MIRA INFORM REPORT

 

 

Report Date :

12.12.2011

 

IDENTIFICATION DETAILS

 

Name :

UNIPRODUCTS (INDIA) LIMITED

 

 

Registered Office :

Jarthal Village Road, 84 KM Stone, Delhi Jaipur Road, P O Sangwari, Rewari – 123401, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.12.1982

 

 

Com. Reg. No.:

05-014785

 

 

Capital Investment / Paid-up Capital :

Rs.87.432 Millions

 

 

CIN No.:

[Company Identification No.]

U45201HR1982PLC014785

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Automotive Components and Non-woven Fabric

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2120000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

                                     

Country Name                       

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Jarthal Village Road, 84 KM Stone, Delhi Jaipur Road, P O Sangwari, Rewari – 123401, Haryana, India

Tel. No.:

91-1274 – 249349 / 50

91-120-2585590

Fax No.:

91 – 1274 – 249347

91-120-2585031

E-Mail :

uniproductsrewari@unitexindia.com

preeti@unitexindia.com

Website :

http://www.unitexindia.com

 

 

Head Office :

Khasra  No.360-361, Village Jonapur, Mehrauli, New Delhi- 110 047, Delhi, India

Tel. No.:

91 – 11 - 6637920 / 6836278 / 6832108 / 6834890 / 6820346

Fax No.:

91 – 11 – 6820319

E-Mail :

Uniprod.delhi@gems.vsnl.net.in

 

 

Corporate Office / Administrative Office:

C – 15, Sector 57, Noida – 201307, Uttar Pradesh, India

Tel. No.:

91-120-2585097 / 2585590 / 2587176 /  77

Fax No.:

91-120-2585031 

E-Mail :

uniproducts@unitexindia.com

 

 

Factory:

Survey No.25/3, Thgachuguppe, Opposite: Vivekananda Institute of Technology,  Kengeri Hobli, Bangalore-560 074, India

 

 

DIRECTORS

 

As on 26.08.2011

 

Name :

Mr. Ravinder Mehra

Designation :

Director

Address :

36, Senneville Road, Senneville, H9X1B6, Canada

Date of Birth/Age :

04.08.1941

Qualification :

B.A.

Date of Appointment :

24.02.1983

DIN :

00687921

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

24/02/1983

24/02/1983

Active

NO

2

U55101DL2007PTC170719

DARRAMEKS HOTELS AND DEVELOPERS PRIVATE LIMITED

Director

30/09/2010

18/02/2010

Active

NO

 

 

Name :

Dr. Ashwan Kapur

Designation :

Managing Director

Address :

15 Ring Road, Lajpat Nagar - IV, New Delhi – 110024, India

Date of Birth/Age :

04.08.1955

Qualification :

Ph. D.

Date of Appointment :

02.12.1982

DIN :

00568432

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Managing director

2/12/1982

2/12/1982

Active

NO

2

U74899DL1990PTC039170

METORE MINING PRIVATE LIMITED

Director

9/2/1990

9/2/1990

Active

NO

3

U51396DL1994PTC059081

UNICEL IMPEX PRIVATE LIMITED

Director

17/05/1994

17/05/1994

Active

NO

4

U45201DL2001PTC111859

SAMARTH REALTERS PRIVATE LIMITED

Director

24/11/2001

24/11/2001

Strike off

NO

5

U25206DL2005PTC143671

JUKEN UNIPRODUCTS PRIVATE LIMITED

Director

20/09/2010

14/12/2005

Active

NO

6

U55101DL2007PTC170719

DARRAMEKS HOTELS AND DEVELOPERS PRIVATE LIMITED

Director

26/11/2007

26/11/2007

Active

NO

 

 

Name :

Mr. Chand Kishan Hazari

Designation :

Director

Address :

D-910, New Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

05.05.1923

Qualification :

B.Com. and A.C.A.

