![]()
|
Report Date : |
10.12.2011 |
IDENTIFICATION DETAILS
|
Name : |
D S V CHEMICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
27, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
10.09.1980 |
|
|
|
|
Com. Reg. No.: |
11-23091 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 1.004 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24220MH1980PTC023091 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMD09629E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACD4605J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturers and Exporters of Natural polymers and modified natural
polymer. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 41000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company is under pressure. However, trade relations are reported as fair.
Business is active. Payments are reported to be slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
27, |
|
Tel. No.: |
91-22-55020942 / 26113000/28382895/28365204/28366020 |
|
Fax No.: |
91-22-55020944/28381337 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office: |
202, Gokul Arcade – B, |
|
|
|
|
Sales Office : |
37 / 40, |
|
Tel. No.: |
91-22-2611 3000 / 01 / 02 |
|
Fax No.: |
91-22-6702 0944 |
|
E-Mail : |
For For Exports |
|
|
|
|
Factory : |
Plot No. 10, Village Essambe, Post Majgaon, Taluka, Khalapur, District
Raigad-410220, |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Dhananjay Madhusudan Sathaye |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Vinayak, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.04.1951 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.1980 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00538712 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Swati Dhananjay Sathaye |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Vinayak, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.11.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.1981 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00538717 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vijay Madhusudan Sathaye |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Vinayak, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.08.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.1980 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00538722 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Dhannjay M. Sathaye |
|
2675 |
|
Vijay M. Sathaye |
|
200 |
|
Gaurav D. Sathaye |
|
1000 |
|
Meghana D. Sathaye |
|
1000 |
|
Swati D. Sathaye |
|
2700 |
|
D.M. Sathaye HUF |
|
1425 |
|
D.M. Sathaye Family Trust |
|
500 |
|
S.D. Sathaye family Trust |
|
500 |
|
TOTAL |
|
10000 |
|
Names of Shareholders (Preferences Shares) |
|
No. of Shares |
|
Govind D. Kelkar |
|
10 |
|
Sudha G. Kelkar |
|
10 |
|
G.D. Kelkar (H.U.F.) |
|
10 |
|
Mangala R. Mishra |
|
1 |
|
Ramapati Mishra (H.U.F) |
|
1 |
|
Dattatraya S. Bhate |
|
1 |
|
Shiv Gorowara |
|
1 |
|
Sunil Khilnani |
|
1 |
|
Haresh Khilnani |
|
1 |
|
Kanta S. Gorowara |
|
1 |
|
TOTAL |
|
37 |
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers and Exporters of Natural polymers and modified natural
polymer. |
||||||||
|
|
|
||||||||
|
Products : |
v
Rosin
Derivatives v
Phenolic
Resins v
Alkyd
Resins v
Polyamide
Resins v
Amino
Resins Butylated v
Esterfied
Rosin Derivatives v
Epoxy
Ester v
Oil
Free Polyester Resin v
Acrylic
Resins v
Polyurathane
Resins v
Ketonic
Resins v
Resinates |
||||||||
|
|
|
PRODUCTION STATUS
As on 31.03.2011
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production # |
|
|
|
|
|
|
|
Resins, Inks and P.I. Mediums |
Oty in Kgs |
NA |
Na |
1456385 |
|
|
|
|
|
|
Notes: Production Includes Recovery of Rosin Oil
Which is Process Residue and Excludes Captive Consumption of KGS. 145019
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
v The Saraswat Co-operative Bank Limited Vile Parle Branch, Mumbai – 400 057, v
Shamrao
Vithal Co-operative Bank Limited, Geetanjali, Vile Parle (East), Mumbai-400057, |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sarda and Pareek Chartered Accountant |
|
Address : |
Mahavir Apartments, 3rd Floor, 598, |
|
PAN.: |
AACFS5674A |
|
|
|
|
Associates : |
Ř
United Ink and Varnish Company Private Limited Ř
