MIRA INFORM REPORT

 

 

Report Date :

10.12.2011

 

IDENTIFICATION DETAILS

 

Name :

D S V CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

27, Tejpal Scheme Road No.5, Vile Parle (East), Mumbai – 400 057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.09.1980

 

 

Com. Reg. No.:

11-23091

 

 

Capital Investment / Paid-up Capital :

Rs. 1.004 Millions

 

 

CIN No.:

[Company Identification No.]

U24220MH1980PTC023091

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD09629E

 

 

PAN No.:

[Permanent Account No.]

AAACD4605J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporters of Natural polymers and modified natural polymer.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 41000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company is under pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

27, Tejpal Scheme Road No.5, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

Tel. No.:

91-22-55020942 / 26113000/28382895/28365204/28366020

Fax No.:

91-22-55020944/28381337

E-Mail :

dmsathaye@gmail.com

dsvchem@dsvchemicals.com

jessyindia@rediffmail.com

Website :

http://www.dsv-chemicals.com

 

 

Corporate Office:

202, Gokul Arcade – B, Subhash Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

 

 

Sales Office :

37 / 40, Subhash Road, Near AFL Courier, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

Tel. No.:

91-22-2611 3000 / 01 / 02

Fax No.:

91-22-6702 0944

E-Mail :

For India

sales@dsv-chemicals.com

 

For Exports

export@dsv-chemicals.com

 

 

Factory  :

Plot No. 10, Village Essambe, Post Majgaon, Taluka, Khalapur, District Raigad-410220, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Dhananjay Madhusudan Sathaye

Designation :

Director

Address :

Vinayak, 27 Tejpal Scheme Road No. 5, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

Date of Birth/Age :

26.04.1951

Date of Appointment :

01.11.1980

DIN No.:

00538712

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24220MH1980PTC023091

D S V Chemicals Private Limited

Director

01-11-80

01-11-80

-

Active

NO

2

U24220MH1970PTC014832

United Ink and Varnish Company Private Limited

Managing director

01-07-84

01-07-84

-

Active

NO

3

U65990MH1993PTC074800

Swadhan Investments Private Limited

Director

01-11-93

01-11-93

-

Active

NO

4

U24223MH1995PTC090016

United Ink and Chemicals Private Limited

Director

28-06-95

28-06-95

-

Active

NO

5

U99999MH1996PTC095852

United Speciality Inks Private Limited

Director

02-01-96

02-01-96

-

Active

NO

6

U91110MH1953NPL009087

All India Printing Ink Manufacturers Association Limited

Director

16-09-05

16-09-05

-

Active

NO

 

 

Name :

Mrs. Swati Dhananjay Sathaye

Designation :

Director

Address :

Vinayak, 27 Tejpal Scheme Road No. 5, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

Date of Birth/Age :

23.11.1957

Date of Appointment :

01.09.1981

DIN No.:

00538717

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24220MH1980PTC023091

D S V Chemicals Private Limited

Director

01-09-81

01-09-81

-

Active

NO

2

U65990MH1993PTC074800

Swadhan Investments Private Limited

Director

01-11-93

01-11-93

-

Active

NO

3

U24220MH1970PTC014832

United Ink and Varnish Company Private Limited

Whole-time director

01-10-96

01-10-96

-

Active

NO

4

U99999MH1996PTC095852

United Speciality Inks Private Limited

Director

31-05-97

31-05-97

-

Active

NO

 

Name :

Mr. Vijay Madhusudan Sathaye

Designation :

Director

Address :

Vinayak, 27 Tejpal Scheme Road No. 5, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

Date of Birth/Age :

25.08.1961

Date of Appointment :

01.11.1980

DIN No.:

00538722

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24220MH1980PTC023091

D S V Chemicals Private Limited

Director

01-11-80

01-11-80

-

Active

NO

2

U51900MH1993PTC075349

Unippon Exports And Investments Private  Limited

Director

30-11-93

30-11-93

-

Active

NO

3

U67120MH1994PTC076513

Arpivi Invest Private Limited

Director

10-02-94

10-02-94

-

Active

NO

4

U24223MH1995PTC090016

United Ink and Chemicals Private Limited

Director

28-06-95

28-06-95

-

Active

NO

5

U99999MH1996PTC095852

United Speciality Inks Private Limited

Director

02-01-96

02-01-96

31-07-07

Active

NO

6

U24220MH1970PTC014832

United Ink and Varnish Company Private Limited

Whole-time director

01-10-96

01-10-96

-

Active

NO

7

U24132MH1992PTC066237

Spil Chemicals Private Limited

Director

31-10-97

31-10-97

-

Active

NO

8

U24110MH1990PTC059107

Thanawala Chemicals Private Limited

Director

01-06-99

01-06-99

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Dhannjay M. Sathaye

 

2675

Vijay M. Sathaye

 

200

Gaurav D. Sathaye

 

1000

Meghana D. Sathaye

 

1000

Swati D. Sathaye

 

2700

D.M. Sathaye HUF

 

1425

D.M. Sathaye Family Trust

 

500

S.D. Sathaye family Trust

 

500

TOTAL

 

10000

 

Names of Shareholders (Preferences Shares)

 

No. of Shares

Govind D. Kelkar

 

10

Sudha G. Kelkar

 

10

G.D. Kelkar (H.U.F.)

