MIRA INFORM REPORT

 

 

Report Date :           

10.12.2011

 

IDENTIFICATION DETAILS

 

Correct Name :

SELECT

 

 

Registered Office :

11 Rue Leon Jouhaux, 75010 Paris 10

 

 

Country :

France

 

 

Financials (as on) :

31.07.2010

 

 

Date of Incorporation :

June 1997

 

 

Com. Reg. No.:

RCS Paris 9 412 577 736

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Wholesale business other household goods

 

 

No. of Employees :

5 Persons

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

92,500 €

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

France

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

REGISTERED NAME & COMPANY SUMMARY

 

 

Name

SELECT

SIRET

412 577 736 00025

 

Activity (APE)

Commerce de gros (commerce interentreprises) d'autres biens domestiques (4649Z)

Legal form

Limited Liability Company

 

 

 

Phone

01 40 40 99 44

RCS Registration

RCS Paris 9 412 577 736

 

 

 

Fax

 

Share capital

7,622 Euros

 

 

Address

SELECT
11 RUE LEON JOUHAUX
75010 PARIS 10

Incorporated Date

06/1997

 

 

 

Nationality

France

Status

Economically active

 

 

Company details

 

 

Activity (APE)

Commerce de gros (commerce interentreprises) d'autres biens domestiques  (4649Z)

 

 

RCS Registration

RCS Paris 9 412 577 736

Share capital

7,622 Euros

 

 

Registration Court

Paris (75)

Legal form

Limited Liability Company

 

Court Registry Number

19 9 7B087

EU VAT Number

FR28412577736

 

Incorporation Date

06/1997

Formation Date

06/1997

 

 

Deregistration Date

 

Last account Date

31/07/2010

 

 

Nationality

France

 

 

 

CREDIT RECOMENDATION

 

Current Credit Limit: 92,500 €

 

 

DIRECTORS/MANAGEMENT

 

 

Current Directors

1

 

 

directors

 

 

 

 

Name

M. JADAT JEAN-PIERRE

 

Manager position

Gérant

Date of birth

14/12/1956

 

Place of birth

GRASSE (06130)

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 

 

 

 

 

 

Previous Directors

 

 

 

Vous pouvez consulter ici l'historique des dirigeants de l'entreprise.
Si vous souhaitez consulter l'historique d'un dirigeant, il vous suffit de cliquer sur le lien voir le détail pour y accéder.

 

 

Manager position

Title and name

Date of Birth/Place of Birth

 

Gérant

M ROBERT JADAT

 

 

 

 

NEGATIVE INFORMATION

 

judgements

 

 

Collective procedures

 

 

 

 

No judgment information for the company

 

 

 

 

 

 

 

   Social security, pension funds preferential rights | Tax office preferential rights

Preferential rights details and history

Status of collection

This company is not under monitoring

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Na

 

 

PAYMENT INFORMATION

 

Na

 

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Group data

 

This company is not identified as one of the biggest french chip.

Linkages

This company is not identified as one of the biggest french chip.

FINANCIAL INFORMATION

 

 

Trading to Date

07/31/2010

07/31/2009

07/31/2008

 

 

Turnover

1,952,455 €

1,864,106 €

2,032,986 €

 

 

 

Gross Operating Surplus

11,39 % Turnover

11,63 % Turnover

12,30 % Turnover

 

 

Net worth

1,323,145 €

1,152,291 €

1,099,306 €

 

 

Employees

3 to 5 employees

-

-

 

accounts

 

 

Active Account |  Passive Account |  Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

31/07/2010

 

31/07/2009

 

31/07/2008

 

 

Account period (month)

12

 

12

 

12

 

 

Account Type

Normal

 

Normal

 

Normal

 

 

Deposit date

23/11/2010

 

24/11/2010

 

02/11/2009

 

 

Activity Code

4649Z

 

4649Z

 

4649Z

 

 

Employees

0

 

0

 

0

 

 


Active account

Annual Accounts

31/07/2010

 

31/07/2009

 

31/07/2008

Sector Median 2010

 

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

11 744

3,7%

11 323

170,9%

4 180

20 392

-42,4%

- Intangible assets

296

0%

296

0%

296

0

0%

- Tangible assets

0

0%

0

0%

0

5 376

0%

- Financial assets

11 744

3,7%

11 323

170,9%

4 180

1 206

873,8%

Net current assets

2 955 142

9,4%

2 700 700

5,8%

2 552 568

199 744,50

1379,5%

- Stocks

2 116 767

12,1%

1 887 974

4,2%

1 812 398

38 184

5443,6%

- Advanced payments

0

9,4%

0

0%

0

0

0%

- Receivables

817 892

5,7%

773 719

4,7%

739 198

63 276

1192,6%

- Securities and cash

20 483

-47,5%

39 007

3913,1%

972

28 230,50

-27,4%

- Prepaid expenses

-

-

-

-

-

119,50

-

Accounts of regularization

0

0%

0

0%

0

0

0%

Total Assets

2 966 887

9,4%

2 712 023

6,1%

2 556 747

253 227,50

1071,6%


Passive Account

Annual Accounts

31/07/2010

 

31/07/2009

 

31/07/2008

Sector Median 2010

 

Shareholders' equity

1 323 145

14,8%

1 152 291

4,8%

1 099 306

75 598

1650,2%

Share capital

7 622

0%

7 622

0%

7 622

10 671

-28,6%

Other capital resources

0

0%

0

0%

0

0

0%

Risk Provisions

0

0%

0

0%

0

0

0%

Liabilities

1 643 741

5,4%

1 559 731

7,0%

1 457 440

147 844,50

1011,8%

- Financial liabilities

205 650

-54,0%

446 616

-5,2%

470 987

17 293,50

1089,2%

- Advanced payments received

0

0%

0

0%

0

0

0%

- Trade account payables

1 393 975

29,7%

1 075 046

16,2%

925 183

43 236,50

3124,1%

- Tax and social liabilities

44 116

15,9%

38 069

-37,9%

61 270

34 216

28,9%

- Other debts and fixed assets liabilities

0

0%

0

0%

0

4 484,50

0%

Account regularization

0

0%

0

0%

0

0

0%

Total liabilities

2 966 887

9,4%

2 712 023

6,1%

2 556 747

253 533

1070,2%


Results

Annual Accounts

31/07/2010

 

31/07/2009

 

31/07/2008

Sector Median 2010

 

