MIRA INFORM REPORT

 

 

 

Report Date :

13.12.2011

 

 

Company name and address

 

DyStar Colours Distribution GmbH

 

 Company Status:      active

 

Main address:

Industriepark Höchst

D 65926 Frankfurt

Telephone:069/2109-0

Telefax:  069/2109-2000

Homepage: www.dystar.com

 

 

CONCLUSION

 

Business relations are permissible.

 

 


Registartion data

 

LEGAL FORM               Private limited company

 Date of foundation:        19.11.2009

 Shareholders'

 agreement:                   19.11.2009

 Registered on:              23.11.2009

 Commercial Register:    Local court 60313 Frankfurt

 under:                          HRB 86808

 

Share capital                         

 

EUR             25,000.00

 

 

Shareholder

 

KIRI HOLDING

8 Cross Street/PWC Building

SGP 048424 Singapore

Legal form: Other legal form

Share:             EUR             25,000.00

 

Manager:

Eric Hopmann

D 61476 Kronberg

having sole power of representation

born: 08.12.1962

 

Proxy:

Petra Gerweck

D 35576 Wetzlar

authorized to jointly represent the company

born: 09.08.1962

 

Proxy:

Nicole Preget

D 60308 Frankfurt

authorized to jointly represent the company

born: 05.08.1971

 

Proxy:

Thomas Seeler

D 65520 Bad Camberg

authorized to jointly represent the company

born: 20.04.1970

 

Further functions/participations of Eric Hopmann

(Manager)

 

Manager:

DyStar Denim GmbH

Industriepark Höchst 598

D 65926 Frankfurt

Legal form: Private limited company

Share capital:     EUR             25,000.00

Registered

on:         28.08.2009

Reg. data:  60313 Frankfurt, HRB 86161

 

 

COMPANY HISTORY

 

 23.11.2009 - 01.02.2010  Platin 513. GmbH

                          An der Welle 4 c/o VRB

                          D 60322 Frankfurt

                          Private limited company

 01.02.2010 - 15.02.2010  DyStar Colours Distribution GmbH

                          An der Welle 4

                          D 60322 Frankfurt

                          Private limited company

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 16.07.2010 - 05.01.2011  Manager

                          Harry Dobrowolski

                          D 60308 Frankfurt

 

 

BUSINESS ACTIVITIES

 

 Main industrial sector

 2059   Manufacture of other chemical products n.e.c.

4675   Wholesale of chemical products

 

 Secondary industrial sector

 70109   Other activities of head offices

 

PARTICIPATIONS

 

Shareholder:

DyStar Denim GmbH

Industriepark Höchst 598

D 65926 Frankfurt

Legal form: Private limited company

Company Status: active

Share capital:     EUR             25,000.00

Share:             EUR             25,000.00

Reg. data:  28.08.2009

Local court 60313 Frankfurt

HRB 86161

 

 

FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

Negative information:We have no negative information at hand.

Maximum credit:      250,000 EUR

Balance sheet year:  2010

 

 

REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Industriepark Höchst

                      D 65926 Frankfurt

 

 Land register documents were not available.

 

 

BANKERS

 

 A bank connection is unknown.

 

 

FINANCIAL FIGURES

 

 Turnover:            2010               EUR        137,540,000.00

 Profit:              2010               EUR         -3,266,000.00

 Equipment:                              EUR             23,000.00

 Ac/ts receivable:                       EUR         31,066,000.00

 Liabillities:                           EUR         81,028,000.00

 Employees:                                                     50

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 49.16

 Liquidity ratio:                   0.72

 Return on total capital [%]:      -2.93

 Balance sheet grade:                2.9

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Balance sheet grade

 The balance sheet grade is based on the following ratios: equity

 ratio, liquidity ratio and return on total capital from the

 balance sheets published in the Federal Gazette.

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2010 - 31.12.2010

 

 ASSETS                                  EUR        111,322,000.00

  Fixed assets                           EUR         13,959,000.00

   Tangible assets                       EUR             23,000.00

    Other tangible assets / fixtures and

    fittings                             EUR             23,000.00

   Financial assets                      EUR         13,936,000.00

    Shares in participations /

    subsidiaries and the like            EUR         13,936,000.00

     Shares in related companies         EUR         13,936,000.00

  Current assets                         EUR         97,363,000.00

   Stocks                                EUR         63,089,000.00

    Raw materials, consumables and

    supplies                             EUR         14,479,000.00

    Finished goods / work in progress    EUR         44,536,000.00

    Advance payments made                EUR          4,074,000.00

   Accounts receivable                   EUR         31,066,000.00

    Trade debtors                        EUR         20,040,000.00

    Amounts due from related companies   EUR          3,992,000.00

    Other debtors and assets             EUR          7,034,000.00

   Liquid means                          EUR          3,208,000.00

 

 LIABILITIES                             EUR        111,322,000.00

  Shareholders' equity                   EUR         20,259,000.00

   Capital                               EUR             25,000.00

    Subscribed capital (share capital)   EUR             25,000.00

   Reserves                              EUR         23,500,000.00

    Capital reserves                     EUR         23,500,000.00

   Balance sheet profit/loss (+/-)       EUR         -3,266,000.00

    Annual surplus / annual deficit      EUR         -3,266,000.00

  Provisions                             EUR         10,035,000.00

   Pension provisions and comparable

   provisions                            EUR             77,000.00

   Other / unspecified provisions        EUR          9,958,000.00

  Liabilities                            EUR         81,028,000.00

   Other liabilities                     EUR         81,028,000.00

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR         28,565,000.00

    Liabilities from received advance

    payments                             EUR         15,198,000.00

    Liabililties due to related companiesEUR         36,909,000.00

    Unspecified other liabilities        EUR            356,000.00

     thereof liabilities from tax /

     financial authorities               EUR            173,000.00

     thereof liabilities from social

     security                            EUR              9,000.00

 

 Profit and loss account (cost of sales method) according to Comm.