 

10

Mangala R. Mishra 

 

1

Ramapati Mishra (H.U.F)

 

1

Dattatraya S. Bhate

 

1

Shiv Gorowara

 

1

Sunil Khilnani

 

1

Haresh Khilnani

 

1

Kanta S. Gorowara

 

1

TOTAL

 

37

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of Natural polymers and modified natural polymer.

 

 

Products :

Item Code No.

Product Description

DISVAMIDE

Non Reactive Polyamide Resin

DISVIMOL

Rosin Modified Maleic Resin

DISVIPOL

Rosin Modified Phenolic Resin

 

v      Rosin Derivatives

v      Phenolic Resins

v      Alkyd Resins

v      Polyamide Resins

v      Amino Resins Butylated

v      Esterfied Rosin Derivatives

v      Epoxy Ester

v      Oil Free Polyester Resin

v      Acrylic Resins

v      Polyurathane Resins

v      Ketonic Resins

v      Resinates

 

 

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production #

 

 

 

 

 

Resins, Inks and P.I. Mediums

Oty in Kgs

NA

Na

1456385

 

 

 

 

 

 

Notes: Production Includes Recovery of Rosin Oil Which is Process Residue and Excludes Captive Consumption of KGS. 145019

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

v      The Saraswat Co-operative Bank Limited

             Vile Parle Branch, Phatak Building, 66 Nehru Road, Vile Parle (East), 

             Mumbai – 400 057, Maharashtra, India

      

v       Shamrao Vithal Co-operative Bank Limited, Geetanjali, Nehru Road,

Vile Parle (East), Mumbai-400057, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

From Banks

 

 

- Cash Credit

53.727

65.253

- Term Loan

21.233

12.785

From Others

 

 

- Term Loan

4.014

9.252

Total

78.974

87.290

Notes 

a) Cash Credit from bank are secured by hypothecation of Inventories and book debts and are further by way of :

  • Equitable Mortgage of land, building of essambe unit and hypothecation of plant and machinery
  • Personal guarantee of the directors.

B) Cash Credit balances includes cheques issued in normal course of business.

c) Other secured loans are secured by equitable mortgage of certain portion of remaining land situated at essambe along with personal guarantee of the directors.

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

From Members , directors and their relatives

31.436

28.324

Other unsecured loans

3.738

10.184

Inter corporate Deposits

16.760

8.960

Agency Deposits (Repayable within one year)

0.320

0.345

Total

52.254

47.813

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sarda and Pareek

Chartered Accountant

Address :

Mahavir Apartments, 3rd Floor, 598, M.G. Road, Vile Parle East, Mumbai – 400057, Maharashtra, India

PAN.:

AACFS5674A

 

 

Associates :

Ř       United Ink and Varnish Company Private Limited

Ř       United Speciality Inks Private Limiterd

Ř       United Inks and Chemicals Private Limited

Ř       Swadhan Investments Private Limited

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

49000

Equity Shares

Rs. 100/-each

Rs. 4.900 millions

1000

8% Non Cumulative Redeemable Preference Shares

Rs. 100/-each

Rs. 0.100 million

 

Total

 

Rs. 5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 100/-each

Rs. 1.000 million

37

8% Non Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 0.004 million

 

Total

 

Rs. 1.004 Millions

 

Notes:

Redeemable after 7 years but before 20 years from date of allotment  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.004

1.004

1.004

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

9.179

16.833

27.944

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

10.183

17.837

28.948

LOAN FUNDS

 

 

 

1] Secured Loans

78.974

87.290

82.124

2] Unsecured Loans

52.254

47.813

61.727

TOTAL BORROWING

131.228

135.103

143.851

DEFERRED TAX LIABILITIES

0.000

2.361

7.483

DEFERRED SALES TAX

26.105

26.737

26.737

 

 

 

 

TOTAL

167.516

182.038

207.019

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

40.770

45.527

51.050

Capital work-in-progress

0.000

0.000

0.173

 

 

 

 

INVESTMENT

0.510

0.510

0.510

DEFERREX TAX ASSETS

1.120

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

36.362

29.670

43.182

 

Sundry Debtors

142.222

137.833

149.201

 

Cash & Bank Balances

4.607

5.820

4.520

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

12.992

31.775

37.526

Total Current Assets

196.183

205.098

234.429

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

61.047

55.981

61.314

 

Other Current Liabilities

10.020

13.116

17.829

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

71.067

69.097

79.143

Net Current Assets

125.116

136.001

155.286

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

167.516

182.038

207.019

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

Income

189.763

182.049

244.322

 

 

Other Income

1.218

2.039

 

 

 

TOTAL                                     (A)

190.981

184.088

244.322

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

179.814

177.934

217.944

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

11.167

6.154

26.378

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

16.707

16.762

18.408

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(5.540)

(10.608)

7.970

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.725

5.683

5.521

 