Sales of Goods

1 952 455

4,7%

1 864 106

-8,3%

2 032 986

387 702

403,6%

Net turnover

1 952 455

4,7%

1 864 106

-8,3%

2 032 986

381 019,50

412,4%

- of which net export turnover

12 409

-8,5%

13 567

9,1%

12 441

0

0%

Operating charges

1 730 139

5,0%

1 647 376

-7,6%

1 782 958

370 032,50

367,6%

Operating profit/loss

222 316

2,6%

216 730

-13,3%

250 028

8 936

2387,9%

Financial income

73 819

21,8%

60 621

-49,4%

119 871

30

245963,3%

Financial charges

46 564

-23,6%

60 972

51,6%

40 213

925,50

4931,2%

Financial profit/loss

27 255

7865,0%

-351

-100,4%

79 658

-259

10623,2%

Pretax net operating income

249 571

15,3%

216 379

-34,4%

329 686

7 864

3073,6%

Extraordinary income

2 008

-38,6%

3 271

-10,6%

3 657

08

25000%

Extraordinary charges

5 574

8609,4%

64

-98,7%

5 026

166

3257,8%

Extraordinary profit/loss

-3 566

5227,5%

3 207

334,3%

-1 369

0

0%

Net result

170 854

11,7%

152 985

-32,3%

225 934

7 506

2176,2%


 

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Months

 

12

 

12

 

12


Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Grand Total (I to VI)

Net

2 966 887

9,4%

2 712 023

6,1%

2 556 747

 

Gross

CO

2 967 566

9,4%

2 712 702

6,1%

2 557 426

 

Amortisation

1A

679

0%

679

0%

679


Non declared distributed capital (I)

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

 

Gross

AA

0

-

-

-

-


Active fixed asset (II)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Total Active fixed asset (II)

Net

11 744

3,7%

11 323

170,9%

4 180

 

Gross

BJ

12 423

3,5%

12 002

147,0%

4 859

 

Amortisation

BK

679

0%

679

0%

679


Intangible fixed assets

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Start-up cost

Net

296

0%

296

0%

296

 

Gross

AB

296

0%

296

0%

296

 

Amortisation

AC

296

0%

296

0%

296

R & D expenses

Net

0

0%

0

0%

0

 

Gross

CX

0

0%

0

0%

0

 

Amortisation

AE

0

0%

0

0%

0

Distributorships, patents

Net

0

0%

0

0%

0

 

Gross

AF

0

0%

0

0%

0

 

Amortisation

AG

0

0%

0

0%

0

Goodwill

Net

0

0%

0

0%

0

 

Gross

AH

0

0%

0

0%

0

 

Amortisation

AI

0

0%

0

0%

0

Other intangible fixed assets

Net

0

0%

0

0%

0

 

Gross

AJ

0

0%

0

0%

0

 

Amortisation

AK

0

0%

0

0%

0

Pre-payments and downpayments

Net

0

0%

0

0%

0

 

Gross

AL

0

0%

0

0%

0

 

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

296

0%

296

0%

296



Tangible fixed assets

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Lands

Net

0

0%

0

0%

0

 

Gross

AN

0

0%

0

0%

0

 

Amortisation

AO

0

0%

0

0%

0

Buildings

Net

0

0%

0

0%

0

 

Gross

AP

0

0%

0

0%

0

 

Amortisation

AQ

0

0%

0

0%

0

Plant

Net

0

0%

0

0%

0

 

Gross

AR

0

0%

0

0%

0

 

Amortisation

AS

0

0%

0

0%

0

Other tangible fixed assets

Net

0

0%

0

0%

0

 

Gross

AT

383

0%

383

0%

383

 

Amortisation

AU

383

0%

383

0%

383

Fixed assets in construction

Net

0

0%

0

0%

0

 

Gross

AV

0

0%

0

0%

0

 

Amortisation

AW

0

0%

0

0%

0

Advances and payments on account

Net

0

0%

0

0%

0

 

Gross

AX

0

0%

0

0%

0

 

Amortisation

AY

0

0%

0

0%

0

 

Sub Total Tangible asset

Net

0

 

0

 

0



Financial assets

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Associates at equity

Net

0

0%

0

0%

0

 

Gross

CS

0

0%

0

0%

0

 

Amortisation

CT

0

0%

0

0%

0

Other participations

Net

0

0%

0

0%

0

 

Gross

CU

0

0%

0

0%

0

 

Amortisation

CV

0

0%

0

0%

0

Inter-company receivables

Net

0

0%

0

0%

0

 

Gross

BB

0

0%

0

0%

0

 

Amortisation

BC

0

0%

0

0%

0

Other investment securities

Net

0

0%

0

0%

0

 

Gross

BD

0

0%

0

0%

0

 

Amortisation

BE

0

0%

0

0%

0

Loans

Net

0

0%

0

0%

0

 

Gross

BF

0

0%

0

0%

0

 

Amortisation

BG

0

 

0

 

0

Other financial assets

Net

11 744

3,7%

11 323

170,9%

4 180

 

Gross

BH

11 744

3,7%

11 323

170,9%

4 180

 

Amortisation

BI

0

0%

0

0%

0

 

Sub Total Financial Assets

 

11 744

 

11 323

 

4 180

 

Current Assets (III)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Total Assets

Net

2 955 142

9,4%

2 700 700

5,8%

2 552 568

 

Gross

CJ

2 955 142

9,4%

2 700 700

5,8%

2 552 568

 

Amortisation

CK

0

0%

0

0%

0



Stocks

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Raw materials

Net

0

0%

0

0%

0

 

Gross

BL

0

0%

0

0%

0

 

Amortisation

BM

0

0%

0

0%

0

Work in progress (goods)

Net

0

0%

0

0%

0

 

Gross

BN

0

0%

0

0%

0

 

Amortisation

BO

0

0%

0

0%

0

Work in progress (services)

Net

0

0%

0

0%

0

 

Gross

BP

0

0%

0

0%

0

 

Amortisation

BQ

0

0%

0

0%

0

Semi-finished and finished products

Net

0

0%

0

0%

0

 

Gross

BR

0

0%

0

0%

0

 

Amortisation

BS

0

0%

0

0%

0

Goods for resale

Net

2 116 767

12,1%

1 887 974

4,2%

1 812 398

 

Gross

BT

2 116 767

12,1%

1 887 974

4,2%

1 812 398

 

Amortisation

BU

0

0%

0

0%

0

 