United Speciality Inks Private Limiterd Ř
United Inks and Chemicals Private Limited Ř
Swadhan Investments Private Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
49000 |
Equity Shares |
Rs. 100/-each |
Rs. 4.900 millions |
|
1000 |
8% Non Cumulative Redeemable Preference Shares |
Rs. 100/-each |
Rs. 0.100 million |
|
|
Total |
|
Rs. 5.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs. 100/-each |
Rs. 1.000
million |
|
37 |
8% Non Cumulative Redeemable Preference Shares |
Rs. 100/- each |
Rs. 0.004
million |
|
|
Total |
|
Rs. 1.004 Millions |
Notes:
Redeemable after 7 years but before 20 years from date of allotment
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1.004 |
1.004 |
1.004 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
9.179 |
16.833 |
27.944 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
10.183 |
17.837 |
28.948 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
78.974 |
87.290 |
82.124 |
|
|
2] Unsecured Loans |
52.254 |
47.813 |
61.727 |
|
|
TOTAL BORROWING |
131.228 |
135.103 |
143.851 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
2.361 |
7.483 |
|
|
DEFERRED SALES TAX |
26.105 |
26.737 |
26.737 |
|
|
|
|
|
|
|
|
TOTAL |
167.516 |
182.038 |
207.019 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
40.770 |
45.527 |
51.050 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.173 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.510 |
0.510 |
0.510 |
|
|
DEFERREX TAX ASSETS |
1.120 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
36.362
|
29.670 |
43.182 |
|
|
Sundry Debtors |
142.222
|
137.833 |
149.201 |
|
|
Cash & Bank Balances |
4.607
|
5.820 |
4.520 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
12.992
|
31.775 |
37.526 |
|
Total
Current Assets |
196.183
|
205.098 |
234.429 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
61.047
|
55.981 |
61.314 |
|
|
Other Current Liabilities |
10.020
|
13.116 |
17.829 |
|
|
Provisions |
0.000
|
0.000 |
0.000 |
|
Total
Current Liabilities |
71.067
|
69.097 |
79.143 |
|
|
Net Current Assets |
125.116
|
136.001 |
155.286 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
167.516 |
182.038 |
207.019 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
189.763 |
182.049 |
244.322 |
|
|
|
Other Income |
1.218 |
2.039 |
|
|
|
|
TOTAL (A) |
190.981 |
184.088 |
244.322 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
179.814 |
177.934 |
217.944 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
11.167 |
6.154 |
26.378 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
16.707 |
16.762 |
18.408 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(5.540) |
(10.608) |
7.970 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
5.725 |
5.683 |
5.521 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS BEFORE TAX (E-F) (G) |
(11.265) |
(16.291) |
2.449 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(3.611) |
5.180 |
11181 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
AFTER TAX (G-H) (I) |
(7.654) |
(111.11) |
(8.732) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
3.133 |
14.244 |
22.976 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(4.521) |
3.133 |
14.244 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
15.392 |
16.528 |
17.192 |
|
|
|
Deemed Exports |
0.000 |
0.000 |
2.004 |
|
|
TOTAL EARNINGS |
15.392 |
16.528 |
19.196 |
|
|
|
|
|
|
|
|
|
|
CI.F VALUE OF
IMPORTS |
16.587 |
7.735 |
33.593 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
(765.40) |
(1111.09) |
(87.320) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
(4.00)
|
(6.04) |
(3.57) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(5.94)
|
(8.95) |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(4.75)
|
(6.50) |
0.86 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(1.11)
|
(0.91) |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
19.57
|
11.45 |
7.70 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.76
|
2.97 |
2.96 |
LOCAL AGENCY FURTHER INFORMATION
OUTLOOK
There was marginal improvement in sales in financial year 2010-2011 due
to fierce competition, pricing pressures. Our efforts are on to increase sales
in financial year 2011-12 and also so ensure profitability by direct import of
certain key raw materials.