Date of Appointment :

13.02.1985

DIN :

00050536

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1983PTC015771

CORE LEASE FINANCE PRIVATE LIMITED

Director

21/05/1983

21/05/1983

-

Active

NO

2

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

13/02/1985

13/02/1985

-

Active

NO

3

L31909RJ1981PLC012073

SAMTEL INDIA LTD. (TRANSFER FROM DELHI TO RAJASTHAN)

Director

10/11/1989

10/11/1989

-

Active

NO

4

L74899DL1985PLC022553

PNR CAPITAL SERVICES LIMITED

Director

29/05/1990

29/05/1990

-

Active

NO

5

U51909DL1997PTC090130

ASCEND EXPORTS PRIVATE LIMITED

Director

5/12/1998

5/12/1998

-

Active

NO

6

L99999HR1994PLC034146

HB ESTATE DEVELOPERS LIMITED

Director

24/12/2003

24/12/2003

8/2/2010

Active

NO

 

 

Name :

Mr. Bhaskar Dutta

Designation :

Director

Address :

84, Banarasi Dass Estate, Lucknow Road, Timarpur, Delhi – 110054, India

Date of Birth/Age :

10.03.1935

Qualification :

Ph. D.

Date of Appointment :

07.12.1988

DIN :

00715001

 

 

Name :

Mr. Prithvi Raj Khanna

Designation :

Director

Address :

House No. 70, Sunder Nagar, New Delhi -110003, India

Date of Birth/Age :

02.07.1933

Qualification :

B.Com., F.C.A.

Date of Appointment :

21.11.2005

DIN :

00048800

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L74899DL1978PLC009038

INDAG RUBBER LIMITED

Director

20/01/2000

20/01/2000

-

Active

NO

2

L45101DL1967PLC004759

ANSAL PROPERTIES AND INFRASTRUCTURE LIMITED

Director

30/08/2003

30/08/2003

-

Active

NO

3

L74899DL1989PLC035140

DCM SHRIRAM INDUSTRIES LIMITED

Director

5/10/2005

5/10/2005

-

Active

NO

4

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

21/11/2005

21/11/2005

-

Active

NO

5

U65991MH2002GOI137867

UTI ASSET MANAGEMENT COMPANY LIMITED

Director

13/01/2006

13/01/2006

-

Active

NO

6

U64201DL1984PLC019062

CONTROLS AND SWITCHGEAR CONTACTORS LIMITED

Director

17/02/2006

17/02/2006

30/07/2007

Active

NO

7

U74999MH2006NPL163665

NABHA DEVELOPMENT INITIATIVE

Director

8/8/2006

8/8/2006

10/8/2006

Active

NO

8

U34200DL2008PTC172214

CARNATION AUTO INDIA PRIVATE LIMITED

Director

27/01/2009

27/01/2009

-

Active

NO

9

U74999DL1979PTC009494

SELECT INFRASTRUCTURE PRIVATE LIMITED

Director

29/09/2009

8/5/2009

-

Active

NO

10

U31909DL1971PLC005672

C&S ELECTRIC LIMITED

Director

18/12/2009

9/7/2009

-

Active

NO

11

U25203DL2006PLC153993

CONTINENTAL INDIA LIMITED

Director

29/09/2009

20/08/2009

14/03/2011

Active

NO

12

U65900MH2011PTC217430

UTI CAPITAL PRIVATE LIMITED

Additional director

25/08/2011

25/08/2011

-

Active

NO

 

 

Name :

Mr. Surinder Lal Kapur

Designation :

Director

Address :

161, A/! Western Avenue, Sainik Farms, New Delhi – 110062, India

Date of Birth/Age :

07.03.1937

Qualification :

M.A., L.L. B., I.A.S.[Retired]

Date of Appointment :

27.12.2000

DIN :