Sub Total Stocks

Net

2 116 767

12,1%

1 887 974

4,2%

1 812 398



Advance payments to suppliers

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Advance payments to suppliers

Net

0

0%

0

0%

0

 

Gross

BV

0

0%

0

0%

0

 

Amortisation

BW

0

0%

0

0%

0



Debtors

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Trade accounts receivable

Net

780 351

5,8%

737 710

0,1%

736 631

 

Gross

BX

780 351

5,8%

737 710

0,1%

736 631

 

Amortisation

BY

0

0%

0

0%

0

Other debtors

Net

37 541

4,3%

36 009

1302,8%

2 567

 

Gross

BZ

37 541

4,3%

36 009

1302,8%

2 567

 

Amortisation

CA

0

0%

0

0%

0

Capital subscribed and called up

Net

0

0%

0

0%

0

 

Gross

CB

0

0%

0

0%

0

 

Amortisation

CC

0

0%

0

0%

0

 

Sub Total Debtors

Net

817 892

5,7%

773 719

4,7%

739 198



Divers

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Investment securities

Net

0

0%

0

0%

0

 

Gross

CD

0

0%

0

0%

0

 

Amortisation

CE

0

0%

0

0%

0

Cash and cash equivalents

Net

20 483

-47,5%

39 007

3913,1%

972

 

Gross

CF

20 483

-47,5%

39 007

3913,1%

972

 

Amortisation

CG

0

0%

0

0%

0

 

Sub Total Divers

Net

20 483

-47,5%

39 007

3913,1%

972



Prepaid expenses

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Prepaid expenses

Net

0

0%

0

0%

0

 

Gross

CH

0

0%

0

0%

0

 

Amortisation

CI

0

0%

0

0%

0

 

Equalization accounts (IV to VI)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Multi-period charges

CW3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Currency differential gain

CN3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

References

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Due within one year

CP

0

0%

0

0%

0

 

Due after one year

CR

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

Grand Total - Passive Accounts (I to IV)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Grand Total (I to V)

EE

2 966 887

9,4%

2 712 023

6,1%

2 556 747


Shareholder Equity (I)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Total shareholders' equity (Total I)

DL

1 323 145

14,8%

1 152 291

4,8%

1 099 306

 

Equity and shareholders' equity

DA

7 622

0%

7 622

0%

7 622

 

Issue and merger premiums

DB

0

0%

0

0%

0

 

Revaluation differentials

DC

0

0%

0

0%

0

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

762

0%

762

0%

762

 

Statutory or contractual reserve

DE

0

0%

0

0%

0

 

Special regulated reserves

DF

0

0%

0

0%

0

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

 

Other reserves

DG

0

0%

0

0%

0

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

0

 

Profits or losses brought forward

DH

1 143 907

15,4%

990 922

14,6%

864 988

 

Profit or loss for the period

DI

170 854

11,7%

152 985

-32,3%

225 934

 

Investment grants

DJ

0

0%

0

0%

0

 

Special tax-allowable reserves

DK

0

0%

0

0%

0

 

Other capital resources (II)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Total other capital resources (Total II)

DO

0

0%

0

0%

0

 

Income from participating securities

DM

0

0%

0

0%

0

 

Conditional loans

DN

0

0%

0

0%

0

 

Provisions for risks and charges (III)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Total provisions for risks and charges (Total III)

DR

0

0%

0

0%

0

 

Risk provisions

DP

0

0%

0

0%

0

 

Reserves for charges

DQ

0

0%

0

0%

0

 

Liabilities (IV)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Total Liabilities (Total IV)

EC

1 643 741

5,4%

1 559 731

7,0%

1 457 440

 

Convertible debentures

DS

22 637

-56,4%

51 886

-35,2%

80 102

 

Other debentures

DT

0

0%

0

0%

150 000

 

Bank loans and liabilities

DU

9 196

-94,5%

167 480

153,9%

65 970

 

Sundry loans and financial liabilities

DV

173 817

-23,5%

227 250

29,9%

174 915

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

0

0%

0

0%

0

 

Trade accounts payables

DX

1 393 975

29,7%

1 075 046

16,2%

925 183

 

Tax and social security liabilities

DY

44 116

15,9%

38 069

-37,9%

61 270

 

Fixed asset liabilities

DZ

0

0%

0

0%

0

 

Other debts

EA

0

0%

0

0%

0

 

Translation loss (V)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Translation loss (Total V)

ED

0

0%

0

0%

0

 

Equalization accounts

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Deferred income

EB

0

0%

0

0%

0

 

References

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Of which tax-allowable reserve

EF

0

0%

0

0%

0

 

Deferred income and liabilities

EG

1 643 741

6,1%

1 549 595

23,4%

1 255 555

 

Of which current bank facilities

EH

9 196

-94,5%

167 480

153,9%

65 970

 

 

Display parameter

Currency

Euro

Kilo Euro


Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References

1- Operating result (I-II)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Operating result (Total I-II)

GG

222 316

2,6%

216 730

-13,3%

250 028


2 - Financial result (V - VI)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Financial result (Total V-VI)

GV

27 255

7865,0%

-351

-100,4%

79 658


3 - Pre-tax net operating income result (I - VI)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

249 571

15,3%

216 379

-34,4%

329 686


4 - Extraordinary result (VII-VIII)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Extraordinary result (Total VII-VIII)

HI

-3 566

-211,2%

3 207

334,3%

-1 369


Profit or loss

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Profit or loss

HN

170 854

11,7%

152 985

-32,3%

225 934


Total Income (I+III+V+VII)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Total Income (I+III+V+VII)

HL

2 028 282

5,2%

1 927 998

-10,6%

2 156 514


Total charges (Total II+IV+VI+VIII+IX+X)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Total charges (Total II+IV+VI+VIII+IX+X)

HM

1 857 428

4,6%

1 775 015

-8,1%

1 930 580


Operating income (I)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Total operating income (Total I)

FR

1 952 455

4,7%

1 864 106

-8,3%

2 032 986


Operating income (details)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Sale of goods for resale

FC

1 938 410

4,1%

1 861 332

-8,4%

2 032 986

 

France

FA

1 926 001

4,2%

1 847 765

-8,6%

2 020 545

 

Export

FB

12 409

-8,5%

13 567

9,1%

12 441

Sale of goods produced

FF

0

0%

0

0%

0

 

France

FD

0

0%

0

0%

0

 

Export

FE

0

0%

0

0%

0

Sale of services

FI

14 045

406,3%

2 774

0%

0

 

