MIRA INFORM REPORT

 

 

Report Date :           

10.12.2011

 

IDENTIFICATION DETAILS

 

Name :

CIRCONTROL SA

 

 

Registered Office :

C/ Innovacio, 3, Viladecavalls, 08275

 

 

Country :

Spain

 

 

Financials (as on) :

31.12.2010

 

 

Year of Establishment :

1997

 

 

Com. Reg. No.:

A61440053

 

 

Legal Form :

Public Independent Company

 

 

Line of Business :

Manufacture of electricity distribution and control apparatus

 

 

No. of Employees :

42 persons

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Spain

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Company name & address 

 

Circontrol Sa

C/ Innovacio, 3.

Viladecavalls, 08275

Spain

Tel:       +(34) 937362940

Web:    www.circontrol.com/index.html

 

 

Synthesis

 

Employees:                  42

Company Type:            Public Independent

Incorporation Date:         1997    

Financials in:                 USD (millions)

Fiscal Year End:            28-Oct-2011

Reporting Currency:       Euro

Annual Sales:               7.2  1

Net Income:                  0.3

Total Assets:                 10.0

 

 

Business Description     

 

Manufacture of electricity distribution and control apparatus

 

Industry

Industry            Electronic Instruments and Controls

ANZSIC 2006:    2439 - Other Electrical Equipment Manufacturing

NACE 2002:      3120 - Manufacture of electricity distribution and control apparatus

NAICS 2002:     335313 - Switchgear and Switchboard Apparatus Manufacturing

UK SIC 2003:    3120 - Manufacture of electricity distribution and control apparatus

US SIC 1987:    3613 - Switchgear and Switchboard Apparatus

 

           


Key Executives

 

Name

Title

Joan Comellas Cabeza

Chief Executive Officer, Member Of The Board

Ramon Comellas Fuste

President, Member Of The Board

Oriol Serrat Nicolau

Non Consellor Secretary

Casademunt Lluis

Commercial Manager

Nuria Comellas Cabeza

Vice Chairman, Member Of The Board, Chief Executive Officer

 

Registered No.(ESP): A61440053

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7185636

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7054176

 

 

Corporate Overview

 

Location

C/ Innovacio, 3.

Viladecavalls, 08275

Spain

Tel:       +(34) 937362940

Web:    www.circontrol.com

           

Sales EUR(mil):             5.2

Assets EUR(mil):           7.0

Employees:                   42

Fiscal Year End:            28-Oct-2011

Industry:                        Electronic Instruments and Controls

Incorporation Date:         1997

Company Type:             Public Independent

Quoted Status:              Not Quoted

Registered No.(ESP):     A61440053

Chief Executive Officer, Member Of The Board:     Joan Comellas Cabeza

 

Contents

·         Industry Codes

·         Business Description

·         Financial Data

·         Key Corporate Relationships

 

Industry Codes

ANZSIC 2006 Codes:

2439     -          Other Electrical Equipment Manufacturing

 

NACE 2002 Codes:

3120     -          Manufacture of electricity distribution and control apparatus

 

NAICS 2002 Codes:

335313  -          Switchgear and Switchboard Apparatus Manufacturing

 

US SIC 1987:

3613     -          Switchgear and Switchboard Apparatus

 

UK SIC 2003:

3120     -          Manufacture of electricity distribution and control apparatus

 

Business Description

Manufacture of electricity distribution and control apparatus

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

5.2

Net Income:

0.2

Assets:

7.0

Current Assets:

5.0

 

Fixed Assets:

2.0

 

Long Term Debt:

3.4

 

Total Liabilities:

7.0

 

Issued Capital:

0.7

 

Net Worth:

1.7

 

 

 

Date of Financial Data:

28-Oct-2011

 

1 Year Growth

NA

NA

NA

 Top

Key Corporate Relationships

Bank:

Banco De Sabadell, S.A.

 

 

 

 

 

 

 

 Top

 

 

Executive report

 

Board of Directors

 

Name

Title

Function

 

Nuria Comellas Cabeza

 

Vice Chairman, Member Of The Board, Chief Executive Officer

Vice-Chairman

 

Joan Comellas Cabeza

 

Chief Executive Officer, Member Of The Board

Director/Board Member

 

Ramon Comellas Fuste

 

President, Member Of The Board

Director/Board Member

 

 

Executives

 

Name

Title

Function

 

Joan Comellas Cabeza

 

Chief Executive Officer, Member Of The Board

Chief Executive Officer

 

Ramon Comellas Fuste

 

President, Member Of The Board

President

 

Hinojo Jon

 

Managing Director

Managing Director

 

Oriol Serrat Nicolau

 

Non Consellor Secretary

Administration Executive

 

Casademunt Lluis

 

Commercial Manager

Commercial Executive

 

 

 

Annual Profit & Loss

 

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

Consolidated

No

No

No

 

 

 

 

Charges

7.2

6.4

7.8

    Staff Costs

2.1

2.1

2.2

        Wages and Salaries

1.7

1.6

1.7

        Social Security Costs

0.5

0.5

0.5

    Depreciation

0.3

0.1

0.1

    Other Operating Charges

1.5

1.8

1.9

Operating Benefits

0.2

0.1

0.1

    Financials and Similar Charges

0.0

0.1

0.1

        Due to Liabilities With Group Companies

0.0

0.1

0.1

    Exchange Losses

0.0

0.0

0.0

Profit From Ordinary Activities

0.1

0.0

0.1

    Extraordinary Expenses

-

0.0

-

Extraordinary Profit

-

0.0

-

Profit Before Taxes

0.1

0.0

0.1

    Corporation Tax

-0.1

-0.4

0.1

Financial Year Result (Profit)

0.3

0.5

-

Income

7.5

6.8

7.8

    Net Total Sales

6.9

5.8

6.9

Negative Financial Results

0.0

0.1

0.1

    Profit on Disposal of Assets

-

0.0

-

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

Consolidated

No

No

No

 

 

 

 

    Total Intangible Fixed Assets

2.0

1.9

0.8

    Total Tangible Fixed Assets

0.4

0.3

0.2

    Financial Investments

0.3

0.3

0.3

Total Fixed Assets

2.7

2.5

1.3

    Total Stocks

3.0

2.9

3.0

    Total Debtors

3.3

2.8

2.7

    Total Short-Term Investments

0.0

-

-

    Cash

0.4

0.0

0.0

Total Current Assets

6.7

5.7

5.7

Total Assets

9.4

8.2

7.0

    Total Reserves

1.1

0.7

0.6

    Profit or Loss for the Financial Year

0.3

0.5

0.1

Total Equity

2.3

2.2

1.6

Total Long Term Liabilities

4.6

3.6

2.9

Total Short Term Creditors

2.4

2.2

2.3

Short Term Provisions for Liabilities and Charges

0.1

0.1

0.1

Total Liabilities and Equity

9.4

8.2

7.0

 

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.52.23

UK Pound

1

Rs.81.55

Euro

1

Rs.69.60

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.