00033312

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

27/12/2000

27/12/2000

-

Active

NO

2

U74110DL2001PTC111284

GRANT THORNTON ADVISORY PRIVATE LIMITED

Director

23/08/2002

23/08/2002

28/03/2007

Active

NO

3

U74999DL2002PLC117052

ALCHEMIST ASSET RECONSTRUCTION COMPANY LIMITED

Director

31/12/2003

31/12/2003

-

Active

NO

4

U74999DL2004PTC128172

ISHARA FOUNDATION FOR FINANCE AND RURAL DEVELOPMENT

Director

9/8/2004

9/8/2004

-

Active

NO

5

L65190MH2003PLC143249

YES BANK LIMITED

Nominee director

27/04/2010

27/01/2005

-

Active

NO

6

U74999DL1977PTC008682

ANIKA INTERNATIONAL Private LIMITED

Director

1/2/2005

1/2/2005

1/1/2009

Active

NO

7

U18101DL2003PLC123708

SARA TEXTILES LIMITED

Director

30/08/2005

30/08/2005

27/03/2010

Active

NO

8

L34300DL2005PLC139163

SHIVAM AUTOTECH LIMITED

Director

14/02/2006

14/02/2006

-

Active

NO

9

L45201DL1983PLC016821

ANSAL HOUSING AND CONSTRUCTION LIMITED

Director

29/09/2006

15/05/2006

-

Active

NO

10

U92199DL1999PTC102156

AERENS ENTERTAINMENT ZONE Private LIMITED

Director

27/09/2007

22/05/2007

13/05/2008

Active

NO

11

L85110GJ1994PLC022543

CLARIS LIFESCIENCES LIMITED

Director

30/09/2009

26/09/2008

-

Active

NO

 

 

Name :

Mr. Avinash Prakash Gandhi

Designation :

Director

Address :

C-2/14, Safdarjung Development Area, New Delhi – 110016, India

Date of Birth/Age :

01.10.1938

Qualification :

B.E. [Mechanical]

Date of Appointment :

30.10.2003

DIN :

00161107

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L74899DL1981PLC012804

LUMAX INDUSTRIES LIMITED

Director

31/07/2002

31/07/2002

-

Active

NO

2

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

30/10/2003

30/10/2003

-

Active

NO

3

L34300MH1990PLC055300

FAIRFIELD ATLAS LIMITED

Director

31/10/2003

31/10/2003

-

Active

NO

4

U74140DL2004PTC127802

AVINAR CONSULTING PRIVATE LIMITED

Director

22/07/2004

22/07/2004

-

Active

NO

5

U74899DL1994PTC060689

PANALFA AUTOMOTIVE PRIVATE LIMITED

Director

21/10/2004

21/10/2004

-

Active

NO

6

L31900DL1983PLC016304

HAVELLS INDIA LIMITED

Director

12/5/2005

12/5/2005

-

Active

NO

7

U34300DL1996PLC081210

CONTINENTAL ENGINES LIMITED

Director

6/10/2005

6/10/2005

-

Active

NO

8

L74899DL1985PLC020401

MINDA CORPORATION LIMITED

Director

28/01/2006

28/01/2006

-

Active

NO

9

L29130MH1962PLC012340

FAG BEARINGS INDIA LIMITED

Director

21/04/2011

20/04/2006

-

Active

NO

10

L74999DL1979PLC009937

INDO ALUSYS INDUSTRIES LIMITED

Director

25/09/2006

31/07/2006

-

Active

NO

11

U28920KA1995PLC017793

ALUCAST AUTO PARTS LIMITED

Director

23/01/2007

23/01/2007

1/9/2008

Active

NO

12

U29221DL2007PLC160549

PANALFA AUTOELEKTRIK LIMITED

Director

19/03/2007

19/03/2007

-

Active

NO

13

U34300DL2007PTC157344

MINDA VALEO SECURITY SYSTEMS PRIVATE LIMITED

Director

23/09/2008

31/05/2007

-

Active

NO

14

U28910PB2001PLC024790

R.N.GUPTA AND COMPANY LIMITED

Additional director

6/3/2011

3/5/2008

-

Active

NO

15

U34102AP1998PLC029977

M.L.R.MOTORS LIMITED

Director

30/09/2009

20/02/2009

-

Active

NO

16

U29253DL2006PTC155275

MINDA FURUKAWA ELECTRIC PRIVATE LIMITED

Director

30/09/2009

3/3/2009

-

Active

NO

17

L34300DL1971PLC005634

CLUTCH AUTO LIMITED

Director

29/09/2009

18/04/2009

-

Active

NO

18

U34300DL1988PTC030280

TECH AUTO PRIVATE LIMITED

Director

6/3/2010

6/3/2010

-

Active

NO

19

U31905DL1981PLC127345

MINDA SAI LIMITED

Director

5/8/2011

9/4/2011

-

Active

NO

 