France

FG

14 045

406,3%

2 774

0%

0

 

Export

FH

0

0%

0

0%

0

Net turnover

FL

1 952 455

4,7%

1 864 106

-8,3%

2 032 986

 

France

FJ

1 940 046

4,8%

1 850 539

-8,4%

2 020 545

 

Export

FK

12 409

-8,5%

13 567

9,1%

12 441

 

Stocked production

FM

0

0%

0

0%

0

 

Self-constructed assets

FN

0

0%

0

0%

0

 

Operating grants

FO

0

0%

0

0%

0

 

Release of reserves and provisions

FP

0

0%

0

0%

0

 

Other income

FQ

0

0%

0

0%

0


Operating charges (II)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Total operating charges (Total II)

GF

1 730 139

5,0%

1 647 376

-7,6%

1 782 958


Exploitation charges

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Purchase of goods for resale

FS

1 527 693

13,2%

1 349 848

-9,6%

1 492 641

 

Change in stocks of goods for resale

FT

-228 793

-202,7%

-75 576

8,8%

-82 871

 

Purchase of raw materials

FU

0

0%

0

0%

0

 

Change in stocks of raw materials

FV

0

0%

0

0%

0

 

Other external purchases and charges

FW

111 941

32,7%

84 341

19,9%

70 335

 

Tax, duty and similar payments

FX

58 584

-0,6%

58 947

-17,3%

71 283

 

Payroll

FY

185 022

22,8%

150 715

-8,8%

165 332

 

Social security costs

FZ

75 692

-4,3%

79 101

19,4%

66 238


Depreciation

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Depreciation of fixed assets

GA

0

0%

0

0%

0

 

Amortisation of fixed assets

GB

0

0%

0

0%

0

 

Depreciation/amortisation of current assets

GC

0

0%

0

0%

0

 

Provisions for risks and charges

GD

0

0%

0

0%

0


Other charges

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Other charges

GE

0

0%

0

0%

0

 

Operating charges (III-IV)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

0%

0

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

 

Financial income (V)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Total financial income (Total V)

GP

73 819

21,8%

60 621

-49,4%

119 871

 

Share financial income

GJ

0

0%

0

0%

0

 

Other investment income & capitalised receivables

GK

0

0%

0

0%

0

 

Other interest and similar income

GL

0

0%

2 397

-57,1%

5 590

 

Released provisions and transferred charges

GM

0

0%

0

0%

0

 

Exchange gains

GN

73 819

26,8%

58 224

-49,1%

114 281

 

Net income from disposal of investment securities

GO

0

0%

0

0%

0

 

Financial Charge (VI)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Total financial charge (Total VI)

GU

46 564

-23,6%

60 972

51,6%

40 213

 

Financial reserves and provisions

GQ

0

0%

0

0%

0

 

Interest and similar charges

GR

22 037

-32,3%

32 535

-19,1%

40 213

 

Exchange losses

GS

24 527

-13,7%

28 437

0%

0

 

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

 

Financial Charge (VII)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Total extraordinary income (Total VII)

HD

2 008

-38,6%

3 271

-10,6%

3 657

 

Extraordinary operating income

HA

2 008

-38,6%

3 271

-10,6%

3 657

 

Extraordinary income from capital transactions

HB

0

0%

0

0%

0

 

Released provisions and transferred charges

HC

0

0%

0

0%

0

 

Extraordinary charges (VIII)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Total extraordinary charges (Total VIII)

HH

5 574

8609,4%

64

-98,7%

5 026

 

Extraordinary operating charges

HE

5 574

8609,4%

64

-98,7%

5 026

 

Extraordinary charges from capital transactions

HF

0

0%

0

0%

0

 

Extraordinary reserves and provisions

HG

0

0%

0

0%

0

 

Employee profit sharing (IX)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Employee profit sharing (Total IX)

HJ

0

0%

0

0%

0

 

Tax on profits (X)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Tax on profits (Total X)

HK

75 151

12,8%

66 603

-34,9%

102 383

 

References

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Of which equipment leases

HP

0

0%

0

0%

0

 

Of which property leases

HQ

0

0%

0

0%

0

 

Of which transferred charges

A1

0

0%

0

0%

0

 

Of which trader's own contributions

A2

0

0%

0

0%

0

 

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

0

 

Of which royalties on licences and patents (charges)

A4

0

0%

0

0%

0

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Other incomer tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Gross value at begin of period

OG

0

0%

0

0%

0

 

Increasess due to revaluation

OH

0

0%

0

0%

0

 

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

0%

0

 

Decreasess by budget item transfer

OK1

0

0%

0

0%

0

 

Decreasess by transfers

OK2

0

0%

0

0%

0

 

Gross value at the end of period

OL

12 423

3,5%

12 001

147,0%

4 859


Research and development Charge (Total I)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Gross value at begin of period

CZ

296

0%

296

0%

296

 

Increasess due to revaluation

KB

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KC

0

0%

0

0%

0

 

Decreasess by budget item transfer

C01

0

0%

0

0%

0

 

Decreasess by transfers

C02

0

0%

0

0%

0

 

Gross value at the end of period

D0

296

0%

296

0%

296


Other budget item from Intangible fixed assets (Total II)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Gross value at begin of period

KD

0

0%

0

0%

0

 

Increasess due to revaluation

KE

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KF

0

0%

0

0%

0

 

Decreasess by budget item transfer

LV1

0

0%

0

0%

0

 

Decreasess by transfers

LV2

0

0%

0

0%

0

 

Gross value at the end of period

LW

0

0%

0

0%

0


Tangible fixed assets (Total III)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Gross value at begin of period

LN

383

0%

383

0%

383

 

Increasess due to revaluation

LO

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LP

0

0%

0

0%

0

 

Decreasess by budget item transfer

NG1

0

0%

0

0%

0

 

Decreasess by transfers

NG2

0

0%

0

0%

0

 

Gross value at the end of period

NH

383

0%

383

0%

383


Fiancial assets (Total IV)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Gross value at begin of period

LQ

11 323

170,9%

4 180

4,8%

3 988

 

Increasess due to revaluation

LR

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LS

422

-94,1%

7 143

3620,3%

192

 

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

 

Decreasess by transfers

NJ2

0

0%

0

0%

0

 

Gross value at the end of period

NK

11 745

3,7%

11 323

170,9%

4 180

 

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Reserve for depreciation value at begin of period

