MIRA INFORM REPORT

 

 

Report Date :

13.12.2011

 

IDENTIFICATION DETAILS

 

Name :

INARCO LIMITED

 

 

Registered Office :

B2 - 801, 8th Floor, Marathon Innova, Opposite Peninsula Corporate Park, Off Ganapatrao Kadam Marg, Lower Parel, Mumbai-400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.12.1958

 

 

Com. Reg. No.:

11-011233

 

 

Capital Investment / Paid-up Capital :

Rs.9.500 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH1958PLC011233

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEI04164G

 

 

PAN No.:

[Permanent Account No.]

AAACI2897Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Cots, Aprons and Vinyl Floor Coverings.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 260000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DECLINED BY

 

Unable to contact the company.

 

LOCATIONS

 

Registered Office :

B2 - 801, 8th Floor, Marathon Innova, Opposite Peninsula Corporate Park, Off Ganapatrao Kadam Marg, Lower Parel, Mumbai-400013, Maharashtra

Tel. No.:

91-22-43152200

Fax No.:

91-22-24919187

E-Mail :

vpoddar@inarco.com

Location :

Owned

 

 

Head Office :

118, Vardhaman Industrial Complex, Gokul Nagar, L B S Road, Thane – 400 601, Maharashtra, India

Tel. No.:

91-22-21722900 / 05

Fax No.:

91-22-21721855 / 21720935

E-Mail :

orderexpo@inarco.com

Location :

Owned

 

 

Factory:

At Bhavnagar, Gujarat

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Behram Navroz Vakil

Designation :

Director

Address :

Neptune Court, First Floor, Nepeansea Road, Mumbai – 400 006, Maharashtra, India

Qualification :

LLM

Date of Birth/Age :

12.09.1958

Date of Appointment :

22.08.2006

DIN No.:

00283980

 

Other directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U67190MH1997PTC109777

Strategic Partners (India) Private Limited

Director

09-04-01

09-04-01

-

Active

NO

2

U55101TN2002PTC048331

Wild India Camps Private Limited

Director

10-03-04

10-03-04

-

Active

NO

3

U65991MH2005PLC158045

Peninsula Trustee Limited

Director

12-07-07

06-03-06

-

Active

NO

4

U72900PN2006PTC129658

Bodhi Global Services Private Limited

Director

22-03-06

22-03-06

-

Active

NO

5

U74999MH1958PLC011233

Inarco Limited

Director

22-08-06

22-08-06

-

Active

NO

6

U65990MH2005PLC154276

Edelweiss Web Services Limited

Director

02-11-06

02-11-06

-

Active

NO

7

U65923MH2007PLC168721

Grameen Capital India Limited

Director

14-03-07

14-03-07

-

Active

NO

8

U93090MH2010NPL201145

Indian Council on Global Relations

Director

28-09-11

25-08-10

-

Active

NO

9

U74900MH2011PTC215129

Ge-Hitachi Nuclear Energy India Private Limited

Director

22-03-11

22-03-11

-

Active

NO

10

U73100MH2011FTC216670

Columbia Research and Consultancy Services Private Limited

Alternate director

31-05-11

31-05-11

-

Active

NO

11

L74140PN1986PLC041033

Kale Consultants Limited

Director

08-11-11

07-07-11

-

Active

NO

 

 

Name :

Mr. Nani Byram Javeri

Designation :

Director

Address :

Flat # 9, Ivorine, , M. K. Road, Mumbai- 400020, Maharashtra, India

Qualification :

B.A. - Economics

Date of Birth/Age :

04.04.1946

Date of Appointment :

01.10.2005

DIN No.:

02731854

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74999MH1958PLC011233

Inarco Limited

Director

27-02-01

27-02-01

-

Active

NO

2

L17110MH1943PLC010052

Ari Consolidated Investments Limited

Director appointed in casual vacancy

30-06-09

30-06-09

-

Active

NO

3

L29308MH1954PLC009371

Voltas Limited

Director

16-08-10

29-10-09

-

Active

NO

4

U52190KA1997PTC046775

Life Style International Private Limited

Director

30-08-10

04-08-10

-

Active

NO

5

U65923MH2009PTC198201

Union Kbc Asset Management Company Private Limited

Director

31-05-11

16-09-10

-

Active

NO

6

U74140MH2008FTC187025

Hannover Re Consulting Services India Private Limited

Director

31-10-11

31-10-11

-

Active

NO

7

U29193DN2001PLC000159

Universal Comfort Products Limited

Additional director

01-11-11

01-11-11

-

Active

NO

 

