MIRA INFORM REPORT

 

 

Report Date :           

10.12.2011

 

IDENTIFICATION DETAILS

 

Name :

MFE FORMWORK TECHNOLOGY SDN. BHD.

 

 

Formerly Known As :

MIVAN FAR EAST SDN. BHD

 

 

Registered Office :

C/O Monitor Management Sdn. Bhd., Lot 824, 8th Floor, Kompleks Sun, Jalan Bukit Bintang, Kuala Lumpur, Wilayah Persekutuan, Zip/Postal Code 55100

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

05.09.1990

 

 

Com. Reg. No.:

203754-U

 

 

Legal Form :

Private Company Limited By Shares

 

 

Line of Business :

Manufacturing and sales of aluminium formwork construction system for civil engineering construction

 

 

No. of Employees :

600 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 220,000

 

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Malaysia

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 Bottom of Form

Identification details  Bottom of Form

 

 

 

Verified Address

Subject name                :           MFE FORMWORK TECHNOLOGY SDN. BHD.

 

Business address         :           Suite No. 501, 4th Floor, Block B Glomac Business Centre

10, Jalan SS 6/1, Kelana Jaya

Town                             :           Petaling Jaya

Province                        :           Selangor Darul Ehsan

Zip/postal code              :           47301

Country                         :           Malaysia

Tel                                :           +60 3 78032806

Fax                               :           +60 3 78033437

Email                            :           jimr@mfeformwork.com

Website                        :           www.mfeformwork.com

 

Registered address      :           C/o MONITOR MANAGEMENT SDN. BHD.

Lot 824, 8th Floor, Kompleks Sun

Jalan Bukit Bintang

Town                             :           Kuala Lumpur

Province                        :           Wilayah Persekutuan

Zip/postal code              :           55100

Country                                                           :                       Malaysia

 

 

Summary details

 

Executive Summary

Date founded or registered          :   05/09/1990

Legal form                                 :   Private Company Limited By Shares

Chief executive                          :   James Robinson

Issued & paid up capital             :   MYR 1,000,000

Sales turnover                            :  MYR 135,344,172 (Non-consolidated 12 months, 31/12/2009)

Net income                                :  MYR -29,915,200 (Non-consolidated 12 months, 31/12/2009)

Total fixed assets                       :   MYR 66,413,818 (Non-consolidated 12 months, 31/12/2009)

Line of business                         :   Manufacturing and sales of aluminium formwork construction system for civil engineering construction.

Staff employed                                                                        :   600 employees

 

 


Credit risk opinion

 

Company Analysis

 

Country risk                               :   Country risk is minimal

Operation trend                          :   Operational trend is declining

Management experience :   Management is modestly experienced

Financial performance                :   Financial performance is deteriorating

Organization structure                :   Organizational structure is acceptable

Detrimental                    :   No detrimental records found

Payment history                                    :   No payment delays noted

Credit amount suggestion           :   USD 220,000

Credit amount asked                  :   Not described.

Comments                                                      :   It is advisable to obtain a guarantee for larger credit transaction than

suggested. This is being said as the Subject faced huge losses for financial year end 2009 and could face a deficit on equity if losses incurred for financial year end 2010.

 

 

Statutory details

 

Registry Data

Registration date                                   :   05/09/1990

Legal form                                            :   Private Company Limited By Shares

Registration no                                         203754-U

Registered authority                              :   Companies Commission of Malaysia

Registry status                                     :   Live/Active

Previous name                                      :   The Subject was established on 05-09-1990 under the name MIVAN FAR EAST SDN. BHD. and changed to the current style on 03-12-2007.

Change of legal form                                                                                   :   None reported.

 

 

Management / directors

 

Key Management

Name                :           James Robinson

Designation       :           Managing Director

 

Name                :           Patrick Gerard Gorham

Designation       :           Operating Director

 

 


Board of directors / other appointments

 

Appointments

 

Name                           :      Gary James Addison

 

Designation                   :      Director

 

Identification no             :      099124122

 

Appointment date          :      09/06/10

 

Address                        :      3 Jalan Rumbia

#13-03, The Imperial

Singapore 239617

Singapore

 

Biography                   :      Mr. Gary Addison is a Partner, Head of Business Services, and Head of Singapore office at Actis Capital, LLP. He joined the firm in 2008 and is based in Singapore. Mr. Addison was a Partner at 3i Investments Plc in the mid-market buy out business. During his 13 years at 3i, he led the $200 million management buyout of ERM, the $50 million start up of Azurri, and the $300 million management buyout of HSS. Mr. Addison worked in 3i’s Tokyo office from 2001 to 2002. He was responsible for investment management at the firm.