0N

0

0%

0

0%

0

Increases

0P

0

0%

0

0%

0

Decreasess

0Q

0

0%

0

0%

0

 

Reserve for depreciation value at the end of period

0R

0

0%

0

0%

0


Research and development charge (Total I)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

0

Increases

PB

0

0%

0

0%

0

Decreasess

PC

0

0%

0

0%

0

 

Decreasess by budget item transfer

PD

0

0%

0

0%

0


Other intangible assets (Total II)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Reserve for depreciation value at begin of period

PE

0

0%

0

0%

0

Increases

PF

0

0%

0

0%

0

Decreasess

PG

0

0%

0

0%

0

 

Decreasess by budget item transfer

PH

0

0%

0

0%

0


Total fixed assets amotisation (Total III)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Reserve for depreciation value at begin of period

QU

383

0%

383

0%

383

Increases

QV

0

0%

0

0%

0

Decreases

QW

0

0%

0

0%

0

 

Decreasess by budget item transfer

QX

383

0%

383

0%

383


Movements during period affecting charge allocated over several period
Charges à répartir ou frais d'émission d'emprunt

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

 

Decreasess by budget item transfer

B1

0

0%

0

0%

0


Premium refund of obligations

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

0

Depreciation of fixed assets during period

SP

296

0%

296

0%

296

 

Net value at the end of period

SR

0

0%

0

0%

0

 

Provisions included in balance sheet
Grand Total (I-II-III)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Value at begining of period

7C

0

0%

0

0%

0

Increases

UB

0

0%

0

0%

0

Decreases

UC

0

0%

0

0%

0

 

Value at the end of period

UD

0

0%

0

0%

0

Includes Total allocations

 

Operating

UE

0

0%

0

0%

0

 

Financial

UG

0

0%

0

0%

0

 

Exceptional

UJ

0

0%

0

0%

0

Includes Total Withdrawal

 

Operating

UF

0

0%

0

0%

0

 

Financial

UH

0

0%

0

0%

0

 

Exceptional

UK

0

0%

0

0%

0


Total regulated provisions (Total I)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Value at begining of period

3Z

0

0%

0

0%

0

Increases

TS

0

0%

0

0%

0

Decreases

TT

0

0%

0

0%

0

 

Value at the end of period

TU

0

0%

0

0%

0


Total risk and charge provisions (Total II)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Value at begining of period

5Z

0

0%

0

0%

0

Increases

TV

0

0%

0

0%

0

Decreases

TW

0

0%

0

0%

0

 

Value at the end of period

TX

0

0%

0

0%

0


Total Provision for depreciation (Total III)

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Value at begining of period

7B

0

0%

0

0%

0

Increases

TY

0

0%

0

0%

0

Decreases

TZ

0

0%

0

0%

0

 

Value at the end of period

UA

0

0%

0

0%

0

 

State deadlines claims and debts at the end of period
State claims

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Gross value

VT

829 637

5,7%

785 042

5,6%

743 377

 

1 year at most

VU

817 893

5,7%

773 719

4,1%

743 377

 

More than one year

VV

11 744

3,7%

11 323

0%

0


State of loans

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Claims related to holdings (gross)

UL

0

0%

0

0%

0

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

0

 

Loans (gross)

UP

0

0%

0

0%

0

 

Loans (1 year at most)

UR

0

0%

0

0%

0

 

Other financial assets (gross)

UT

11 744

3,7%

11 323

170,9%

4 180

 

Other financial assets (1 year at most)

UV

0

0%

0

0%

4 180


Receivables statement of assets

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Customers doubtful or disputed

VA

0

0%

0

0%

0

 

Other claims customer

UX

780 351

5,8%

737 710

0,1%

736 631

 

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

 

Provision for depreciation previously established

UQ

0

0%

0

0%

0

 

Personnel and associated accounts

UY

0

0%

0

0%

0

 

Social Security and other social organizations

UZ

0

0%

0

0%

0

 

Income taxes

VM

0

0%

35 742

0%

0

 

Value added tax

VB

37 541

13960,3%

267

-89,6%

2 567

 

Other taxes and payments assimilated

VN

0

0%

0

0%

0

 

State and other public - Miscellaneous

VP

0

0%

0

0%

0

 

Group and Associates

VC

0

0%

0

0%

0

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

0

0%

0

0%

0


Prepaid

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Prepaid

VS

0

0%

0

0%

0


State Debt

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Total debt (gross)

VY

1 643 741

5,4%

1 559 732

7,0%

1 457 441

1 year at most

VZ2

1 643 741

6,1%

1 549 596

23,4%

1 255 555

More than 1 year and 5 years at most

VZ3

0

0%

10 136

-95,0%

201 886

More than 5 years

VZ4

0

0%

0

0%

0


Details

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

Convertible bonds (gross)

7Y1

22 637

-56,4%

51 886

-35,2%

80 102

1 year at most

7Y2

22 637

-45,8%

41 750

48,0%

28 216

More than 1 year and 5 years at most

7Y3

0

0%

10 136

-80,5%

51 886

Other bonds (gross)

7Z1

0

0%

0

0%

150 000

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

150 000

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

9 196

-94,5%

167 480

153,9%

65 970

1 year at most

VG2

9 196

-94,5%

167 480

153,9%

65 970

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

Borrowing & debts to more than 1 year at the origin (gross)

VH1

0

0%

0

0%

0

1 year at most

VH2

0

0%

17 654

0%

0

More than 1 year and 5 years at most

VH3

0

0%

0

0%

0

Loans and various financial liabilities (gross)

8A1

0

0%

0

0%

0

1 year at most

8A2

0

0%

0

0%

0

More than 1 year and 5 years at most

8A3

0

0%

0

0%

0

Suppliers and associated accounts (gross)

8B1

1 393 975

29,7%

1 075 046

16,2%

925 183

1 year at most

8B2

1 393 975

29,7%

1 075 046

16,2%

925 183

More than 1 year and 5 years at most

8B3

1 393 975

29,7%

1 075 046

16,2%

925 183

Personnel and associated accounts (gross)

8C1

18 880

0%

0

0%

19 894

1 year at most

8C2

18 880

6,9%

17 654

-11,3%

19 894

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

Social Security and other social organizations (gross)

8D1

16 687

19,6%

13 947

-9,6%

15 433

1 year at most

8D2

16 687

19,6%

13 947

-9,6%

15 433

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

Taxes on profits (gross)