 

Name :

Mr. Arun Kumar Ayudhia Nath Seth

Designation :

Director

Address :

30A, Friends Colony West, New Delhi – 110065, India

Date of Birth/Age :

15.01.1942

Qualification :

M.B.A.

Date of Appointment :

05.09.2009

DIN :

00794656

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U25206DL2005PTC143671

JUKEN UNIPRODUCTS PRIVATE LIMITED

Director

14/12/2005

14/12/2005

Active

NO

2

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

5/9/2009

17/11/2008

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Preeti Gandhi

Designation :

Company Secretary

Address :

23/136, Lodhi Colony, New Delhi – 110003, India

Date of Birth/Age :

20.04.1982

Date of Appointment :

24.07.2008

PAN :

AKVPG9563F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.08.2011

 

Equity Share Break Up

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie’s Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

69.80

Bodies corporate

5.26

Directors or relatives of Directors

15.95

Other top fifty shareholders

5.20

Others

3.79

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automotive Components and Non-woven Fabric

 

 

Products :

·         Wall to Wall Floor Coverings

·         Automotive Moulded Carpets

·         Interlinings

·         NVH Insulations

 

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Floor Coverings

Kg. #

6500000

5804629

Nonwoven Light Weights

Kg. #

650000

111316

N.V.H. Products

Kg. #

5000000

4498378

 

# On standard Product Mix. As certified by the Management and relied upon by the Auditors.

 

 

GENERAL INFORMATION

 

Customers :

·         Maruti Suzuki

·         Toyota

·         TATA

·         Ford

·         Hanil Lear

·         Mahindra

·         Renault

·         Antolin

·         Hanil Lear India Private Limited

·         Fiat

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of Patiala, Commercial Branch, Chadralok Building, 36, Janpath, New Delhi – 110001, India

·         State Bank of Hyderabad

·         Citi Bank

·         The Hongkong and Shanghai

·         Banking Corporation Limited

 

 

Facilities :

Secured Loans :

 

31.03.2011

Rs. in Millions

31.03.2010

Rs. in Millions

From Banks

 

 

Rupee Term loans

373.915

373.485

Working capital Loans - Cash Credit

250.211

174.566

Loan taken for vehicles

2.848

8.326

Total

626.974

556.377

 

NOTES :

1. Cash Credit facilities from banks are secured by hypothecation of inventories and book debts, both present and future, and by way of mortgage of all movable properties on pari- passu basis.

 

2. Term Loans from banks are secured by way of mortgage by deposit of respective title deeds in respect of all the Company’s immovable properties, both present and future, on a pari-passu basis.

 

3. Vehicle Loan is secured by way of hypothecation of vehicles financed.

 

Unsecured Loans :

 

31.03.2011

Rs. in Millions

31.03.2010

Rs. in Millions

Short Term Loans and Advances from bank

84.200

84.200

Other Loans and Advances

20.000

22.000

Total

104.200

106.200

 

Banking Relations :

-

 

 

Auditors :

 

Name :

S.N. Dhawan and Company

Chartered Accountants

Address :

C – 37, Connaught place, New Delhi – 110001

PAN :

AAQFS0580H

 

 

Holding Company:

Uniproducts Mauritius Limited

 

 

Associates :

Unicel Impex Private Limited

Uniproducts India Employee Welfare Trust

 

 

Joint Venture:

Juken Uniproducts Private Limited

 

 

Associates:

  • Unicel Impex Private Limited
  • Uniproducts India Employee Welfare Trust (A Trust created for ESOP)

 


 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,000,000

Equity Shares

Rs.10/- Each

Rs.120.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8743180

Equity Shares

Rs.10/- Each

Rs.87.432 millions

 

 

 

 

 

Note : Out of the above shares issued, 64, 13,925 (Previous year 64,13,925) of Rs.10/- each fully paid up are held by Uniproducts Mauritius Limited, the Holding Company.

