![]()
|
Report Date : |
09.12.2011 |
IDENTIFICATION DETAILS
|
Name : |
RUDRA CASTINGS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Village Badinpur, P O- Khanpur, Mandi Gobindgarh – 147301, Punjab |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
28.02.2008 |
|
|
|
|
Com. Reg. No.: |
16-31712 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.3.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27310PB2008PTC031712 |
|
|
|
|
Legal Form : |
Private limited liability company |
|
|
|
|
Line of Business
: |
Manufacturer, Trader and Exporter of Investment Casting, Alloy Metal
Precision Casting, Stainless Steel Casting Automobile Investment Casting etc. |
|
|
|
|
No. of Employees
: |
25 (Approximately) (Office – 10 and Factory – 15) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 25000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a company having moderate track. There appears some accumulated
losses recorded by the company. However, trade relations are reported as
fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings with some
cautions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY (General Details)
|
Name : |
Mr. Nitin Vij |
|
Designation : |
Director |
|
Contact No.: |
91-9915100019 |
|
Date : |
08.12.2011 |
LOCATIONS
|
Registered Office : |
Village Badinpur, P O- Khanpur, Mandi Gobindgarh – 147301, Punjab,
India |
|
Tel. No.: |
91-1765-242019 |
|
Mobile No.: |
91-9915100019 (Mr. Nitin Vij) |
|
Fax No.: |
91-1765-250019 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Peer |
|
Area : |
1 acre |
|
Location : |
Owned |
|
|
|
|
Postal Address: |
House No.20, GTB Nagar, Near PWB Rest House, |
|
Area : |
400 sq. ft. |
|
Location : |
Owned |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. Nitin Braham Vij |
|
Designation : |
Director |
|
Address : |
House No 20, G T B Nagar, Near Pwd Rest House Khanna, |
|
Date of Birth/Age : |
30.04.1983 |
|
Qualification : |
B. Tech |
|
Date of Appointment : |
28.02.2008 |
|
DIN No.: |
02063733 |
|
|
|
|
Name : |
Mr. Braham Kumar Vij |
|
Designation : |
Director |
|
Address : |
House No 20, G T B Nagar, Near Pwd Rest House Khanna, |
|
Date of Birth/Age : |
09.09.1958 |
|
Qualification : |
B. com |
|
Date of Appointment : |
28.02.2008 |
|
DIN No.: |
02063710 |
|
|
|
|
Name : |
Mr. Saurvav Vij |
|
Designation : |
Director |
|
Address : |
House No 20, G T B Nagar, Near Pwd Rest House Khanna, |
|
Date of Birth/Age : |
02.08.1986 |
|
Date of Appointment : |
26.02.2011 |
|
DIN No.: |
03407117 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2011)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Nitin Braham Vij |
|
147400 |
|
Braham Kumar Vij |
|
105000 |
|
Saurvav Vij |
|
10000 |
|
|
|
|
(AS ON 30.09.2010)
Equity Shares Break Up
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
92.00 |
|
Other top fifty (50) shareholders (other than listed
above) |
|
8.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Trader and Exporter of Investment Casting, Alloy Metal
Precision Casting, Stainless Steel Casting Automobile Investment Casting etc. |
|
|
|
|
Products : |
·
Investment
Casting ·
Precision
Investment Casting ·
Alloy
Metal Precision Casting ·
Stainless
Steel Casting ·
Automobile
Investment Casting ·
Marine
Engineering Investment Casting |
|
|
|
|
Exports : |
|
|
Products : |
Stainless Steel Casting |
|
Countries : |
· Canada · Malaysia |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
OEM’s |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
25 (Approximately) (Office – 10 and Factory – 15) |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Punjab National Bank, G. T. Road Branch, Khanna-141 401, |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Rajinder Pal Goel and Associates Chartered Accountants |
|
Address : |
Opposite Punjab and Sind Bank, |
|
PAN No.: |
AFCPG3168A |
CAPITAL STRUCTURE
(AS ON 30.09.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000 |
Equity Shares |
Rs.10/- Each |
Rs.3.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000 |
Equity Shares |
Rs.10/- Each |
Rs.3.000 millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
3.000 |
0.100 |
0.100 |
|
|
2] Share Application Money |
3.576 |
2.871 |
0.675 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(0.401) |
0.000 |
(0.016) |
|
|
NETWORTH |
6.175 |
2.971 |
0.759 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
6.672 |
3.434 |
0.000 |
|
|
2] Unsecured Loans |
2.570 |
0.720 |
0.000 |
|
|
TOTAL BORROWING |
9.242 |
4.154 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
15.417 |
7.125 |
0.759 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
11.561 |
6.395 |
0.640 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