He serves on the Board of Teknicast, KS Distribution, Asia Books and MFE. Mr. Addison was a Director at 3i Group Plc and specialized in buyouts at the firm. Further, he served as a Director at HSS Hire Service Group.

 

 

Name                            :           Lee Ching

Designation                   :           Director

Identification no              :           730502-10-5553

Appointment date           :           21/05/09

 

Address                        :      3-14-6, The Residence Condominium

No.3, Jalan Wan Kadir 5

Taman Tun Dr Ismail

60000 Kuala Lumpur Wilayah Persekutuan Malaysia

Name                            Steven Mark Enderby

Designation                   Director

Identification no                                              761082192

Appointment date           20/07/07

Address                        12 Wimborne Avenue

Mount Eliza, VIC 3930

Australia


Biography                   :      Mr. Steven Mark Enderby is a Partner of Industrials and Member of the Investment Committee at Actis Capital LLP. Mr. Enderby is based in the Mumbai office of Actis Capital and is on the Investment Committee for South East Asia. Mr. Enderby has a particular focus on industrials sector and buyouts having initiated and developed our strategy in this area which has resulted in the firm being one of the leading players in the Indian buyout market. He joined CDC Capital Partners in 1990, prior to the creation of Actis in 2004 and has been involved in more than 40 investments across a broad range of sectors and investment types. All of his experience has been in the South Asian and African markets including 11 in South Asia where he raised a venture fund and established Actis' presence in Sri Lanka. His earlier career included time at the Bank of Ireland and the Swaziland Development Company. Mr. Enderby has more than ten years experience in the South Asian private equity market with a particular focus on change of control and buy out deals including Nitrex Chemicals, South Asia Gateway Terminals, Phoenix Lamps, and Punjab Tractors. He has been a Director of Halonix Ltd. since September 25, 2006. He serves on the Board of TEMA, SML Isuzu, Avtec, MFE, and John Keells Holdings. He is a qualified Chartered Accountant and has a degree in Economics from Queens University, Belfast.

 

Name                            :           James Robinson

Designation                   :           Managing Director

Identification no              :           761246966

Appointment date           :           28/09/09

Address                        :           A-19-5, Mont Kiara Aman

4, Jalan Kiara 2

Mont Kiara

50480 Kuala Lumpur Wilayah Persekutuan Malaysia

 

Name                            :           Jason Aleksander Kardachi

Designation                  :      Director

Identification no             :      E4035148

Appointment date          :      23/08/11

Address                       :      162 Watten Estate Road

Singapore 287611

Singapore

 

 

Name                           :      Patrick Gerard Gorham

Designation                  :      Director

Identification no             :      LT0009566

Appointment date                                          :             09/06/10


Address                                    B27-2, Kiaramas Sutera Condo

No. 7, Jalan Desa Kiara

Mont Kiara

50480 Kuala Lumpur Wilayah Persekutuan Malaysia

 

Name                            :           Tan Beng Hock

Designation                   :           Company Secretary

Identification no              :           361028-07-5295

Appointment date           :           14/04/94

Address                        :           162, Jalan SS 2/4

47300 Petaling Jaya Selangor Darul Ehsan Malaysia

 

Name                            :           Lai Sook Hean

Designation                   :           Company Secretary

Identification no              :           710503-08-6122

Appointment date           :           19/06/00

Address                        :           206 Block A10

Wangsa Maju, Section 2

53300 Kuala Lumpur Wilayah Persekutuan Malaysia

Staff employed               :           600 employees

 

Key Advisors

 

Auditors            :           BDO

12th Floor, Menara Uni.Asia

1008, Jalan Sultan Ismail

50250 Kuala Lumpur

Malaysia

 

 

Share capital

 

Composition

 

Authorized Capital          :   MYR 11,000,000

No of shares                  :   10,000,000 Ordinary Shares / 1,000,000 Cumulative Redeemable Preference Shares