 

As on 26.08.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,000,000

Equity Shares

Rs.10/- Each

Rs.120.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,193,180

Equity Shares

Rs.10/- Each

Rs.91.932 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

87.432

87.432

87.432

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

443.741

430.824

402.685

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

531.173

518.256

490.117

LOAN FUNDS

 

 

 

1] Secured Loans

626.974

556.377

645.145

2] Unsecured Loans

104.200

106.200

64.000

TOTAL BORROWING

731.174

662.577

709.145

DEFERRED TAX LIABILITIES

99.171

96.343

83.490

 

 

 

 

TOTAL

1361.518

1277.176

1282.752

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1054.295

999.329

1045.706

Capital work-in-progress

55.118

33.557

2.780

 

 

 

 

INVESTMENT

11.340

11.340

11.340

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

250.549
188.871

165.035

 

Sundry Debtors

208.612
226.761

200.361

 

Cash & Bank Balances

5.644
12.197

8.944

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

85.226
84.745

95.193

Total Current Assets

550.031
512.574

469.533

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

199.569
176.383

155.447

 

Other Current Liabilities

81.441
72.882

71.840

 

Provisions

28.256
30.359

19.320

Total Current Liabilities

309.266
279.624

246.607

Net Current Assets

240.765
232.950

222.926

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1361.518

1277.176

1282.752

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1751.627

1559.504

1193.503

 

 

Other Income

18.676

25.074

32.925

 

 

TOTAL                                     (A)

1770.303

1584.578

1226.428

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

1056.455

920.123

859.773

 

 

Manufacturing Service costs

177.410

183.293

119.210

 

 

Employee related expenses

209.901

158.862

96.670

 

 

Administrative, selling and other expenses

141.965

114.847

0.200

 

 

Research and development expenses

1.097

1.934

5.891

 

 

TOTAL                                     (B)

1586.828

1379.059

1081.744

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

183.475

205.519

144.684

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

63.865

68.059

59.301

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

119.610

137.460

85.383

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

87.833

77.699

64.883

 

 

 

 

 

 

Prior period items before tax

[0.350]

[0.480]

 

 

 

 

 

 

 

PROFIT BEFORE TAX

31.427

59.281

20.500

 

 

 

 

 

Less

TAX                                                                 

8.127

12.853

14.321

 

 

 

 

 

 

PROFIT AFTER TAX

23.300

46.428

6.179

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

99.276

73.661

75.665

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

13.989

6.994

 

 

Tax on Proposed Dividend

8.942

2.378

1.189

 

 

General Reserve

 

4.446

0.000

 

BALANCE CARRIED TO THE B/S

113.634

99.276

73.661

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission

 

0.713

0.736

 

 

Special Discount

 

0.010

0.205

 

TOTAL EARNINGS

0.889

0.723

0.941

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

84.727

86.962

75.059

 

 

Stores & Spares

9.110

16.401

12.703

 

 

Capital Goods

24.138

5.347

46.670

 

 

Trading Goods

73.095

42.338

40.817

 

TOTAL IMPORTS

191.070

151.048

175.249

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.66

5.31

0.71

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.32
2.93

0.50

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

1.79
3.80

1.72

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.96
3.92

1.35

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06
0.11

0.04

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.96
1.82

1.95

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.78
1.83

1.90

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Company History:

 

Promoted by Ravi Mehra, owner of Uniproducts Canada, Subject is managed by Chairman Ravi Mehra and Managing Director Ashwan Kapur. Subjec makes a wide range of needle punch and chemically bonded non-woven products. The company markets its products under the Unitex brand name. It is a market leader in wall-to-wall carpets, moulded car carpets and fusible and non-fusible interlinings. The company is the largest supplier of moulded car carpets to Maruti Udyog. The company obtained the ISO 9002 certification from the Bureau of Indian Standards, in Nov.'95. The company has arrived at an understanding with M/s Kimberly Clark a multinational company for supply of thermo bonded cover stock to them. The company has entered into a Technical Know-how agreement with Rieter Automotive Systems, Switzerland, in 1999-2000, for manufacture of NVH and heat shield components. Rieter is among the world's largest and reputed companies in this field and this will provide immense benefits to the company.