Name :

Mr. Kavas Dara Patel

Designation :

Director

Address :

C-33, River Nest, 311, North Main Road, Koregaon Park, Pune – 411001, Maharashtra, India

Date of Birth/Age :

02.02.1947

Date of Appointment :

15.10.2001

DIN No.:

00002634

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L33208GA1983PLC000520

Phil Corporation Limited

Director

18-08-93

18-08-93

-

Active

NO

2

U24300MH1989PLC052085

Indian Oxides And Chemicals Limited

Director

27-06-97

27-06-97

-

Active

NO

3

U45309PN1991PTC063598

Zinnia Properties Private Limited

Director

14-03-98

14-03-98

-

Active

NO

4

U74999MH1958PLC011233

Inarco Limited

Director

31-03-99

31-03-99

-

Active

NO

5

L24100MH1960PLC011681

Dai-Ichi Karkaria Limited

Director

26-04-01

26-04-01

-

Active

NO

6

L17110MH1943PLC010052

Ari Consolidated Investments Limited

Director

15-10-01

15-10-01

-

Active

NO

7

U31909MH1983PLC029134

Uni Klinger Limited

Director

02-12-02

02-12-02

-

Active

NO

8

U24110MH1990PLC055089

Champion Dai-Ichi Technologies India Limited

Director

22-12-05

22-12-05

-

Active

NO

9

L15419PN1985PLC037347

Tasty Bite Eatables Limited

Director

27-08-09

29-05-09

-

Active

NO

 

Name :

Mr. Manmohan Krishan Mahajan

Designation :

Director

Date of Birth/Age :

10.08.1949

Date of Appointment :

16.12.2008

DIN No.:

00290208

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74140MH1998PTC114225

Mahajan and Aibara Consulting Private Limited

Director

30-03-98

30-03-98

-

Active

NO

2

U74999MH1958PLC011233

Inarco Limited

Director

16-12-08

16-12-08

-

Active

NO

 

 

Name :

Mr. Arvind Bhandari Kewalkishan

Designation :

Managing Director

Address :

203, Panorama, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Qualification :

CA

Date of Birth/Age :

12.04.1947

Date of Appointment :

01.10.2005

DIN No.:

00708080

 

 

Name :

Mr. William Wesley Locke

Designation :

Director

Address :

168, Seraggy, Neck Road, NA- 02534, USA

Date of Birth/Age :

13.04.1935

Date of Appointment :

30.12.2003

DIN No.:

02795487

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2011

 

Names of Shareholders

No. of Shares

ARI Consolidated Investment Limited, India

94500

Arvind K. Bhandari and ARI Consolidated Investment Limited, India

500

Total

95000

 

 

(As on 30.09.2011)

 

Equity share breakup (percentage of total equity)

 

Category

Percentage

Bodies corporate 

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Cots, Aprons and Vinyl Floor Coverings.

 

 

Products :

Product Description

ITC Code

Aprons

401590

Cots

401699

 

·         Cots and Apron

·         Adhesives

·         Top Roller

·         Floor Covering of Plastics

 

 

 

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Unit

(R.Mtrs)

Licensed Capacity

Not Applicable

Installed Capacity

-          Cots and Aprons

 

1680000

Production @

-          Cots and Aprons including Clearer Tubes

 

1594182

 

Note : @ Includes samples and free replacements.