Share par value              :   MYR 1

Issued capital                :   MYR 1,000,000

Paid up capital                                                :   MYR 1,000,000

 

 

ownership / shareholders

 

How listed                                            :   Full List

 


Composition

Shareholder name          :   MFE SYSTEM FORMWORK TECHNOLOGY LIMITED

Address                        :   Centre House 79 Chichester Street Belfast BT1 4JE Northern Ireland United Kingdom

No. of shares                 :   1,000,000 Ordinary Shares

% of shares                            :   100%

 

 

Related companies & corporate Affiliations

 

Structure

 

Name                :   ACTIS LLP

Affiliation type    :   Ultimate Holding Company

Address            :   2 More London Riverside London,  SE1 2JT United Kingdom

 

Comments                                            :   Actis, LLP is a private equity and venture capital firm specializing in expansion capital, PIPEs, replacement capital, acquisitions, industry consolidation, management buyouts, going private transactions, property development finance, and mezzanine finance investments in emerging and growing companies. The firm primarily seeks to invest in business services, consumer services, healthcare, financial services, industrials, infrastructure, logistics, and real estate. The firm typically invests in Emerging Markets including Africa, Egypt, China, Latin America, Asia, South Asia, and South East Asia. In infrastructure sector, it  operational assets and focuses investment on power, roads, ports, and airports in Africa, Latin America, South Asia, and South East Asia. In real estate, the firm typically invests equity capital in office, residential, industrial, hotel, and retail projects between $10 million to $50 million. In industrial sector, it invests in growth capital and distressed equity and focuses sectors such as construction and building materials, electronics, electrical equipment, automotive components, and print, among other subsectors. In Africa, the firm focuses on acquisitions, expansion capital, management buyouts, mezzanine finance, privatizations, ownership acquisition of family or privately owned company, and replacement capital in agribusiness, infrastructure, and real estate projects. In this sector it prefers to invest $5 million and $100 million. The firm also invests in South Asia, specializing in expansion capital, management buyouts, privatizations, and PIPEs. It focuses on pharmaceuticals and biotech, consumer products, outsourcing (tech based), financial institutions, knowledge-based services, manufacturing, and oil and gas. The firm typically invests in the range of $8 million and $35 million in this region. In China, it focuses on expansion capital, management buyouts, and PIPES and also invests in all sectors with a focus on consumer products, energy, financial services, healthcare, manufacturing, (especially related to automotive), technology, media and telecommunications, and service businesses. The firm prefers to invest between $5 million and $15 million in all sectors excluding infrastructure, mining, construction, gaming and tobacco. In South East Asia, it focuses on management buyouts and expanding businesses organically or through acquisitions and invests in sectors such as consumer, general manufacturing, natural resources (both oil and gas and mining) and financial services with a focus in Malaysia, Indonesia, and Thailand. The firm also seeks investment in other markets in South East Asia. In Latin America, it primarily invests in Brazil with a focus on growth capital, buyout, industrial consolidation, and value opportunities in sector such as consumer goods, financial services, industrial, telecommunications, power and mining sectors, and also invests in the energy sector, airports, and small and medium sized companies with a minimum investment of $50 million. The firm seeks to invest between $5 million and $100 million in its portfolio companies. It provides minimum equity investment of $50 million for buyout and growth transactions. The firm seeks controlling or minority stake in the portfolio companies. It seeks to invest for a period of three to six years. Actis, LLP was founded in July 2004 and is headquartered in London, United Kingdom with additional offices in Africa, Latin America, South Asia, and South East Asia.

 

Name                :   MFE HOLDINGS (MAURITIUS) LIMTED

Affiliation type    :   Intermediate Holding Company

Address            :   C/o INTERNATIONAL MANAGEMENT (MAURITIUS) LTD

Les Cascades Building, Edith Cavell Street

Port-Louis

Mauritius

 

Name                :   MFE SYSTEM FORMWORK TECHNOLOGY LIMITED

Affiliation type    :   Parent Company

Address            :   Centre House

79 Chichester Street Belfast BT1 4JE Northern Ireland United Kingdom

 

Name                                      :   MFE FORMWORK TECHNOLOGY INDIA PRIVATE LIMITED

Affiliation type    :   Associate

Address            :   302, 3rd Floor, Satellite Silver

Andheri Kurla Road Andheri (East) Mumbai 400092

Maharashtra

India

 

 


Bank & mortgages

 

Bank Details

Name of bank                                       :   Malayan Banking Berhad

Address                                               :   Malaysia

Account details                                     :   Current Account

Comments                                            :   It is generally not the policy of local banks to provide credit status information to non related parties, however interested parties would be advised to consult first with the Subject if banker's references are required.