 

OPERATIONS

The Company has recorded another year of growth in sales in the financial year 2010-11; Overall sales increased by 14% over the previous year, and sales of the lifestyle division increased by 39%. The pre-tax profit decreased by 47% to Rs. 31.427 millions, while the profit after tax decreased by 49% to Rs. 23.300 millions. A steep increase in raw material prices together with high manpower cost impacted the Company’s profitability. Furthermore, high interest costs due to an increase in interest rates coupled with reduced capacity utilization also contributed to the decline in profitability. The Company has taken steps to reduce costs and improve efficiencies, tap new business opportunities, diversify its product portfolio, enhance value addition to its customer base and maximize capacity utilization with least cost to improve profitability. With these efforts the Company hopes to generate higher revenues and profitability. The Company will invest in new technology and assets for product diversification and to make available adequate manufacturing capacities for the growth that it expects in the forthcoming years. The Company continues to pursue “customer delight” through manufacture of world class products at competitive prices. This is reflected in the slogan “Customer is King”, and to achieve this end, the Company has implemented Total Productivity Management (TPM) techniques in production. It pursues lean manufacturing diligently for improving efficiencies, productivity and yield. Product diversification and new product development have been identified as thrust areas and several greener, recyclable and lighter products have been launched over the years which now contribute steadily to the Company’s turnover and profits. They continue to lay emphasis on safety and health, quality systems and cost reductions through VA/VE. Institution of energy audits and implementation of the recommendations to optimize energy consumption, as well as strict control over overhead costs is also given due importance.

 

FUTURE PROSPECTS

 

Automotive growth is expected to be healthy during 2011-12, and the long term outlook continues to be bullish with the cars to be manufactured in India estimated to be 5 million by the year 2015-16 and 7.5 million by the year 2020-21. India has become a hub for small cars, as well as for outsourcing of auto components as almost all major global car manufacturers have set up manufacturing facilities in India. Their Company is well established to participate in this growth story through its existing wide range of products which it supplies to most car manufacturers in India. The Company anticipates cost pressures, but plans to maintain its margins through improved productivity, cost reductions, VA/VE measures and focus on high value added products. Further the Company intends to increase sales of its lifestyle division during 2011-12 by adding new products and new and improved varieties to its existing product portfolio.

 

JOINT VENTURE WITH JUKEN TECHNOLOGY LIMITED, SINGAPORE

 

The Company had incorporated a joint venture company namely “Juken Uniproducts Private Limited” under the shareholder’s agreement entered into with Juken Technology Limited, a Singapore based company in the year 2005-06. This Company commenced commercial production on July 31, 2006. During the financial year ended March 31, 2011, it has achieved gross sales of Rs. 91.998 millions and profit before tax of Rs. 13.211 millions on the basis of unaudited results. The Company’s products have been well received by the customers in the Indian and overseas markets, and the Directors are confident that this joint venture will achieve higher sales and profits in the coming financial year.

 

SETTING UP OF MANUFACTURING FACILITY AT CHENNAI

 

The Company acquired prime industrial land at SIPCOT Industrial Growth Centre, Oragadam, Chennai in the year 2007-08 with the aim of setting up a manufacturing facility to cater to the Company’s future growth. The construction of the factory was commenced in December 2009 and completed in April 2011. Commercial production from this facility commenced on April 30, 2011. Supplies to the OEM customers based in South India are now being made from here. The Company also plans to secure business for supply to the commercial vehicle segment from this location. It has received its first order from Renault – Nissan for supply of NVH components for their trucks from Chennai.