8E1

8 549

0%

0

0%

13 179

1 year at most

8E2

8 549

0%

0

0%

13 179

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

VAT (gross)

VW1

0

0%

6 468

-36,6%

10 196

1 year at most

VW2

0

0%

6 468

-36,6%

10 196

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

Other taxes and assimilated (gross)

VQ1

0

0%

0

0%

2 568

1 year at most

VQ2

0

0%

0

0%

2 568

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

Assets and liabilities associated accounts (gross)

8J1

0

0%

0

0%

0

1 year at most

8J2

0

0%

0

0%

0

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

Groups and associates (gross)

VI1

173 817

-23,5%

227 250

29,9%

174 915

1 year at most

VI2

173 817

-23,5%

227 250

29,9%

174 915

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

Other liabilities (gross)

8K1

0

0%

0

0%

0

1 year at most

8K2

0

0%

0

0%

0

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

Products in advance (gross)

8L1

0

0%

0

0%

0

1 year at most

8L2

0

0%

0

0%

0

More than 1 year and 5 years at most

8L3

0

0%

0

0%

0


References

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Loans made during the period

VJ

0

0%

0

0%

150 000

 

Debt repaid during the period

VK

29 249

-83,6%

178 216

554,7%

27 220

 

Table allocation results and other information
Dividends distributed

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Dividends

ZE

0

0%

0

0%

0


Commitments

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Commitments leasing furniture

YQ

0

0%

0

0%

0

 

Commitments Real Estate Leasing

YR

0

0%

0

0%

0

 

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0


Other charges Externes

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Subcontracting

YT

0

0%

0

0%

0

 

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

0

 

Staff outside the company

YU

0

0%

0

0%

0

 

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

0

 

Fees, commissions and brokerage

YV

0

0%

0

0%

0

 

Other accounts

ST

0

0%

0

0%

0

 

Total Other purchases and external

ZJ

0

0%

0

0%

0


Taxes and Fees

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Business tax

YW

0

0%

0

0%

0

 

Other taxes and payments assimilated

9Z

0

0%

0

0%

0

 

Total taxes and fees

YX

0

0%

0

0%

0


VAT

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Amount VAT collected

YY

0

0%

0

0%

0

 

Total VAT on goods and services

YZ

0

0%

0

0%

0


Average number of employees

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Average number of employees

YP

0

0%

0

0%

0


Groups and Shareholders

 

 

 

31/07/2010

 

31/07/2009

 

31/07/2008

 

Groups and Shareholders

ZR

0

0%

0

-

-

 

 

 

Display parameter

Comparison mode

Average

Median


Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

31/07/2010

 

31/07/2009

 

31/07/2008

Sector Median 2010

 

Fixed Asset Financing

122,38

2,6%

119,32

-61,5%

309,73

2,63

4553,2%

Global Debt

303 days

0,7%

301 days

16,7%

258 days

123 days

146,3%

Working Capital Fund overall net

278 days

1,5%

274 days

3,0%

266 days

71 days

291,5%

Financial independence

4155,59%

691,3%

525,15%

41,5%

371,20%

413,63%

904,7%

More ratios

Solvability

44,60%

5,0%

42,49%

-1,2%

43%

34,99%

27,5%

Capacity debt futures

14388,27%

2211,7%

622,41%

-62,6%

1666,37%

1024,77%

1304,0%

Coverage of current assets by net working capital overall

51,02%

-3,0%

52,58%

-10,5%

58,77%

43,99%

16,0%

General Liquidity

0,50

0%

0,50

-15,3%

0,59

0,59

-15,3%

Restricted Liquidity

0,51

-1,9%

0,52

-11,9%

0,59

0,98

-48,0%


Management or rotation

 

31/07/2010

 

31/07/2009

 

31/07/2008

Sector Median 2010

 

Need background in operating working capital

276 days

-7,7%

299 days

7,9%

277 days

30 days

820,0%

Treasury

2 days

108,0%

-25 days

-108,3%

-12 days

12 days

-83,3%

Inventory turnover of goods

587 days

10,1%

533 days

15,1%

463 days

92 days

538,0%

Average length of credit granted to customers

144 days

1,4%

142 days

9,2%

130 days

44 days

227,3%

Average length of credit obtained suppliers

356 days

24,9%

285 days

26,7%

225 days

55 days

547,3%

More ratios

Inventory turnover of raw materials in industrial enterprises

0 days

0%

0 days

0%

0 days

0 days

0%

Inventory turnover of intermediate and finished products in the industrial enterprise

days

-

days

-

days

1221 days

-

Rotation tangible assets

509779,37%

4,7%

486711,75%

-8,3%

530805,74%

1392,28%

36514,7%


Profitability of the business

 

31/07/2010

 

31/07/2009

 

31/07/2008

Sector Median 2010

 

Margin trading

32,75%

4,0%

31,49%

2,7%

30,66

32,97%

-0,7%

Profitability of the business

11,39

-2,1%

11,63

-5,4%

12,30

3,54%

221,8%

Net profit

8,75%

6,6%

8,21%

-26,1%

11,11%

1,95%

348,7%

More ratios

Growth rate of turnover (excluding VAT)

4,74%

157,0%

-8,31%

-344,4%

3,40%

0,56%

746,4%

Rates integration

27,74%

2,3%

27,12%

-0,3%

27,20%

21,33%

30,1%

Rate leasing furniture

0%

0%

0%

0%

0%

0%

0%

Work Factor

48,14%

5,9%

45,46%

8,5%

41,88%

68,64%

-29,9%

Weight interests

2,38

-27,2%

3,27%

65,2%

1,98%

0,26%

815,4%


Return on capital

 

31/07/2010

 

31/07/2009

 

31/07/2008

Sector Median 2010

 

Cash flow from the overall profitability

8,75%

6,6%

8,21%

-26,1%

11,11%

2,83%

209,2%

Rates of economic profitability

15%

7,1%

14%

-12,5%

16%

12%

25,0%

Financial profitability

1323145%

14,8%

1152291%

4,8%

1099306%

51037%

2492,5%

Return on investment

14,22%

6,3%

13,38%

-21,1%

16,95%

9,55%

48,9%

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median


Soldes Intermédiaires de Gestion

 

31/07/2010

 

31/07/2009

 

31/07/2008

Sector Median 2010

 

Turnover

1 952 455

4,7%

1 864 106

-8,3%

2 032 986

381 020 € 

412,4% 

 