2.728 |
0.000 |
0.000 |
|
|
Sundry Debtors |
0.913 |
0.000 |
0.000 |
|
|
Cash & Bank Balances |
0.057 |
0.239 |
0.119 |
|
|
Other Current Assets |
0.357 |
0.325 |
0.000 |
|
|
Loans & Advances |
0.565 |
0.380 |
0.000 |
|
Total
Current Assets |
4.620
|
0.944 |
0.119 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
0.432 |
0.585 |
0.000 |
|
|
Other Current Liabilities |
0.393 |
0.000 |
0.000 |
|
|
Provisions |
0.000 |
0.000 |
0.000 |
|
Total
Current Liabilities |
0.825
|
0.585 |
0.000 |
|
|
Net Current Assets |
3.795
|
0.358 |
0.119 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.061 |
0.082 |
0.000 |
|
|
Pre-Operative Expenses |
0.000 |
0.290 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
15.417 |
7.125 |
0.759 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Turnover |
|
|
2.786 |
|
|
|
Other Income |
|
|
1.992 |
|
|
|
TOTAL |
|
|
4.778 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
|
|
5.179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
|
(0.401) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
|
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
|
(0.401) |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
(1.34) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
(8.39)
|
-- |
-- |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(14.39)
|
-- |
-- |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(2.48)
|
-- |
-- |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.06)
|
-- |
-- |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.63
|
1.82 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
5.60
|
1.61 |
0.00 |
LOCAL AGENCY FURTHER INFORMATION
|
Check list by info
Agents |
Available in Report (Yes/ No) |
|
|
|
|
Year of Establishment |
Yes |
|
Locality of the Firm |
Yes |
|
Constitution of the Firm |
Yes |
|
Premises details |
Yes |
|
Type of Business |
Yes |
|
Line of Business |
Yes |
|
Promoter’s Background |
-------- |
|
No. of Employees |
Yes |
|
Name of Person Contacted |
Yes |
|
Designation of Contact person |
Yes |
|
Turnover of Firm for last three years |
No |
|
Profitability for last three years |
No |
|
Reasons for variation <> 20% |
No |
|
Estimation for coming financial year |
No |
|
Capital in the business |
No |
|
Details of sister concerns |
No |
|
Major Suppliers |
No |
|
Major Customers |
No |
|
Payments Terms |
Yes |
|
Export/ Imports Details (If applicable) |
Yes |
|
Market Information |
-------- |
|
Litigations that the firm/ Promoters Involved in |
-------- |
|
Banking details |
Yes |
|
Banking Facility Details |
No |
|
Conduct of the Banking Account |
-------- |
|
Buyer visit details |
-------- |
|
Financials, if provided |
No |
|
Incorporation details is applicable |
-------- |
|
Last Accounts filed at ROC |
-------- |
|
Major Shareholders, if available |
-------- |
FINANCIAL
ACHIEVEMENT:
Company has successfully commenced commercial production
during the year. During the year consideration the turnover of the company is
Rs.2.786 Millions. The company has suffered a loss of Rs.0.401 Million however
company has earned a cash profit of Rs.0.438 Million. Company is hopeful to do
better in current financial year.
The company has not accepted any deposits from
public during the year under report.
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
U27310PB2008PTC031712 |
|
Name of the
company |
RUDRA CASTINGS
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Village Badinpur, P O- Khanpur, Mandi Gobindgarh-147 301, |
|
This form is for |
Creation of
charge |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
Punjab National Bank, G. T. Road Branch, Khanna-141 401, |
|
Nature of
description of the instrument creating or modifying the charge |
Term Loan for Rs.
12,92,000/- vide Agreement dated 29 June, 2011 to purchase spectrometer. |
|
Date of
instrument Creating the charge |
29.06.2011 |
|
Amount secured by
the charge |
Rs.1.292 millions
|
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest @4.5%
over the prevailing base rate (presently being 10.0%) Terms of
Repayment 20 quarterly
instalments of RS. 64000/- each Margin 25% Extent and
Operation of the charge As per agreement |
|
Short particulars
of the property charged |
Spectrometer
installed at Village Badinpur, P.O. Khanpur, Mandi Gobindgarh, Punjab alongwith
property already deposited as per letter of continuity. |
FIXED ASSETS
· Shed and Building
· Plant and Machinery
· Air Pollution Control
· Furniture and Fixture
· Fan
· Land
· Computers
· Office Equipment
· Weighting Scale
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.77 |
|
|
1 |
Rs.81.32 |
|
Euro |
1 |
Rs.69.42 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.