Mortgages         

 

 Total of Charge: OPEN CHARGE

Date of Creation: 04-11-1992

Name of Chargee: PUBLIC INVESTMENT BANK BERHAD

Charge Status: FULLY SATISFIED

 

Total of Charge: 1,000,000.00

Date of Creation: 29-10-1992

Name of Chargee: THE PACIFIC ABNK BHD

Charge Status: FULLY SATISFIED

 

Total of Charge: 1,000,000.00

Date of Creation: 26-12-1992

Name of Chargee: THE PACIFIC BANK BHD

Charge Status: FULLY SATISFIED

 

Total of Charge: 1,000,000.00

Date of Creation: 16-06-1993

Name of Chargee: THE PACIFIC BANK BERHAD

Charge Status: FULLY SATISFIED

 

Total of Charge: FOREIGN CURRENCY

Date of Creation: 07-07-1995

Name of Chargee: NATIONAL AUSTRALIA MERCHANT BANK SINGAPORE LTD

Charge Status: FULLY SATISFIED

 

Total of Charge: 1,200,000.00

Date of Creation: 06-07-1999

Name of Chargee: MALAYAN BANKING BERHAD

Charge Status: FULLY SATISFIED

 

Total of Charge: 5,000,000.00

Date of Creation: 01-11-2007

Name of Chargee: ABN AMRO BANK N.V. LABUAN BRANCH

Charge Status: UNSATISFIED

 

 


Legal Fillings

 

Bankruptcy fillings          :   None reported.

Court judgements           :   None reported.

Tax liens                       :   None reported.

Others                          :   None reported.

 

 

financial data

 

Description

Source of financial statement                 :   Commercial Registry Filings

Financial statement date                       :   31/12/09

Type of accounts                                  :   Full audited

Currency                                              :   Malaysia, Ringgit (MYR)

Exchange rate                                      :   1 USD = MYR 3.14 as of 08-12-2011

 

 

Summarized Financial Information

Consolidation type                                          :   Non Consolidated                    Non Consolidated

Currency                                                         :   Malaysia, Ringgit (MYR)           Malaysia, Ringgit (MYR)

Denomination                                                 :   (x1) One                                 (x1) One

Date of financial year end                                                                            :   31/12/09                             31/12/08

 

Length of accounts                                                                                      :   12 months                           12 months

 

Sale turnover / Income                                                                                 :   135,344,172                        302,366,945

 

Gross profit                                                                                                  :   30,182,353                          67,612,480

 

Operating profit                                                                                           :   -28,645,619                         34,023,977

 

Profit before tax                                                                                            :   -28,977,393                         33,983,537

 

Net income                                                                                                   :   -29,915,200                         24,276,269

 

Non current assets                                                                                      :   4,191,420                            4,611,341

 

Current assets                                                                                             :   62,222,398                          116,663,556

 

Inventories                                                                                                    :   19,432,113                          38,173,946

 

Total assets                                                                                                 :   66,413,818                          121,274,897

 

Current liabilities                                                                                         :   49,539,786                          57,675,600

 

Non current liabilities                                                                                  :   380,221                              1,158,359

 

Total liabilities                                                                                             :   49,920,007                          58,833,959

 

Share equity                                                                                                 :   16,493,811                          62,440,938

 

Retained earning                                                                                         :   15,493,811                          61,440,938

 

 

Comments        :   The Subject's latest financial information is yet to be filed with the registry.

 

 

 

Operation details

 

Main activities                                       The Subject provides construction solutions including aluminium formwork construction system. The company’s products and services include components, design, manufacturing, and technical support services. It offers an aluminum formwork construction system for forming cast in place reinforced concrete building structures, as well as casting walls, floor slabs, columns, beams, balconies, and door and window openings. The company’s aluminum formwork construction system is also used in straightforward walls, slab construction panels, bay windows, stairs, and A/C hoods. The company was formerly known as Mivan Far East Sdn. Bhd. And in Dec 2007 it changed its name to MFE Formwork Technology Sdn. Bhd.