 Code (HGB)

  Sales                                  EUR        137,540,000.00

  Manufacturing costs                    EUR        102,084,000.00

  Gross result on sales                  EUR         35,456,000.00

  Research and development costs         EUR            129,000.00

  Other operating income                 EUR          8,669,000.00

  Other operating expenses               EUR         45,244,000.00

  Operating result from continuing

  operations                             EUR         -1,248,000.00

  Result from participating interests

  (+/-)                                  EUR             57,000.00

  Interest result (+/-)                  EUR         -2,075,000.00

   Interest and similar income           EUR             66,000.00

    thereof from related companies       EUR             60,000.00

   Interest and similar expenses         EUR          2,141,000.00

    thereof paid to related companies    EUR          2,061,000.00

  Financial result (+/-)                 EUR         -2,018,000.00

  Result from ordinary operations (+/-)  EUR         -3,266,000.00

  Annual surplus / annual deficit      EUR         -3,266,000.00


MIRA INFORM REPORT

 

Report No. :

125454

 

IDENTIFICATION DETAILS

 

Name :

DYSTAR COLOURS DISTRIBUTION GMBH

 

 

Registered Office :

Industriepark Höchst, D 65926 Frankfurt

 

 

Country :

Germany

 

 

Date of Incorporation :

23.11.2009

 

 

Com. Reg. No.:

HRB 86808

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of other chemical products

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

9.500 EUR

Status :

Satisfactory

Payment Behaviour :

No Complaints  

Litigation :

Clear

 


 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

                   (01.04.2010)                  

Current Rating

(30.06.2010)

Germany

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


Company name

 

DyStar Colours Distribution GmbH

 

 

Company address

 

Main address:      

Industriepark Höchst

D 65926 Frankfurt

Telephone:        069/2109-0

Telefax:             069/2109-2000

Homepage:        www.dystar.com

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:         19.11.2009

Shareholders'

agreement:                    19.11.2009

Registered on:               23.11.2009

Commercial Register:     Local court 60313 Frankfurt

under:                                       HRB 86808

Share capital:                 EUR             25.000,00

 

 

Shareholder

 

KIRI HOLDING

8 Cross Street/PWC Building

SGP 048424 Singapore

Legal form: Other legal form

Share:             EUR             25.000,00


Manager

 

Harry Dobrowolski

D 60308 Frankfurt

having sole power of representation

born: 05.10.1953

Nationality: American

 

Manager:

Eric Hopmann

RC  Shanghai

having sole power of representation

born: 08.12.1962

Nationality: Chinese

 

 

Proxy

 

Petra Gerweck

D 35576 Wetzlar

authorized to jointly represent the company

born: 09.08.1962

 

Proxy:

Nicole Preget

D 60308 Frankfurt

authorized to jointly represent the company

born: 05.08.1971

 

Proxy:

Thomas Seeler

D 65520 Bad Camberg

authorized to jointly represent the company

born: 20.04.1970

 

 

Further functions/participations of Harry Dobrowolski (Manager)

 

Manager:

DyStar Colours Deutschland GmbH

Industriepark Höchst

D 65926 Frankfurt

Legal form: Private limited company

Share capital:     EUR             25.000,00

                      Registered

                      on:         23.11.2009

Reg. data:  60313 Frankfurt, HRB 86807

 

Proxy:

DyStar Textilfarben GmbH

Industriepark Höchst

D 65926 Frankfurt

Legal form: Private limited company

insolvent

Share capital:     EUR          1.684.000,00

Registered

on:         09.06.1995

Reg. data:  60313 Frankfurt, HRB 40034

 

 

Further functions/participations of Eric Hopmann (Manager)

 

Manager:

DyStar Colours Deutschland GmbH

Industriepark Höchst

D 65926 Frankfurt

Legal form: Private limited company

Share capital:     EUR             25.000,00

Registered

on:         23.11.2009

Reg. data:  60313 Frankfurt, HRB 86807

 

 

COMPANY HISTORY

 

23.11.2009 - 01.02.2010  Platin 513. GmbH

                          An der Welle 4 c/o VRB

                          D 60322 Frankfurt

                          Private limited company

01.02.2010 - 15.02.2010  DyStar Colours Distribution GmbH

                          An der Welle 4

                          D 60322 Frankfurt

                          Private limited company

 

 

BUSINESS ACTIVITIES

 

Sectors

2059   Manufacture of other chemical products n.e.c.

Average risk of default:          3,0 %

4675   Wholesale of chemical products

Average risk of default:          4,0 %

 6420   Activities of holding companies

 Average risk of default:          1,3 %

 70109   Other activities of head offices

 Average risk of default:          2,2 %

 

 

FINANCIAL INFORMATION

 

Payment experience:  within periods customary in this trade

 

Negative information:We have no negative information at hand.

 

Maximum credit:      9.500 EUR

 

 

REAL ESTATE

 

Type of ownership:         Tenant

Address                                    Industriepark Höchst

                                    D 65926 Frankfurt

 

 Land register documents were not available.

 

 

BANKERS

 

A bank connection is unknown.

 

 

FINANCIAL FIGURES

 

Financial year:      23.11. - 31.12.

 Turnover:            2009               EUR            730.000,00

 Share capital:                          EUR             25.000,00

 Employees:                                                      4

 

The aforementioned business figures may partly be estimated information based on average values in the line of business.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.42

UK Pound

1

Rs.81.92

Euro

1

Rs.69.94

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.