Sales of goods

1 938 410

4,1%

1 861 332

-8,4%

2 032 986

 

 

- Purchase of goods

1 527 693

13,2%

1 349 848

-9,6%

1 492 641

 

 

+/- Stock of goods variation

-228 793

-202,7%

-75 576

8,8%

-82 871

 

 

Trading margin

639 510 €

8,9%

587 060 €

-5,8%

623 216 €

103 171 € 

519,9% 

 

32,75 % CA

4,0%

31,49 % CA

2,7%

30,66 % CA

33,94 % CA 

-3,5% 

 

Sale of goods produced

14 045

406,3%

2 774

0%

0

 

 

+/- Stocked production

0

0%

0

0%

0

 

 

+ Self-constructed assets

0

0%

0

0%

0

 

 

Period production

14 045 €

406,3%

2 774 €

0%

0 €

7 944 € 

76,8% 

 

0,72 % CA

380,0%

0,15 % CA

0%

0,00 % CA

2,33 % CA 

-69,1% 

 

Trading margin

639 510

8,9%

587 060

-5,8%

623 216

103 171 

519,9% 

+ Period Production

14 045

406,3%

2 774

0%

0

7 944 

76,8% 

- Purchase of raw materials

0

0%

0

0%

0

 

 

+/- Change in stocks of raw materiels

0

0%

0

0%

0

 

 

- Other external purchases and charges

111 941

32,7%

84 341

19,9%

70 335

 

 

Added value

541 614 €

7,1%

505 493 €

-8,6%

552 881 €

90 405 € 

499,1% 

 

27,74 % CA

2,3%

27,12 % CA

-0,3%

27,20 % CA

21,33 % CA 

30,1% 

 

Added value

541 614 €

7,1%

505 493 €

-8,6%

552 881 €

90 405 € 

499,1% 

+ Operating grants

0

0%

0

0%

0

 

 

- Tax, duty and similar payments

58 584

-0,6%

58 947

-17,3%

71 283

 

 

- Personal charges

260 714

13,4%

229 816

-0,8%

231 570

 

 

Gross operating surplus

222 316 €

2,6%

216 730 €

-13,3%

250 028 €

11 521 € 

1829,7% 

 

11,39 % CA

-2,1%

11,63 % CA

-5,4%

12,30 % CA

3,54 % CA 

221,8% 

 

Gross operating surplus

222 316 €

2,6%

216 730 €

-13,3%

250 028 €

11 521 € 

1829,7% 

+ Release of reserves and provisions

0

0%

0

0%

0

 

 

+ Other operating income

0

0%

0

0%

0

 

 

- Depreciation/Amortisation

0

0%

0

0%

0

 

 

- Other charges

0

0%

0

0%

0

 

 

Operating result

222 316 €

2,6%

216 730 €

-13,3%

250 028 €

8 936 € 

2387,9% 

 

11,39 % CA

-2,1%

11,63 % CA

-5,4%

12,30 % CA

3,32 % CA 

243,1% 

 

Operating result

222 316 €

2,6%

216 730 €

-13,3%

250 028 €

8 936 € 

2387,9% 

+/- Result of joint-venture transferred from/to other partners

0

0%

0

0%

0

 

 

+ Financial income

73 819

21,8%

60 621

-49,4%

119 871

 

 

- Financial charges

46 564

-23,6%

60 972

51,6%

40 213

 

 

Pre-tax result

249 571 €

15,3%

216 379 €

-34,4%

329 686 €

7 852 € 

3078,4% 

 

12,78 % CA

10,1%

11,61 % CA

-28,4%

16,22 % CA

2,25 % CA 

468,0% 

 

Extraordinary income

2 008

-38,6%

3 271

-10,6%

3 657

08 

25000% 

- Extraordinary charges

5 574

8609,4%

64

-98,7%

5 026

 

 

Extraordinary result

-3 566 €

-211,2%

3 207 €

334,3%

-1 369 €

0 € 

0% 

 

-0,18 % CA

-205,9%

0,17 % CA

342,9%

0 % CA

0 % CA 

0% 

 

Pre-tax result

249 571 €

15,3%

216 379 €

-34,4%

329 686 €

7 852 € 

3078,4% 

Extraordinary result

-3 566 €

-211,2%

3 207 €

334,3%

-1 369 €

0 € 

0% 

- Employee profit sharing

0

0%

0

0%

0

 

 

- Tax on profits

75 151

12,8%

66 603

-34,9%

102 383

 

 

Net result

170 854 €

11,7%

152 983 €

-32,3%

225 934 €

7 478,50 € 

2184,6% 

8,75 % CA

6,6%

8,21 % CA

-26,1%

11,11 % CA

1,94 % CA 

351,0% 

 

FOREIGN EXCHANGE RATES

 

Na

 

 

ADDITIONAL INFORMATION

 

Establishment details

 

 

Activity (APE)

Commerce de gros (commerce interentreprises) d'autres biens domestiques  (4649Z)

Business Pages FT®

TAPI ORIENT ARTISANAT

 

 

Postal Address

SELECT
11 RUE LEON JOUHAUX
75010 PARIS 10

Trading Address

11 RUE LEON JOUHAUX
75010 PARIS 10

 

Telephone

01 40 40 99 44

 

 

Fax

 

 

 

 

 

Type

Head office

Status

Economically active

 

 

Formation Date

01/2009

Reason for formation

Formation

 

 

Closure Date

 

Reason for closure

 

 

Reactivation Date

 

Production Role

 

 

Activity Nature

 

Activity Location

 

 

Location surface

 

Seasonality

 

 

 

 

Department

Paris (75)

Region

Ile-de-France

 

District

 

Area

 

 

City

PARIS 10

Size of urban area

 

 

Other establishments

 

 

 

Branches

1 branch entities in this company

 

 

 

Head office

 
> SELECT <<<  - Commerce de gros (commerce interentreprises) d'autres biens domestiques (4649Z)  in PARIS 10  (75010)
 

 

 

Secondary establishments

>  SELECT  - Commerce de gros (commerce interentreprises) d'autres biens domestiques (4649Z)  in PARIS 10  (75010)

 

 

 

 

Regionality

Legal unit with all establishments in same area

 

 

 

Mono-activity status

Legal unit having all establishments with the same main activity

 

 

 

 

Workforces

 

 

 

Workforce at address

Workforce unknown

Company workforce

3 to 5 employees

 

Commentary

The comments are arranged in decreasing order of importance

 

The financial result is up to 27 255 €, which is good

 

 

The company is more than 11 years old

 

 

The net result is up to 222 316 €, which is good

 

 

The non current assets are up to 11 744 €, which is correct

 

 

The company has an activity with no specific increased risk

 

 

The company only has one registered director

 

Event History

 

 

 

 

Status history

 

 

 

Date

Description

31/01/2009

Economically active

 

 

 

Recent publications in Gazettes

 

 

 

Publication date

Gazette Name

Description

 

31/10/2011

Bodacc B

Modification et mutation diverse

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

1234 - 412 577 736 RCS Paris. SELECT. Forme : Société à responsabilité limitée. Administration : Gérant partant : Jadat, Robert, nomination du Gérant : Jadat, Jean-Pierre. Capital : 7622.45 EUR. Activité : .
Adresse du siège social : 11 rue Léon Jouhaux, 75010 Paris.
Commentaires : modification survenue sur l'administration.