 

Product & services                                 Aluminium formwork construction system

Design & technical support service

 

Purchases

Local                                                    :   Yes

International                                          :   Mainly from China, India

 

Sales

Local                                                    :   Yes

International                                          :   Mainly to India

 

 

Property & Assets

Premises                                              :   The Subject operates from premises located at the verified heading address consisting of administrative office.

Branches                                              :   In addition, the Subject operates from production facilities located at:

 

Al 121, 13th Mile, Jalan Subang

47000 Sungai Buloh Selangor Darul Ehsan Malaysia

Tel: +60 3 61560901

 

 

 

 

 


Summarized country risk

 

Gross Domestic Products (GDP) & Economic Overview

 

Central bank                                          :   Central Bank of Malaysia

 

Reserve of foreign exchange & gold         :   US$135.0 billion as of 15 november 2011

 

Gross domestic product - GDP               :   US$ 247.781 billion

 

GPP (Purchasing power parity)               :   442.01 billion of International dollars

 

GDP per capita - current prices               :   US$ 8,624

 

GDP - composition by sector                  :   agriculture: 9.4% industry: 40.9% services: 49.7%

 

Inflation                                                 2008: 5.4%

2009: 0.6%

2010: 1.7%

 

Unemployment                                      2008 : 3.3 %

2009 : 3.6 %

2010: 3.3 %

Public debt

(General Government gross

debt as a % GDP)                                  2008: 42.8  %

2009: 55.4 %

2010:   54.2%

 

Government bond ratings                        Standard & Poor's: A-/Stable/A-2

Moody's rating: A3

Moody's outlook: STA

 

Market value of publicly traded shares      US$ 420 billion

 

Largest companies in the country           :   CIMB Group Holdings (Banking), Sime Darby (Conglomerates), Public Bank (Banking), Maybank (Banking), Tenaga Nasional(Utilities), Petronas Chemicals, Maxis Berhad

 

Trade & Competitiveness Overview

Total exports                                         US$210.3 billion

 

Exports commodities                             electronic equipment, petroleum and liquefied natural gas, wood and

wood products, palm oil, rubber, textiles, chemicals

 

Total imports                                         US$156.2 billion

 

Imports commodities                              electronics, machinery, petroleum products, plastics, vehicles, iron and

steel products, chemicals

 

Export - major partners                           US 15.6%, Singapore 14.6%, Japan 9.1%, China 8.8%, Thailand 5%,

HongKong 4.6%

 

Import - major partners                           Japan 13%, China 12.9%, Singapore 11.5%, US 10.8%, Taiwan 5.7%,

Thailand 5.3%, South Korea 4.9%, Germany 4.6%, Indonesia 4.2%

 

FDI Inflows                                            2007: US$8,538 million

2008: US$7,318 million

2009: US$1,381 million

 

FDI Outflows                                          2007: US$11,280 million

2008: US$14,988 million

2009: US$8,038 million

 

Best countries for doing business            21 out of 183 countries

 

Global competitiveness ranking               26 (ranking by country on a basis of 133, the first is the best)

 

Country and Population Overview

Total population                                    : 28.23 million

Total area                                             : 329,847 km2

Capital                                                 :  Kuala Lumpur

Currency                                                                                                      :   Malaysia Ringgits (MYR)

Internet users as % of total population  : 57.61%

 

 

Payment history

 

Purchase Term

Local                                                    :   Prepayment, D/P, Credit up to 120 days

International                                          :   L/C, D/P, Credit up to 120 days

 

Sales Term

Local                                                    :   Prepayment, D/P, Credit up to 120 days

International                                          :   L/C, D/P, Credit up to 120 days

 

Trade Reference/ Payment Behaviour

Comments                                            :   As local and international trade references were not supplied, the Subject's payment track record history cannot be appropriately determined but based on our research, payments are believed to be met without delay.

Investigation Note

Sources                                               :   Interviews and material provided by the Subject

 

:   Other official and local business sources

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.23

UK Pound

1

Rs.81.55

Euro

1

Rs.69.60

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.