 

SURRENDER OF FACTORY LICENCE OF NOIDA UNIT

 

The operations at C-15, Sector 57, Noida were discontinued in December 2008. Initially, in anticipation that the operations may be revived in future, the Company did not surrender the factory license. Now, however, in view of the possibility that the Company may not commence operations at C-15, Sector 57, Noida, the factory license was surrendered in December 2010. A major part of the premises has been provided to the Joint Venture Company  Juken Uniproducts Private Limited for their use, and a part of the premises has been retained for the Company’s corporate office for which registration under U.P. Shops and Establishment Act, 1962 has been obtained.

 

Contingent Liabilities :

 

Contingent Liabilities not provided for in respect of

 

Rs. in millions

Particulars

31.03.2011

31.03.2010

i) Letters of Credit

123.017

109.248

ii) Bank Guarantees

88.871

86.084

iii) Local Area Development Tax

7.096

5.205

iv) Excise duty show cause notices contested by the Company

197.025

190.856

v) Demands against the Company not acknowledged as debts and not provided for in respect of which the Company is in appeal

Sales Tax

34.182

23.143

Passenger Goods Tax

2.527

0.000

IncomeTax

1.422

1.144

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U45201HR1982PLC014785

Name of the company

UNIPRODUCTS (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

Jarthal Village Road, 84 Km Stone, Delhi Jaipur Road, P .O. Sangwari,Rewari – 123401, Haryana, India

 

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90044559

Type of charge

Immovable Property

Particular of charge holder

State Bank of Patiala, Commercial Branch, Chadralok Building, 36, Janpath, New Delhi – 110001, India

Email : sbpcbnd@yahoo.co.in

Nature of instrument creating charge

Memorandum of Entry Evidencing Extension of Equitable Mortgage.

Date of instrument Creating the charge

29.08.2011

Amount secured by the charge

Rs.620.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - CC @ 3.75% above base rate, present effective ROI 13.75% P.A. (Floating) with monthly rests.

 

Terms of Repayment - as per agreement.

 

Margin – 25%

 

Extent and Operation of the charge - pari passu charge.

 

Others –

the above is to secure the following credit facilities :-

 

                              (Rs. in millions)

Cash Credit              =   80.000

Letter of Credit         = 142.500

Bank Guarantee       =    7.500

Term Loan (I, II, III)  = 290.000

Corporate Loan        = 100.000

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Pari passu first charge by hypothecation of plant and machinery and other fixed assets subject to prior exclusive charge in favour of UNDP (net block of Rs.405.700 millions net of revaluation reserve as on 31.3.2004).

Date of instrument modifying the charge

29.08.2011

Particulars of the present modification

Term loan I, II and III  of Rs.290.000 millions and corporate loan of Rs.100.000 millions (out of Rs. 620.000 millions) Shall also be secured by 1st pari passu charge over company's immovable Property Sit. At B-36, Sipcot Ind. Park, Oragadam and Village Panchor and Ladhuwas Gujjar, Tehsil and District Rewari and Plot No.14 and 15, Block-C, Sector-57, Noida together with all building and struc. Thereon or to be thereon and all plant/machinery Installed therein/to be therein.

 

 

Fixed Assets:

 

Tangible Assets

  • Land Freehold
  • Leasehold
  • Buildings
  • Plant and Machinery
  • Office Equipments
  • Furniture and Fixture
  • Computer

 

Intangible Assets

  • Software

 

Website Details:

 

Milestones

 

1986      Commercial production of wall to wall carpets and chemical bond interlinings

 

1992      Production of Moulded carpet and Trims

 

1995      Production of NVH Components

 

1998      Production of thermo bond non woven fabric

 

1999      Production of Heat Shields

 

2002      Acquisition of HP Pelzer India Private Limited

 

2003      Production of Resin Felt and Poly Urethane parts

 

2004     Production of Headliner and Random Velour Fabrics on state of the art German machines

 

2005      Production of Thermoplastic felt

 

2006      Introduction of state of the art Latexing line

 

2007      Introduction of High Capacity Needle Punch line

 

2008     New line for manufacturing of Thermoplastic Felt –

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.22

UK Pound

1

Rs.81.54

Euro

1

Rs.69.60

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.