11/10/2011

JAL

Appointment of the social representative

 

 

Affiches parisiennes (Les)


Société faisant l'objet d'une nomination : 412577736 - SELECT, 11 RUE LEON JOUHAUX, 75010 PARIS 10
Nominé : Monsieur Jean-Pierre JADAT, 78170 LA CELLE ST CLOUD
En la fonction de : Gérant
Date d'effet : 01/07/2011

11/10/2011

JAL

Resignation / Revocation of the social representative

 

 

Affiches parisiennes (Les)


Date de décision : 01/07/2011
La société 412577736 - SELECT, 11 RUE LEON JOUHAUX, 75010 PARIS 10
Fait l'objet du départ de Monsieur Robert JADAT
Date d'effet : 01/07/2011

10/01/2011

Bodacc C

Comptes annuels et rapports

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

5486 - 412577736 RCS. SELECT. Forme : Société à responsabilité limitée. Adresse : 11 R LEON JOUHAUX 75010 PARIS. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/07/2010.

21/12/2010

Bodacc C

Comptes annuels et rapports

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

9393 - 412577736 RCS. SELECT. Forme : Société à responsabilité limitée. Adresse : 11 R LEON JOUHAUX 75010 PARIS. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/07/2009.

21/12/2009

Bodacc C

Comptes annuels et rapports

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

6870 - 412577736 RCS. SELECT. Forme : Société à responsabilité limitée. Adresse : 11 R LEON JOUHAUX 75010 PARIS. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/07/2008.

17/06/2009

Bodacc B

Modification et mutation diverse

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

1741 - 412 577 736 RCS Paris. SELECT. Forme : Société à responsabilité limitée. Enseigne : SELECT. Capital : 7622.45 EUR. Adresse de l’établissement principal : 11 rue Léon Jouhaux, 75010 Paris.
Adresse du siège social : 11 rue Léon Jouhaux, 75010 Paris.
Commentaires : modification survenue sur l'adresse du siège.

20/11/2008

Bodacc C

Comptes annuels et rapports

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

7443 - 412577736 RCS. SELECT. Forme : Société à responsabilité limitée. Adresse : 18 rue Yves Toudic 75010 Paris. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/07/2007.

15/12/2007

Bodacc C

Avis de dépôt des comptes

 

 

5887 - 412 577 736. RCS Paris SELECT. Forme: Société à responsabilité limitée. Adresse du siège social: 18 rue Yves Toudic 75010 Paris. Comptes annuels et rapports de l'exercice clos le: 31 juillet 2006.

17/01/2006

Bodacc C

Avis de dépôt des comptes

 

 

2847 - RCS Paris B 412 577 736. RC 97-B 8734. SELECT. Forme: S.A.R.L.. Adresse du siège social: 18, R Yves Toudic,Paris, 75010 Paris. Comptes annuels et rapports de l'exercice clos le: 31 juillet 2004.

06/07/1997

Bodacc A

Création d'établissement

 

 

RCS *. RCS Paris B 412 577 736 RC RC 97- B 8734 SELECT. Forme : S.A.R.L. Capital : 50 000 F Nom commercial: Sélect. Adresse du siège social : 18, rue Yves-Toudic 75010 Paris. Activité : import-export de tapis d'Orient. Administration : gérant : JADAT (Robert) Cette société se constitue Date de début d'activité: 18 juin 1997.

 

Company events history

 

 

 

Date

Description

31/10/2011

Bodacc B: Various editing or changing

17/10/2011

New manager

17/10/2011

Minutes of general meeting of shareholders

11/10/2011

Legal Gazette: Resignation / Revocation of the social representative

01/07/2011

Legal Gazette: Appointment of the social representative

10/01/2011

Bodacc C : Deposit accounts notice

21/12/2010

Bodacc C : Deposit accounts notice

31/07/2010

New accounts available

21/12/2009

Bodacc C : Deposit accounts notice

31/07/2009

New accounts available

17/06/2009

Bodacc B: Various editing or changing

02/06/2009

Updated articles of association

02/06/2009

Minutes of general meeting of shareholders

02/06/2009

Private document

02/06/2009

Registered office transferred inside jurisdiction of the Commercial Court

31/01/2009

Update of Company Head Office Identifier

31/01/2009

Transfer of Establishment

20/11/2008

Bodacc C : Deposit accounts notice

31/07/2008

New accounts available

31/07/2007

New accounts available

31/07/2006

New accounts available

31/07/2005

New accounts available

31/07/2004

New accounts available

31/07/2003

New accounts available

26/05/1998

Acte sous seing privé

26/05/1998

PV d'Assemblée

26/05/1998

Statuts mis à jour

26/05/1998

Cession de parts

18/06/1997

Acte sous seing privé

18/06/1997

Statuts

18/06/1997

Formation de Société

 

 

 

Establishment events history

 

 

 

Date

Description

19/10/2011

Update Rating

20/09/2011

Update Rating

25/11/2010

Update Rating

25/11/2010

Update Limit

04/04/2010

Update Limit

03/04/2010

Update Rating

09/01/2010

Update Rating

04/11/2009

Update Rating

04/11/2009

Update Limit

01/08/2009

Update Limit

01/08/2009

Update Rating

10/07/2009

Update of phone numbers

08/07/2009

Update Rating

08/07/2009

Update Limit

31/01/2009

Formation of Head office (after transfer)

 

NOTES & COMMENTS

 

Na

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.23

UK Pound

1

Rs.81.55

Euro

1

Rs.69.60

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.