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Working Capital loans banks secured

8.589

0.000

Loan taken for vehicles

0.576

1.155

Total

9.165

1.155

 

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Rupee Term Loan

10.000

10.000

Total

10.000

10.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shivsagar Estate, Worli, Mumbai - 400018 Maharashtra, India

PAN.:

AABED7919A

 

 

Holding Company :

ARI Consolidated Investment Limited

CIN NO.: L17110MH1943PLC010052

Address: B2 - 801, 8th Floor, Marathon Innova, Opposite Peninsula Corporate Park, Off Ganapatrao Kadam Marg, Lower Parel, Mumbai-400013, Maharashtra, India

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

95000

Equity Shares

Rs.100/- each

Rs.9.500 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.500

9.500

9.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

54.784

43.803

37.817

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

64.284

53.303

47.317

LOAN FUNDS

 

 

 

1] Secured Loans

9.165

1.155

25.973

2] Unsecured Loans

10.000

25.000

17.350

TOTAL BORROWING

19.165

26.155

43.323

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

83.449

79.458

90.640

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

44.575

36.028

28.736

Capital work-in-progress

6.598

4.051

1.677

Capital Advances

 

 

0.018

 

 

 

 

INVESTMENT

4.244

1.945

0.000

DEFERREX TAX ASSETS

8.311

6.403

8.826

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

54.236

49.145

66.832

 

Sundry Debtors

53.172

45.176

36.850

 

Cash & Bank Balances

9.829

11.722

5.051

 

Other Current Assets

0.169

0.202

0.502

 

Loans & Advances

20.558

20.919

27.285

Total Current Assets

137.964

127.164

136.520

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

86.615

71.744

54.110

 

Other Current Liabilities

12.415

10.614

8.145

 

Provisions

19.213

13.775

22.982

Total Current Liabilities

118.243

96.133

85.237

Net Current Assets

19.721

31.031

51.283

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.100

 

 

 

 

TOTAL

83.449

79.458

90.640

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

508.502

411.003

347.674

 

 

Other Income

8.638

7.103

3.759

 

 

TOTAL                                     (A)

517.140

418.106

351.433

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption material changes inventories

202.281

167.229

 

 

Manufacturing service cost

62.550

43.047

 

 

 

Employee related expenses 

87.684

72.559

 

 

 

Administrative selling other expenses 

115.515

93.156

 

 

 

TOTAL                                     (B)

468.030

375.991

324.687

(Including Financial Expenses)

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

49.110

42.115

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.018

3.757

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

45.092

38.358

26.746

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.845

8.024

10.787

 

 

 

 

 

Add / Less

PRIOR PERIOD ITEMS BEFORE TAX

0.000

(0.100)

(0.100)

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

33.247

30.234

15.859

 

 

 

 

 

Less

TAX                                                                  (I)

11.225

15.386

4.839

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

22.022

14.848

11.020

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

36.069

31.653

28.254

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Proposed Dividend

NA

7.600

5.510

 

Tax on distributes profits

NA

1.262

0.936

 

Transferred to General Reserve

NA

1.570

1.175

 

BALANCE CARRIED TO THE B/S

43.720

36.069

31.653

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods at F.O.B. Value (Including in Indian Rs.4.019 Millions (Previous year Rs.4.117 Millions)

134.866

108.501

90.006

 

 

Freight and Insurance

1.849

2.047

1.737

 

 

Exchange Gain

1.543

1.450

0.000

 

TOTAL EARNINGS

138.258

111.998

91.743

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

77.687

56.616

65.506

 

TOTAL IMPORTS

77.687

56.616

65.506

 

 

 

 

 

 

Earnings Per Share (Rs.)

231.81

156.30

116.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.26

3.55

3.14

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.54

7.36

4.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.21

18.53

9.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.52

0.57

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.14

2.29

2.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.32

1.60

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FINANCIAL RESULTS:

 

The turnover for the year stood at Rs.508.500 Millions – an increase of 24% over the previous year. The company made a profit of Rs.37.260 Millions before interest and tax.

 

The performance for the year showed improvement of 9% in spite of steep increase in raw material prices.

 

DETAILS OF SUNDRY CREDITORS:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Creditors due small micro enterprises

5.084

1.390

0.000

Creditors due others

81.531

70.354

54.110

Total

86.615

71.744

54.110

 

CONTINGENT LIABILITY:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

Estimated amount id contracts remaining to be executed on capital account and not provided for (net of advances)

9.526

7.703

Contingent liabilities in respect of Income Tax matter in appeal

0.830

0.000

 

FIXED ASSETS:

 

·         Roads

·         Buildings

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles  

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.42

UK Pound

1

Rs.81.92

Euro

1

Rs.69.94

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.