 

 

 

 

 

PROFIT/LOSS  BEFORE TAX (E-F)                    (G)

(11.265)

(16.291)

2.449

 

 

 

 

 

Less

TAX                                                                  (H)

(3.611)

5.180

11181

 

 

 

 

 

 

PROFIT/LOSS AFTER TAX (G-H)                      (I)

(7.654)

(111.11)

(8.732)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.133

14.244

22.976

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(4.521)

3.133

14.244

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

15.392

16.528

17.192

 

 

Deemed Exports

0.000

0.000

2.004

 

TOTAL EARNINGS

15.392

16.528

19.196

 

 

 

 

 

 

CI.F VALUE OF IMPORTS

16.587

7.735

33.593

 

 

 

 

 

 

Earnings Per Share (Rs.)

(765.40)

(1111.09)

(87.320)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(4.00)

(6.04)

(3.57)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(5.94)

(8.95)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.75)

(6.50)

0.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.11)

(0.91)

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

19.57

11.45

7.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.76

2.97

2.96

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OUTLOOK

 

There was marginal improvement in sales in financial year 2010-2011 due to fierce competition, pricing pressures. Our efforts are on to increase sales in financial year 2011-12 and also so ensure profitability by direct import of certain key raw materials. 

 

FORM 8

 

Corporate identity number of the company

U24220MH1980PTC023091

Name of the company

D S V CHEMICALS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

27, Tejpal Scheme Road No. 5, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

Email : dmsathaye@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90163703

Type of charge

  • Movable Property (not being pledge)
  • Floating charge

Particular of charge holder

The Saraswat Cooperative Bank Limited, SME Vile Parle Branch, Bholanath Co-op Housing Society, Subhash Road, Vile Parle East, Mumbai – 400057, Maharashtra , India

Email : njbhatia@rediffmail.com

Nature of instrument creating charge

Supplement joint deed of hypothecation of plant and machinery

Date of instrument Creating the charge

15.02.2010

Amount secured by the charge

Rs. 76.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest:

15% p.a or at such rate as may be determined by the consortium banker from time to time

 

Terms of Repayment:

60 months or as determined by the consortium bankers.

 

Margin :

30% in banks favour or as determined by consortium bankers.

 

Extent and operation of charge:

Saraswat Bank Cash Credit Rs. 30.000 millions, L/C Rs. 8.000 millions, L/C Rs. 2.500 millions, BG Rs. 5.250 millions, Term Loan Rs. 2.400 millions

 

Shamrao Vithal Bank Cash Credit Rs. 20.000 millions, L/C Rs. 4.500 millions, BG Rs. 2.250 millions, Term Loan Rs. 1.600 millions

 

Total Rs. 76.500 millions (Saraswat Bank Rs. 48.150 millions, shamrao Vithal Bank Rs. 28.350 millions

 

Other:

This is a consortium facilities

The Saraswat Co operative Bank are the lead Bankers

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of machinery and other equipments lying and situated at 27, Tejpal Scheme Road No. 5, Vile Parle (East), Mumbai and other fixed assets at various places of company

Date of instrument modifying the charge

36.06.2009

Particulars of the present modification

Additional term loan of Rs. 2.400 millions granted by Saraswat Bank and Rs. 1.600 millions by Shamrao Vithal Bank Overall limit enhanced of Rs. 76.500 millions (Saraswat Bank Cash Credit Rs. 30.000 millions, L/C Rs. 8.000, L/C Rs. 2.500, BG Rs. 5.250 millions, Term Loan Rs. 2.400 millions, Shamrao Vithal Bank Cash Credit Cash Credit Rs. 20.000 millions, L/C Rs, 4.500 millions, BG Rs. 2.250 millions, Term Loan Rs. 1.600 millions, Total Rs. 76.500 millions, Saraswat Bank Rs. 48.150 millions and Shamrao Vithal Bank Rs. 28.350 millions.

 

 

Fixed Assets:

 

 ·         Freehold Land

·         Leasehold Land

·         Factory Building

·         Factory Administration Building

·         Plant and Machinery

·         Electrical Installations

·         Vehicles

·         Computers

·         Furniture and Fixtures

·         Air Conditioners

·         Fire Control Systems

 

Website details

 

Subject is a manufacturer and exporters of synthetic resins and has established itself as a dependable supplier of synthetic resins in the Indian and international market.


Subject offers a wide selection of products for the surface coating industry covering decorative and industrial paints, protective coatings, printing inks and adhesives.


Subject works in a close partnership with its customers offering tailor-made solutions to meet their specific requirements.

 

Subject has two manufacturing units located in the vicinity of Mumbai, equipped with state-of-the-art pilot plants, and stainless steel reactors varying from 2 MT to 10 MT capacities. It has well-equipped Research and Development and Application laboratories at the corporate office in Mumbai with highly qualified and trained staff committed to quality assurance and technical support.

 

Subject is now an proud holder of ISO 9001-2000 certificate issued by SGS

 

Subject manufactures the following range of products:

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.33

UK Pound

1

Rs.81.55

Euro

1

Rs.69.60

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.