FORM 8
|
Corporate
identity number of the company |
U24220MH1980PTC023091 |
|
Name of the
company |
D S V CHEMICALS
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
27, Email : dmsathaye@gmail.com |
|
This form is for |
Modification
of charge |
|
Charge identification
(ID) number of the charge to be modified |
90163703 |
|
Type of charge |
|
|
Particular of
charge holder |
The Saraswat Cooperative
Bank Limited, SME Vile Parle Branch, Bholanath Co-op Housing Society, Email : njbhatia@rediffmail.com |
|
Nature of
instrument creating charge |
Supplement joint
deed of hypothecation of plant and machinery |
|
Date of
instrument Creating the charge |
15.02.2010 |
|
Amount secured by
the charge |
Rs. 76.500
Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of interest:
15% p.a or at
such rate as may be determined by the consortium banker from time to time Terms of
Repayment: 60 months or as
determined by the consortium bankers. Margin : 30% in banks
favour or as determined by consortium bankers. Extent and
operation of charge: Saraswat Bank
Cash Credit Rs. 30.000 millions, L/C Rs. 8.000 millions, L/C Rs. 2.500
millions, BG Rs. 5.250 millions, Term Loan Rs. 2.400 millions Shamrao Vithal
Bank Cash Credit Rs. 20.000 millions, L/C Rs. 4.500 millions, BG Rs. 2.250
millions, Term Loan Rs. 1.600 millions Total Rs. 76.500
millions (Saraswat Bank Rs. 48.150 millions, shamrao Vithal Bank Rs. 28.350
millions Other: This is a consortium
facilities The Saraswat Co
operative Bank are the lead Bankers |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Hypothecation of
machinery and other equipments lying and situated at 27, Tejpal Scheme Road
No. 5, Vile Parle (East), Mumbai and other fixed assets at various places of
company |
|
Date of
instrument modifying the charge |
36.06.2009 |
|
Particulars of
the present modification |
Additional term loan
of Rs. 2.400 millions granted by Saraswat Bank and Rs. 1.600 millions by
Shamrao Vithal Bank Overall limit enhanced of Rs. 76.500 millions (Saraswat
Bank Cash Credit Rs. 30.000 millions, L/C Rs. 8.000, L/C Rs. 2.500, BG Rs.
5.250 millions, Term Loan Rs. 2.400 millions, Shamrao Vithal Bank Cash Credit
Cash Credit Rs. 20.000 millions, L/C Rs, 4.500 millions, BG Rs. 2.250
millions, Term Loan Rs. 1.600 millions, Total Rs. 76.500 millions, Saraswat
Bank Rs. 48.150 millions and Shamrao Vithal Bank Rs. 28.350 millions. |
Fixed Assets:
·
·
·
·
·
Plant and Machinery
·
Electrical Installations
·
Vehicles
·
Computers
·
Furniture and Fixtures
·
Air Conditioners
·
Fire Control Systems
Website details
Subject is a manufacturer and exporters of synthetic resins and has established itself as a dependable supplier of synthetic resins in the Indian and international market.
Subject offers a wide selection of products for the surface coating industry
covering decorative and industrial paints, protective coatings, printing inks
and adhesives.
Subject works in a close partnership with its customers offering tailor-made
solutions to meet their specific requirements.
Subject has two manufacturing units located in the vicinity of Mumbai, equipped with state-of-the-art pilot plants, and stainless steel reactors varying from 2 MT to 10 MT capacities. It has well-equipped Research and Development and Application laboratories at the corporate office in Mumbai with highly qualified and trained staff committed to quality assurance and technical support.
Subject is now an proud holder of ISO 9001-2000 certificate issued by SGS
Subject manufactures the following range of products:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.33 |
|
|
1 |
Rs.81.55 |
|
Euro |
1 |
Rs.69.60 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.