration the company's turnover and other receipts stands at Rs. 1033.700 millions as against Rs. 1057.800 achieved during last year. The Company has incurred Loss of Rs.39.900 millions as against Loss of Rs. 23.700 millions incurred in the previous year. However, after incorporating Extra Ordinary Items of Rs.7.900 millions (Previous Year 60.000 millions), provision for Deferred Tax Asset of Rs24.200 millions (previous year Rs. 11.900 millions ) and Frinze Benefit Tax Rs. Nil (previous year Rs. 0.200 millions), the balance works out to Loss of Rs.7.800 millions as against Profit of Rs.24.200 millions in the previous year which has been carried to Balance Sheet together with brought forward losses of earlier years.

 

During the year, the Company has processed 12519.M.T of Soyabean Seed as against 21 197 M.T in the previous year. Similarly, the Company has refined 9578 M.T. Crude Oil in its Refinery as against 8350 M.T. refined in the previous year. The Soya Division recorded a net turnover of Rs.635.500 millions during the year as against Rs. 754.700 millions in the previous year. In Dairy Division the Company had achieved a Turnover of Rs.384.400 millions as against Rs. 289.000 millions in the previous year. The Company continued to utilize its Manufacturing facilities by doing Job Work basis on behalf of other parties. It had processed 13 8 12 KL of milk on behalf of third party as against 10752 KL processed during last year.

 

The Soya Industry has not performed well during the year. Due to worldwide recessionary trend, the export of soya DOC was badly effected. Similarly realization of Soya Oil was subdued due to Govt. Policy which allowed duty free import of Edible Oil. The aforesaid factors, further fueled by lesser availability of soya seed at a very higher price, resulted in disparity in operations and the Company could crush substantially low quantity of seed during the current year. ,The dairy operations, was, however, profitable due to better sales realization of finished goods. With the improvement in the world market scenario, your Directors expects the Soya business to improve. Your Directors also expects moderate growth and improved capacity utilization in Dairy business in the forthcoming year.

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

-----------

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes 

12.   Profitability for last three years

No

13.   Reasons for variation <> 20%

----

14.   Estimation for coming financial year

Yes

15.   Capital in the business

No

16.   Details of sister concerns

No

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

Yes

20.   Export / Import details

Yes

21.   Market information

-------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

------

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

 No

28.   Incorporation details, if applicable

------

29.   Last accounts filed at ROC

------

30.   Major Shareholders, if available

------

 

 

FIXED ASSETS :

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Vehicles
  • Furniture and Fixtures 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 51.77

UK Pound

1

Rs. 81.32

Euro

1

Rs. 69.42

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

--

OPERATING SCALE

1~10

--

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

--

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

--

--LEVERAGE

1~10

--

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

06

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.